Notes to and forming part of the financial statements for the period ended 30 June 2020
Overview
Objectives of the Department of the Treasury
The Department of the Treasury is an Australian Government controlled entity. It is a not-for-profit entity. The objective of The Department of the Treasury, known as ‘the Treasury’ is to support and implement informed decisions on policies for the good of the Australian people, including for achieving strong, sustainable economic growth, through the provision of advice to Treasury Ministers and the efficient administration of the Treasury’s functions.
The Basis of Preparation
The financial statements are general purpose financial statements and are required by section 42 of the Public Governance, Performance and Accountability Act 2013.
The financial statements have been prepared in accordance with:
- Public Governance, Performance and Accountability (Financial Reporting) Rule 2015; and
- Australian Accounting Standards and interpretations – Reduced Disclosure Requirements issued by the Australian Accounting Standards Board (AASB) that apply for the reporting period.
The Treasury has applied the Reduced Disclosure Requirements issued by the AASB with the exception of disclosures for administered activities prepared under the following accounting standards, as required under Subsection 18(3) of the Public Governance, Performance and Accountability (Financial Reporting) Rule 2015:
- AASB 7 Financial Instruments: Disclosure;
- AASB 12 Disclosure of Interests in Other Entities; and
- AASB 13 Fair Value Measurement.
The financial statements have been prepared on an accrual basis and in accordance with the historical cost convention, except for certain assets at fair value. Except where stated, no allowance is made for the effect of changing prices on the results or the financial position. The financial statements are presented in Australian dollars. The financial statements are rounded to the nearest thousand.
Reporting of Administered Activities Administered revenues, expenses, assets, liabilities and cash flows are disclosed in the administered schedules and related notes. Except where otherwise stated, administered items are accounted for on the same basis and using the same policies as for departmental items, including the application of Australian Accounting Standards. Appropriations of administered capital are recognised in administered equity when the amounts appropriated by Parliament are drawn down. For the purposes of the Treasury annual report, administered equity transactions are not disclosed separately. |
New Accounting Standards
No accounting standard has been adopted earlier than the application date as stated in the standard.
The following new standards were issued prior to the signing of the statement by the Departmental Secretary and Chief Financial Officer, were applicable to the current reporting period and had a material effect on the Treasury’s financial statements:
Standard/Interpretation | Nature of change in accounting policy, transitional provisions, and adjustment to financial statements |
---|---|
AASB 15 Revenue from Contracts with Customers / AASB 2016-8 Amendments to Australian Accounting Standards – Australian Implementation Guidance for Not-for-Profit Entities and AASB 1058 Income of Not-For-Profit Entities | AASB 15, AASB 2016-8 and AASB 1058 became effective 1 July 2019. AASB 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaces existing revenue recognition guidance, including AASB 118 Revenue, AASB 111 Construction Contracts and Interpretation 13 Customer Loyalty Programmes. The core principle of AASB 15 is that an entity recognises revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. AASB 1058 is relevant in circumstances where AASB 15 does not apply. AASB 1058 replaces most of the not-for-profit (NFP) provisions of AASB 1004 Contributions and applies to transactions where the consideration to acquire an asset is significantly less than fair value principally to enable the entity to further its objectives, and where volunteer services are received. The details of the changes in accounting policies, transitional provisions and adjustments are disclosed below and in the relevant notes to the financial statements. |
AASB 16 Leases | AASB 16 became effective on 1 July 2019. This new standard has replaced AASB 117 Leases, Interpretation 4 Determining whether an Arrangement contains a Lease, Interpretation 115 Operating Leases—Incentives and Interpretation 127 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. AASB 16 provides a single lessee accounting model, requiring the recognition of assets and liabilities for all leases, together with options to exclude leases where the lease term is 12 months or less, or where the underlying asset is of low value. AASB 16 substantially carries forward the lessor accounting in AASB 117, with the distinction between operating leases and finance leases being retained. The details of the changes in accounting policies, transitional provisions and adjustments are disclosed below and in the relevant notes to the financial statements. |
Application of AASB 15 Revenue from Contracts with Customers / AASB 1058 Income of Not-For-Profit Entities
The Treasury adopted AASB 15 and AASB 1058 using the modified retrospective approach, under which the cumulative effect of initial application is recognised in retained earnings at 1 July 2019. Accordingly, the comparative information presented for 2020 is not restated, that is, it is presented as previously reported under the various applicable AASBs and related interpretations.
Under the new income recognition model the Treasury shall first determine whether an enforceable agreement exists and whether the promises to transfer goods or services to the customer are ‘sufficiently specific’. If an enforceable agreement exists and the promises are ‘sufficiently specific’ (to a transaction or part of a transaction), the Treasury applies the general AASB 15 principles to determine the appropriate revenue recognition. If these criteria are not met, the Treasury shall consider whether AASB 1058 applies.
