Go to top of page

Statement of Comprehensive Income

for the period ended 30 June 2019

Notes

2019

2018

Original Budget1

$'000

$'000

$'000

NET COST OF SERVICES

Expenses

Employee Benefits Expense

1.1A

8,231

6,894

11,656

Suppliers Expense

1.1B

7,971

7,266

6,512

Depreciation and Amortisation Expense

3.2A

1,075

873

896

Finance Costs

80

12

86

Write-down and Impairment of Other Assets

6

-

-

Losses from asset disposals

236

1

-

Total Expenses

17,599

15,046

19,150

Own-Source Income

Own-source revenue

Rendering of Services

87

123

5

Rental Income

1.2A

266

255

258

Resources received free of charge

46

54

53

Total own-source revenue

399

432

316

Gains

Reversal of write-downs and impairment

-

11

-

Total gains

-

11

-

Total Own-Source Income

399

443

316

Net cost of services

(17,200)

(14,603)

(18,834)

Revenue from Government

1.2B

17,938

14,072

17,938

Surplus/(Deficit) after Tax

738

(531)

(896)

OTHER COMPREHENSIVE INCOME

Changes in asset revaluation surplus

16

-

-

Total other comprehensive income

16

-

-

Total comprehensive income/(loss)

754

(531)

(896)

The above statement should be read in conjunction with the accompanying notes.

1Original Budget reflects the figures in the 2018-19 Portfolio Budget Statements (PBS).

Budget Variances Commentary

Statement of Comprehensive Income

Affected line items

Explanations of major variances

Expenses

Employee Benefits

Employee benefits expense is lower than budget due to the timing of recruitment activities during the year.

Expenses

Suppliers

Supplier expenses is greater than budget due to expenses associated with contractors, experts and IT expenditure. TEQSA engages contractors and experts in application-based activities and to temporarily fill positions due to staff movements and timing of recruitment activities. IT related expenditure has increased due to the CRM re-development project.

Expenses

Depreciation and amortisation

The increase can be attributable to the timing of intangible asset rollouts from the prior year, which has resulted in a full year of amortisation being recognised in 2018-19. Additional unplanned purchases of computer and IT equipment during the year has also contributed to depreciation being higher than budget.

Expenses

Losses from asset disposals

Losses from asset disposals is greater than budget due to unplanned disposals. A number of items were identified as obsolete as part of the stocktake and impairment review of TEQSA's tangible and intangible assets.