Go to top of page

Statement of changes in equity

for the period ended 30 June 2019

2019

2018

Original Budget

Notes

$’000

$’000

$’000

CONTRIBUTED EQUITY

Opening balance

Balance carried forward from previous period

2,013

2,013

2,013

Contributions by owners

Equity injection — appropriations

860

860

Total transactions with owners

860

860

Closing balance as at 30 June

2,873

2,013

2,873

RETAINED EARNINGS

Opening balance

Balance carried forward from previous period

(205)

739

(620)

Adjustment for changes in accounting policies

(13)

Adjusted opening balance

(205)

739

(633)

Comprehensive income

Deficit for the period

(1,195)

(944)

(399)

Total comprehensive income

(1,195)

(944)

(399)

Closing balance as at 30 June

(1,400)

(205)

(1,032)

ASSET REVALUATION RESERVE

Opening balance

Balance carried forward from previous period

173

154

154

Comprehensive income

Other comprehensive income

19

Total comprehensive income

19

Closing balance as at 30 June

173

173

154

TOTAL EQUITY

Opening balance

Balance carried forward from previous period

1,981

2,906

1,547

Comprehensive income

Deficit for the period

(1,195)

(944)

(399)

Other comprehensive income

19

Total comprehensive income

(1,195)

(925)

(399)

Transactions with owners

Contributions by owners

Equity injection — appropriations

860

860

Total transactions with owners

860

860

Closing balance as at 30 June

1,645

1,981

1,995

The above statement should be read in conjunction with the accompanying notes.

Accounting policy

Equity injections

Amounts appropriated which are designated as ‘equity injections’ for a year (less any formal reductions) and Departmental Capital Budgets (DCBs) are recognised directly in contributed equity in that year.

Budget variances commentary

The major variance on the Statement of Changes in Equity relates to retained earnings and comprehensive income.

As a non-corporate Commonwealth entity and in accordance with net cash appropriation arrangements the OAIC budgets for a break-even operating result, adjusted for depreciation and amortisation expense. During the reporting period a combination of factors as outlined in the commentary on the Statement of Comprehensive Income resulted in an operating deficit.