In relation to AASB 15, the Treasury elected to apply the new standard to all new and uncompleted contracts from the date of initial application. The Treasury is required to aggregate the effect of all of the contract modifications that occur before the date of initial application.
Impact on Transition of AASB 15/1058 | 1 July 2019 |
The impact on transition is summarised below: | $'000 |
Departmental | |
Assets | |
Goods and services receivables | 558 |
Total assets | 558 |
Liabilities | |
Unearned Income | (612) |
Total liabilities | (612) |
Total adjustment recognised in retained earnings | (54) |
Application of AASB 16 Leases
The Treasury adopted AASB 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognised in retained earnings at 1 July 2019. Accordingly, the comparative information presented for 2020 is not restated, that is, it is presented as previously reported under AASB 117 and related interpretations.
The Treasury elected to apply the practical expedient to not reassess whether a contract is, or contains a lease at the date of initial application. Contracts entered into before the transition date that were not identified as leases under AASB 117 were not reassessed. The definition of a lease under AASB 16 was applied only to contracts entered into or changed on or after 1 July 2019.
AASB 16 provides for certain optional practical expedients, including those related to the initial adoption of the standard. The Treasury applied the following practical expedients when applying AASB 16 to leases previously classified as operating leases under AASB 117:
· exclude initial direct costs from the measurement of right-of-use assets at the date of initial application for leases where the right-of-use asset was determined as if AASB 16 had been applied since the commencement date;
· reliance on previous assessments on whether leases are onerous as opposed to preparing an impairment review under AASB 136 Impairment of assets as at the date of initial application; and
· applied the exemption not to recognise right-of-use assets and liabilities for leases with less than 12 months of lease term remaining as of the date of initial application.
As a lessee, the Treasury previously classified leases as operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under AASB 16, the Treasury recognises right-of-use assets and lease liabilities for most leases. However, the Treasury has elected not to recognise right-of-use assets and lease liabilities for some leases of low value assets based on the value of the underlying asset when new or for short-term leases with a lease term of 12 months or less.
On adoption of AASB 16, the Treasury recognised right-of-use assets and lease liabilities in relation to leases of office space and motor vehicles, which had previously been classified as operating leases.
The lease liabilities were measured at the present value of the remaining lease payments, discounted using the Treasury’s incremental borrowing rate as at 1 July 2019. The Treasury’s incremental borrowing rate is the rate at which a similar borrowing could be obtained from an independent creditor under comparable terms and conditions. The weighted-average rate applied was 1.35%.
The right-of-use assets were measured as follows:
a) Office space: measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments.
b) All other leases: the carrying value that would have resulted from AASB 16 being applied from the commencement date of the leases, subject to the practical expedients noted above.
Impact on Transition of AASB 16 | |
On transition to AASB 16, the Treasury recognised additional right-of-use assets and additional lease liabilities, recognising the difference in retained earnings. The impact on transition is summarised below: | 1 July 2019 |
Departmental | $'000 |
Right-of-use assets - property, plant and equipment | 98,979 |
Lease liabilities | (98,021) |
Prepayments | (958) |
Lease liabilities (straight lining) | 295 |
Retained earnings | (295) |
The following table reconciles the Departmental minimum lease commitments disclosed in the Treasury's 30 June 2019 annual financial statements to the amount of lease liabilities recognised on 1 July 2019: | 1 July 2019 |
$'000 | |
Minimum operating lease commitment at 30 June 2019 | 44,598 |
Less: removal of GST component on adoption | (3,806) |
Less: short-term leases not recognised under AASB 16 | (1,511) |
Plus: effect of extension options reasonable certain to be exercised | 70,189 |
Undiscounted lease payments | 109,470 |
Less: effect of discounting using the incremental borrowing rate as at the date of initial application | (11,449) |
Lease liabilities recognised at 1 July 2019 | 98,021 |
Taxation
The Treasury is exempt from all forms of taxation except Fringe Benefits Tax (FBT) and the Goods and Services Tax (GST).
Foreign currency
Transactions denominated in a foreign currency are converted at the exchange rate at the date of the transaction. Foreign currency receivables and payables are translated at the exchange rates current as at balance date.
