Go to top of page

Statement of Change in Equity

Retained Surplus

Contributed Equity

Total Equity

2020

2019

Original Budget

2020

2019

Original Budget

2020

2019

Original Budget

$

$

$

$

$

$

$

$

$

Opening balance at 1 July

4,055,172

3,848,464

3,848,000

81,000

81,000

81,000

4,136,172

3,929,464

3,929,000

Comprehensive Income

Surplus for the period

718,679

762,445

-

-

-

-

718,679

762,445

-

Total comprehensive income

718,679

762,445

-

-

-

-

718,679

762,445

-

Transactions with owners

Returns of operating appropriation

(953,928)

(555,737)

-

-

-

-

(953,928)

(555,737)

-

Total transactions with owners

(953,928)

(555,737)

-

-

-

-

(953,928)

(555,737)

-

Closing balance as at 30 June

3,819,923

4,055,172

3,848,000

81,000

81,000

81,000

3,900,923

4,136,172

3,929,000

The above statement should be read in conjunction with the accompanying notes.