Go to top of page

Statement of Changes in Equity

For the period ended 30 June 2020

2020

$'000

2019

$'000

Original Budget

2020

$'000

CONTRIBUTED EQUITY

Opening balance

1,823

1,823

1,823

Adjusted opening balance

1,823

1,823

1,823

Closing balance as at 30 June

1,823

1,823

1,823

RETAINED EARNINGS

Opening balance

7,220

4,759

4,045

Adjustment for prior year error

(259)

-

-

Adjustment on initial application of AASB 15/AASB 1058

(2,083)

-

-

Adjustment on initial application of AASB 16

2,172

-

-

Adjusted opening balance

7,050

4,759

4,045

Comprehensive income

Surplus/(deficit) for the period

(799)

2,461

-

Total comprehensive income

(799)

2,461

-

Closing balance as at 30 June

6,251

7,220

4,045

ASSET REVALUATION RESERVE

Opening balance

2,254

2,254

2,254

Adjusted opening balance

2,254

2,254

2,254

Comprehensive income

Other comprehensive income

259

-

-

Total comprehensive income

259

-

-

Closing balance as at 30 June

2,513

2,254

2,254

TOTAL EQUITY

Opening balance

11,297

8,836

8,122

Adjustment for prior year error

(259)

-

-

Adjustment on initial application of AASB 15/AASB 1058

(2,083)

-

-

Adjustment on initial application of AASB 16

2,172

-

-

Adjusted opening balance

11,127

8,836

8,122

Comprehensive income

Surplus/(deficit) for the period

(799)

2,461

-

Other comprehensive income

259

-

-

Total comprehensive income

(540)

2,461

-

Closing balance as at 30 June

10,587

11,297

8,122

The above statement should be read in conjunction with the accompanying notes.​

  1. Adjustment relates to prior year receivable from Government, which should have recognised as revenue on receipt in 2019-20.
  2. Adjustment relates to prior year in the application of accounting standards that affected the opening balance of Retained Earnings.

Accounting Policy

Equity injections
Amounts appropriated which are designated as ‘equity injections’ for a year (less any formal reductions) and Departmental Capital Budgets (DCBs) are recognised directly in contributed equity in that year.

Budget Variances Commentary
FSANZ budgets for a breakeven position each year and does not budget for a surplus. The variances in the Equity table are included in the balance sheet variance explanations.