Compliance with Statutory Conditions for Payments from the Consolidated Revenue Fund
During 2019-20 the Treasury reviewed its exposure to the risk of not complying with statutory conditions on payments from appropriations, namely section 83 of the Constitution. To minimise potential breaches, the Treasury continues its established verification procedures, in consultation with the Portfolio Departments, particularly in relation to payments under the Federal Financial Relations Act 2009 and COAG Reform Fund Act 2008. An assessment framework determines the risk profile of each National Partnership Agreement (NPA) which forms the basis of what additional assurance may be required when making a payment. This review identified that no payments were made in contravention of section 83 of the Constitution (2019: Nil).
The Treasury will continue to monitor its level of compliance with section 83 of the Constitution across all legislation for which it is administratively responsible.
Glossary of abbreviations
The following abbreviations are standardised throughout the financial statements:
- ATO - Australian Taxation Office
- COAG - Council of Australian Governments
- NHFIC - National Housing Finance and Investment Corporation
- DRFA - Disaster Recovery Funding Arrangements (applicable to events after 1 November 2018)
- NDRRA - Natural Disaster Relief and Recovery Arrangements (applicable to events prior to 1 November 2018)
- SDR - Special Drawing Rights
Events After the Reporting Period
Departmental
There are no known events occurring after the reporting period that could impact on the financial statements.
Administered Impact of Novel Coronavirus (COVID-19) Outbreak On 10 March 2020, the World Health Organisation declared the COVID-19 outbreak a global pandemic. COVID-19 has severely impacted many economies around the world, including Australia’s. The Treasury, having administrative policy control over certain aspects of the Australian Government’s economic response to COVID-19, has recorded its COVID-19 measures in accordance with applicable accounting standards and has prepared the financial statements for the reporting period with the most up to date information available at the time of signing the statements. The impact of COVID-19 has been particularly evident in relation to developing nations. These nations have approached the International Monetary Fund (IMF) and development banks for financial assistance. The Treasury is currently negotiating with the IMF, development banks and other developed nations to determine what assistance can be provided to the developing nations at this time. The outcome of these negotiations is currently uncertain. If the Treasury is called on to make additional investments, these may have a material impact on the administered financial statements of the Treasury in future. |
1. Departmental Financial Performance
This section analyses the financial performance of the Treasury for the year ended 2020.
1.1. Expenses
2020 | 2019 | |
$'000 | $'000 | |
Wages and salaries | 112,640 | 98,450 |
Superannuation | ||
Defined contribution plans | 11,448 | 9,148 |
Defined benefit plans | 8,069 | 9,217 |
Redundancies | 533 | 497 |
Leave and other entitlements | 16,469 | 18,573 |
Other | 2,979 | 3,383 |
Total employee benefits | 152,138 | 139,268 |
Accounting Policy
Accounting policies for employee related expenses are contained in Note 3: People and Relationships.
Goods and services supplied or rendered | ||
Consultants, secondees and contractors | 19,064 | 14,445 |
Information communication technology | 14,937 | 10,112 |
Property operating expenses | 6,430 | 5,930 |
Travel | 4,378 | 4,878 |
Legal | 3,642 | 2,718 |
Publications and subscriptions | 2,152 | 1,886 |
Fees - audit, accounting, bank and other | 1,480 | 1,490 |
Conferences and training | 1,413 | 1,602 |
Insurance | 339 | 359 |
Printing | 156 | 453 |
Other | 1,727 | 1,423 |
Total goods and services supplied or rendered | 55,718 | 45,296 |
Goods supplied | 7,557 | 4,488 |
Rendering of services | 48,161 | 40,808 |
Total goods and services supplied or rendered | 55,718 | 45,296 |
Other suppliers | ||
Workers compensation premiums | 826 | 871 |
Operating lease rentals1 | - | 8,599 |
Short-term leases | 840 | - |
Low value leases | 27 | - |
Total other suppliers | 1,693 | 9,470 |
Total suppliers | 57,411 | 54,766 |
1. The Treasury has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117.
The Treasury has no short-term lease commitments as at 30 June 2020.
The above lease disclosures should be read in conjunction with the accompanying notes 1.1D Finance costs, 2.2 Non-financial assets and 2.4A Leases.
Accounting Policy
Short-term leases and leases of low-value assets
The Treasury has elected not to recognise right-of-use assets and lease liabilities for short-term leases of assets that have a lease term of 12 months or less and leases of low-value assets (less than $10,000). The Treasury recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
2020 | 2019 | |
$'000 | $'000 | |
Public sector: | ||
Australian Government Entities (related entities) | - | 4,741 |
Private sector: | ||
Non-profit organisations | 609 | 4,954 |
Total grants | 609 | 9,695 |
Interest on lease liabilities1 | 1,579 | - |
Unwinding of discount | 85 | 86 |
Total finance costs | 1,664 | 86 |
1. The Treasury has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117.
The above lease disclosures should be read in conjunction with the accompanying notes 1.1B Suppliers, 2.2 Non-financial assets and 2.4A Leases.
