Statement of Comprehensive Income
for the period ended 30 June 2019
Notes |
2019 |
2018 |
Original Budget1 |
|
---|---|---|---|---|
$'000 |
$'000 |
$'000 |
||
NET COST OF SERVICES |
||||
Expenses |
||||
Employee Benefits Expense |
8,231 |
6,894 |
11,656 |
|
Suppliers Expense |
7,971 |
7,266 |
6,512 |
|
Depreciation and Amortisation Expense |
1,075 |
873 |
896 |
|
Finance Costs |
80 |
12 |
86 |
|
Write-down and Impairment of Other Assets |
6 |
- |
- |
|
Losses from asset disposals |
236 |
1 |
- |
|
Total Expenses |
17,599 |
15,046 |
19,150 |
|
Own-Source Income |
||||
Own-source revenue |
||||
Rendering of Services |
87 |
123 |
5 |
|
Rental Income |
266 |
255 |
258 |
|
Resources received free of charge |
46 |
54 |
53 |
|
Total own-source revenue |
399 |
432 |
316 |
|
Gains |
||||
Reversal of write-downs and impairment |
- |
11 |
- |
|
Total gains |
- |
11 |
- |
|
Total Own-Source Income |
399 |
443 |
316 |
|
Net cost of services |
(17,200) |
(14,603) |
(18,834) |
|
Revenue from Government |
17,938 |
14,072 |
17,938 |
|
Surplus/(Deficit) after Tax |
738 |
(531) |
(896) |
|
OTHER COMPREHENSIVE INCOME |
||||
Changes in asset revaluation surplus |
16 |
- |
- |
|
Total other comprehensive income |
16 |
- |
- |
|
Total comprehensive income/(loss) |
754 |
(531) |
(896) |
The above statement should be read in conjunction with the accompanying notes.
1Original Budget reflects the figures in the 2018-19 Portfolio Budget Statements (PBS).
Budget Variances Commentary
Statement of Comprehensive Income
Affected line items |
Explanations of major variances |
---|---|
Expenses Employee Benefits |
Employee benefits expense is lower than budget due to the timing of recruitment activities during the year. |
Expenses Suppliers |
Supplier expenses is greater than budget due to expenses associated with contractors, experts and IT expenditure. TEQSA engages contractors and experts in application-based activities and to temporarily fill positions due to staff movements and timing of recruitment activities. IT related expenditure has increased due to the CRM re-development project. |
Expenses Depreciation and amortisation |
The increase can be attributable to the timing of intangible asset rollouts from the prior year, which has resulted in a full year of amortisation being recognised in 2018-19. Additional unplanned purchases of computer and IT equipment during the year has also contributed to depreciation being higher than budget. |
Expenses Losses from asset disposals |
Losses from asset disposals is greater than budget due to unplanned disposals. A number of items were identified as obsolete as part of the stocktake and impairment review of TEQSA's tangible and intangible assets. |
Visit
https://www.transparency.gov.au/annual-reports/tertiary-education-quality-and-standards-agency/reporting-year/2018-2019-28