Accounting Policy
All borrowing costs are expensed as incurred.
1.2. Own-Source Revenue and Gains
2020 | 2019 | |
Own-Source Revenue | $'000 | $'000 |
Rendering of services | 9,750 | 8,174 |
Total revenue from contracts with customers | 9,750 | 8,174 |
Disaggregation of revenue from contracts with customers | ||
Major product / service line: | ||
Actuarial services | 3,383 | 2,040 |
Shared services | 3,161 | 3,325 |
Cost recoveries | 1,597 | 1,493 |
Research services | 915 | 443 |
Legislative and Governance Forum on Consumer Affairs contributions | 374 | 516 |
Income from subleasing | 279 | 320 |
Other | 41 | 37 |
9,750 | 8,174 | |
Type of customer: | ||
Australian Government entities (related parties) | 9,220 | 7,563 |
State and Territory Governments | 374 | 516 |
Non-government entities | 156 | 95 |
9,750 | 8,174 |
Accounting Policy
Revenue from contracts with customers is recognised when control of the goods or services are transferred to the customer at an amount that reflects the consideration to which the Treasury expects to be entitled in exchange for those goods or services. The Treasury has concluded that it is the principal in all of its revenue arrangements because it controls the goods or services before transferring them to the customer.
Actuarial Services
This revenue stream relates to services performed by the Australian Government Actuary division to other Commonwealth entities. The Treasury recognises revenue upon the completion of the services (that is, at a point in time) as defined by the underlying contract as this is when the customer obtains the ability to direct the use of, and obtain substantially all of the benefits from the services (typically a report or other deliverable). Invoicing occurs in line with the underlying agreement and can be in advance or in arrears.
Shared Services
This revenue stream relates to the Treasury providing finance, payroll and IT function services to other Commonwealth entities. The Treasury recognises revenue on the basis of expenses incurred to complete the service (that is, over time) because the customer simultaneously receives and consumes the benefits provided to them. The Treasury uses the input method in measuring progress of the services because there is a direct relationship between the Treasury’s effort (that is, expenditure incurred) and the transfer of the service to the customer. Invoicing occurs in line with the underlying agreement and can be in advance or in arrears.
Cost Recoveries
This revenue stream relates to cost recovery contributions received from Commonwealth and State government entities as well as other entities to support the Treasury’s facilitation of various grant programs, forums and/or councils. These arrangements are underpinned by enforceable agreements that are sufficiently specific to allow the Treasury to determine when the obligations are satisfied in return for consideration. The Treasury recognises revenue on the basis of expenses incurred to complete the service (that is, over time) because the customer simultaneously receives and consumes the benefits provided to them. The Treasury uses the input method in measuring progress of the services because there is a direct relationship between the Treasury’s effort (that is, expenditure incurred) and the transfer of the service to the customer. Invoicing occurs in line with the underlying agreement and can be in advance or in arrears.
Research Services
This revenue stream relates to economic modelling and policy services to other Commonwealth entities. The Treasury recognises revenue on the basis of expenses incurred to complete the service (that is, over time) because the customer simultaneously receives and consumes the benefits provided to them. The Treasury uses the input method in measuring progress of the services because there is a direct relationship between the Treasury’s effort (that is, expenditure incurred) and the transfer of the service to the customer. Invoicing occurs in line with the underlying agreement and can be in advance or in arrears.
Legislative and Governance Forum on Consumer Affairs
This revenue stream relates to contributions from States and Territories to fund the operations and projects of the Legislative and Governance Forum on Consumer Affairs (CAF). The operational contributions are based on the Commonwealth committing 30 per cent of funding with the remaining 70 per cent shared between the States and Territories. There are no sufficiently specific obligations related to these contributions, therefore the Department recognises revenue uniformly over time within the financial period in which the funds relate to. The Department recognises project revenue on the basis of expenses incurred to deliver the project (that is, over time) because the customer simultaneously receives and consumes the benefits provided to them. The Department uses the input method in measuring progress of the services delivered because there is a direct relationship between the Departments effort (that is, expenditure incurred) and the transfer of the service to the customer. Invoicing occurs in line with the underlying State and Territories agreements and can be in advance or arrears. Payment is generally due within 30 days upon issue of invoice.
Income from Subleasing Right-of-use assets
The Treasury sublets a portion of office space to the Australian Office of Financial Management. The Treasury does not transfer substantially all the risks and rewards incidental to ownership of its lease through this sublease and therefore classifies this sublease as an operating lease. Rental income is accounted for on a straight-line basis over the lease term and is included in revenue from contracts with customers due to its operational nature.
Receivables for goods and services, which have 30 day terms, are recognised at the nominal amounts due less any impairment allowance account. Collectability of debts is reviewed at the end of the reporting period. Allowances are made when collectability of the debt is no longer probable.
2020 | 2019 | |
$'000 | $'000 | |
ANAO audit services received free of charge | 490 | 575 |
Secondment services received free of charge | 5,349 | 3,794 |
Other | 177 | 262 |
Total other revenue | 6,016 | 4,631 |
Reversal of restoration provision | 96 | 30 |
Total other gains | 96 | 30 |
Accounting Policy
Resources received free of charge
Resources received free of charge are recognised as revenue when, and only when, a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense. Resources received free of charge are recorded as either revenue or gains depending on their nature.
Contributions of assets at no cost of acquisition or for nominal consideration are recognised as gains at their fair value when the asset qualifies for recognition, unless received from another government entity as a consequence of a restructuring of administrative arrangements.
Sale of assets
Gains from disposal of assets are recognised when control of the asset has passed to the buyer.
Appropriations | ||
Departmental appropriations | 206,298 | 185,518 |
Supplementation | ||
Other | - | 3,837 |
Total revenue from Government | 206,298 | 189,355 |
Accounting Policy
Revenue from Government
Amounts appropriated for departmental appropriations for the year (adjusted for any formal additions and reductions) are recognised as Revenue from Government when the Treasury gains control of the appropriation, except for certain amounts that relate to activities that are reciprocal in nature, in which case revenue is recognised only when it has been earned.
Appropriations receivable are recognised at their nominal amounts.
2. Departmental Financial Position
This section analyses the Treasury assets used to generate financial performance and the operating liabilities incurred as a result. Employee related information is disclosed in the People and Relationships section.
2.1 Financial Assets
2020 | 2019 | |
$'000 | $'000 | |
Cash on hand or on deposit | 651 | 2,772 |
Total cash and cash equivalents | 651 | 2,772 |
Goods and services receivables | ||
Contract assets | 1,195 | - |
Total goods and services receivables | 1,195 | - |
The contract assets are shared services and cost recoveries provided including TechnologyOne licences and workers compensation premiums not invoiced at 30 June. | ||
Appropriations receivable | 72,956 | 54,315 |
Supplementation receivable | - | 3,837 |
Goods and services receivables | 3,785 | 2,715 |
Net GST receivable from the ATO | 1,298 | 1,153 |
Other receivables | 820 | 424 |
Total trade and other receivables (gross) | 78,859 | 62,444 |
Less impairment loss allowance | (2) | (2) |
Total trade and other receivables (net) | 80,052 | 62,442 |
Credit terms for goods and services were within 30 days (2019: 30 days).
Accounting Policy
Financial assets
Trade receivables, loans and other receivables that are held for the purpose of collecting the contractual cash flows, where the cash flows are solely payments for principal and interest that are not provided at below-market interest rates, are subsequently measured at amortised cost using the effective interest method adjusted for any loss allowance.
2.2 Non-Financial Assets
Note 2.2A: Reconciliation of the opening and closing balances of property, plant and equipment and computer software (2019-20) | |||||
Buildings | Plant and equipment | Computer software internally developed | Computer software purchased | Total | |
$’000 | $’000 | $’000 | $’000 | $’000 | |
As at 1 July 2019 | |||||
Gross book value | 20,951 | 17,097 | 20,864 | 9,016 | 67,928 |
Accumulated depreciation / amortisation and impairment | (4,238) | (4,700) | (12,883) | (7,925) | (29,746) |
Total value as at 1 July 2019 | 16,713 | 12,397 | 7,981 | 1,091 | 38,182 |
Recognition of right of use asset on initial application of AASB 16 | 98,951 | 28 | - | - | 98,979 |
Adjusted total value as at 1 July 2019 | 115,664 | 12,425 | 7,981 | 1,091 | 137,161 |
Additions | 33,899 | 2,338 | 6,591 | 206 | 43,034 |
Purchased | 5,974 | 2,321 | - | 206 | 8,501 |
Internally developed | - | - | 6,591 | - | 6,591 |
Right-of-use assets | 27,925 | 17 | - | - | 27,942 |
Depreciation and amortisation | (2,965) | (3,070) | (2,016) | (690) | (8,741) |
Depreciation on right-of-use assets | (8,436) | (11) | - | - | (8,447) |
Impairments on right-of-use assets recognised in net cost of services | - | (7) | - | - | (7) |
Disposals | (512) | (228) | - | - | (740) |
From write-down and impairment of assets | (512) | (228) | - | - | (740) |
Total as at 30 June 2020 | 137,650 | 11,447 | 12,556 | 607 | 162,260 |
Total as at 30 June 2020 represented by: | |||||
Gross book value | 152,021 | 18,977 | 26,268 | 9,222 | 206,488 |
Fair value | 24,225 | 16,539 | - | - | 40,764 |
At cost | 126,876 | 34 | 19,625 | 9,222 | 155,757 |
Under construction | 920 | 2,404 | 6,643 | - | 9,967 |
Accumulated depreciation / amortisation and impairment | (14,371) | (7,530) | (13,712) | (8,615) | (44,228) |
Total as at 30 June 2020 | 137,650 | 11,447 | 12,556 | 607 | 162,260 |
Carrying amount of right-of-use assets | 118,440 | 27 | - | - | 118,467 |
No indicators of impairment were found for property, plant and equipment or computer software as at 30 June 2020.
No significant non-financial assets are expected to be sold or disposed within the next 12 months.
All revaluations are independent and are conducted in accordance with the revaluation policy stated at Note 7.5 Fair Value Measurement.
The fair value of property, plant and equipment has been taken to be the market value of similar properties or depreciated replacement value as determined by an independent valuer.
Contractual commitments1 for the acquisition of property, plant and equipment and intangible assets | ||
Commitments are payable as follows: | 2020 | 2019 |
$'000 | $'000 | |
Within 1 year | 889 | 2,445 |
Between 1 to 5 years | 2,891 | - |
Total commitments | 3,780 | 2,445 |
1. Commitments are GST inclusive where relevant.
Accounting Policy
Assets are recorded at cost on acquisition except as stated below. The cost of acquisition includes the fair value of assets transferred in exchange and liabilities undertaken. Financial assets are initially measured at their fair value plus transaction costs where appropriate.
Assets acquired at no cost, or for nominal consideration, are initially recognised as assets and income at their fair value at the date of acquisition, unless acquired as a consequence of restructuring of administrative arrangements. In the latter case, assets are initially recognised as contributions by owners at the amounts at which they were recognised in the transferor’s accounts immediately prior to the restructuring.
Asset recognition threshold
Purchases of plant and equipment and computer software are recognised initially at cost in the statement of financial position, except for purchases costing less than $10,000 (building – leasehold improvements and internally developed software $50,000) which are expensed in the year of acquisition.
The initial cost of an asset includes an estimate of the cost of dismantling and removing the item and restoring the site on which it is located. This is particularly relevant to restoration provisions in property leases taken up by the Treasury where there exists an obligation to restore the property to its original condition. These costs are included in the value of the Treasury’s leasehold improvements with a corresponding provision for the restoration recognised.
Lease Right of Use (ROU) Assets
Leased ROU assets are capitalised at the commencement date of the lease and comprise of the initial lease liability amount, initial direct costs incurred when entering into the lease less any lease incentives received. These assets are accounted for as separate asset classes to corresponding assets owned outright, but included in the same column as where the corresponding underlying assets would be presented if they were owned.
Following initial application, an impairment review is undertaken for any right of use lease asset that shows indicators of impairment and an impairment loss is recognised against any right of use lease asset that is impaired. Lease ROU assets continue to be measured at cost after initial recognition.
Revaluations
Following initial recognition at cost, property, plant and equipment (excluding ROU assets) are carried at fair value (or an amount not materially different from fair value) less subsequent accumulated depreciation and accumulated impairment losses. Valuations are conducted with sufficient frequency to ensure that the carrying amounts of assets do not differ materially from the assets’ fair values as at the reporting date. The regularity of independent valuations depends upon the volatility of movements in market values for the relevant assets.
Revaluation adjustments are made on a class basis. Any revaluation increment is credited to equity under the heading of asset revaluation reserve except to the extent that it reverses a previous revaluation decrement of the same asset class that was previously recognised in the surplus/deficit. Revaluation decrements for a class of assets are recognised directly in the surplus/deficit except to the extent that they reverse a previous revaluation increment for that class.
Any accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the asset is restated to the revalued amount.
Depreciation and Amortisation
Depreciable property, plant and equipment assets are written‑off to their estimated residual values over their estimated useful lives to the Treasury using, in all cases, the straight‑line method of depreciation. Depreciation rates (useful lives), residual values and methods are reviewed at each reporting date and necessary adjustments are recognised in the current, or current and future reporting periods, as appropriate. Software is amortised on a straight-line basis.
Depreciation rates applying to each class of depreciable assets are based on the following useful lives:
2020 | 2019 | |||
Buildings - leasehold improvements | 5-25 years | 1.75-25 years | ||
Plant and equipment: | ||||
Plant and equipment | 3-10 years | 3-10 years | ||
Motor vehicles | 4 years | 4 years | ||
Office equipment | 5 years | 5 years | ||
Computer software | 3-5 years | 3-5 years |
The depreciation rates for ROU assets are based on the commencement date to the earlier of the end of the useful life of the ROU asset or the end of the lease term.
Impairment
All assets were assessed for impairment at 30 June 2020. Where indications of impairment exist, the asset’s recoverable amount is estimated and an impairment adjustment made if the asset’s recoverable amount is less than its carrying amount.
The recoverable amount of an asset is the higher of its fair value less costs of disposal and its value in use. Value in use is the present value of the future cash flows expected to be derived from the asset. Where the future economic benefit of an asset is not primarily dependent on the asset’s ability to generate future cash flows and the asset would be replaced if the Treasury were deprived of the asset, its value in use is taken to be its depreciated replacement cost.
Derecognition
An item or property, plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.
Intangibles
The Treasury’s intangible assets comprise internally developed and purchased software for internal use. These assets are carried at cost less accumulated amortisation and any accumulated impairment losses.
All software assets were assessed for indications of impairment as at 30 June 2020, including the impact of factors such as project cessation and platform changes. No indications of impairment for intangible assets were identified as at 30 June 2020, therefore nil impairment loss for intangible assets was recognised (2019: nil).
Accounting Judgement and Estimates
The fair value of buildings – leasehold improvements and plant and equipment has taken to be the market value of similar properties or depreciated replacement value as determined by an independent valuer.
Refer to section 7.5 Fair Value Measurement - Accounting Policy.
2.3 Payables
2020 | 2019 | |
$'000 | $'000 | |
Trade creditors and accruals | 9,950 | 8,203 |
Operating lease rentals | - | 295 |
Contract liabilities | 825 | - |
Total suppliers | 10,775 | 8,498 |
Settlement was usually made within 20 days (7 day payment terms were introduced in April 2020 to assist suppliers with their cash flows during the outbreak of COVID-19).
The contract liabilities are associated with the performance obligations not yet met at 30 June for the Australian Government Actuary, the Department of Foreign Affairs and Trade and the Legislative and Governance Forum on Consumer Affairs.
Salaries and wages | 2,234 | 983 |
Superannuation | 330 | 137 |
Other creditors | 356 | 385 |
Unearned income | - | 2,006 |
Total other payables | 2,920 | 3,511 |
Other payables are expected to be settled in no more than 12 months.
1. The Treasury has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117. Prior year operating lease rentals were transferred to equity on transition.
Accounting Policy
Financial liabilities
Other financial liabilities include trade creditors and accruals are recognised at amortised cost. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced). Settlement is usually made net 20 days.
2.4 Interest Bearing Liabilities
2020 | 2019 | |
$'000 | $'000 | |
Note 2.4A: Leases | ||
Lease liabilities | ||
Buildings | 122,773 | - |
Plant and equipment | 27 | - |
Total leases | 122,800 | - |
1. The Treasury has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117.
Total cash outflow for leases for the year ended 30 June 2020 was $8.8 million ($7.2 million in principal payments and $1.6 million in interest payments).
Accounting Policy
Refer Overview section for accounting policy on leases.
2.5 Other Provisions
Note 2.5A: Provision for restoration | Total | |
$’000 | $’000 | |
Carrying amount 1 July 2019 | 3,564 | 3,564 |
Additional provisions made | 840 | 840 |
Amounts used | (164) | (164) |
Amounts reversed | (96) | (96) |
Unwinding of discount or change in discount rate | 85 | 85 |
Closing balance 30 June 2020 | 4,229 | 4,229 |
The Treasury has 3 (2019: 5) lease agreements containing provisions to restore the premises to their original condition at the conclusion of the lease. The Treasury has made a provision to reflect the present value of this obligation. The value of the provision has been estimated by an independent valuer based on occupied floor space as per the leasing agreements.
3. People and relationships
This section describes a range of employment and post-employment benefits provided to our people and our relationships with other key people.
3.1. Employee Provisions
2020 | 2019 | |
$'000 | $'000 | |
Note 3.1A: Employee provisions | ||
Leave | 63,174 | 53,475 |
Total employee provisions | 63,174 | 53,475 |
Accounting Policy
Liabilities for short-term employee benefits and termination benefits expected within 12 months of the end of reporting period are measured at their nominal amounts.
Other long-term employee benefits are measured as the net total of the present value of the defined benefit obligation at the end of the reporting period minus the fair value at the end of the reporting period of plan assets (if any) out of which the obligations are to be settled directly.
Leave
The liability for employee benefits includes provision for annual leave and long service leave.
The leave liabilities are calculated on the basis of employees’ remuneration at the estimated salary rates that will be applied at the time the leave is taken, including the Treasury’s employer superannuation contribution rates to the extent that the leave is likely to be taken during service rather than paid out on termination.
In 2017-18, the Treasury engaged the Australian Government Actuary to undertake a triennial actuarial assessment of its leave provisions, taking into account the likely tenure of existing staff, patterns of leave claims, payouts and future salary movements. The estimate of the present value of the liability takes into account attrition rates and pay increases through promotion and general pay increases.
Separation and redundancy
Provision is made for separation and redundancy benefit payments. The Treasury recognises a provision for termination when it has developed a detailed formal plan for the terminations and has informed those employees affected that it will carry out the terminations.
Superannuation
Staff of the Treasury are members of the Commonwealth Superannuation Scheme (CSS), the Public Sector Superannuation Scheme (PSS), the PSS accumulation plan (PSSap) or other superannuation funds held outside the Australian Government.
The CSS and PSS are defined benefit schemes of the Australian Government. The PSSap is a defined contribution scheme.
The liability for defined benefits is recognised in the financial statements of the Australian Government and is settled by the Australian Government in due course. This liability is reported in the Department of Finance’s administered schedules and notes.
The Treasury makes employer contributions to the employee’s defined benefit superannuation scheme at rates determined by an actuary to be sufficient to meet the current cost to the Government. The Treasury accounts for the contributions as if they were contributions to defined contribution plans.
The liability for superannuation recognised as at 30 June 2020 represents outstanding contributions.
3.2. Key Management Personnel Remuneration
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities, directly or indirectly, of the Treasury. The Treasury has determined the key management personnel to be the Secretary and Deputy Secretaries. Key management personnel remuneration is reported in the table below:
2020 | 2019 | |
$'000 | $'000 | |
Short-term employee benefits | 2,883 | 3,065 |
Post-employment benefits | 404 | 444 |
Other long-term employee benefits | 73 | 130 |
Termination benefits | 224 | - |
Total key management personnel remuneration expenses1 | 3,584 | 3,639 |
The total number of key management personnel that are included in the above table are 12 (2019:12).
1. The above key management personnel remuneration excludes the remuneration and other benefits of the Treasurer and other Portfolio Ministers. Their remuneration and other benefits are set by the Remuneration Tribunal and are not paid by the Treasury.
3.3 Related Party Disclosures
Related party relationships:
The Treasury is an Australian Government controlled entity. Related parties to the Treasury are key management personnel including the Portfolio Minister and Executive and other Australian Government entities.
Transactions with related parties:
Giving consideration to relationships with related entities and transactions entered into during the reporting period by the Treasury, it has been determined that one related party transaction is to be separately disclosed (2019: nil).
During the reporting period, Treasury paid $2.0 million (GST inclusive) in administered grant funding to the Australian Housing and Urban Research Institute Limted (AHURI). One of the key management personnel was a government-appointed director of AHURI during 2019-20.
4. Income and Expenses Administered on Behalf of Government
This section analyses the activities that the Treasury does not control but administers on behalf of the Government. Unless otherwise noted, the accounting policies adopted are consistent with those applied for departmental reporting.
4.1. Administered - Expenses
2020 | 2019 | |
$'000 | $'000 | |
Public sector | ||
State and Territory Governments | 98,864,309 | 101,676,454 |
Payment of COAG receipts from Government agencies | 1,592,278 | 2,259,418 |
Private sector | ||
Grants to private sector | 1,825 | 9,389 |
Total grants | 100,458,412 | 103,945,261 |
Accounting Policy
The Treasury administers a number of grants on behalf of the Government. With the exception of the accounting treatment of payments to State and Territories under DRFA and NDRRA detailed below, grant liabilities are recognised to the extent that (i) the services required to be performed by the grantee have been performed or (ii) the grant eligibility criteria have been satisfied but payments due have not been made.
Grants to States and Territories
Under the Federal Financial Relations Framework, the Treasurer is responsible for payments to the States and Territories, including general revenue assistance (GST and other general revenue), National Specific Purpose Payments (National SPPs), National Health Reform (NHR) funding, National Housing and Homelessness Agreement (NHHA) and National Partnership (NP) payments. Portfolio Ministers are accountable for government policies associated with NP payments. An overview of these arrangements is available on the Council for Federal Financial Relations’ website.
There are five main types of payments under the framework:
∙ General revenue assistance, including GST revenue payments – a financial contribution to a State or Territory which is available for use for any purpose.
∙ National SPPs – a financial contribution to support a State or Territory to deliver services in a particular sector.
∙ NHR payments – a financial contribution to State or Territory to improve health outcomes for all Australians and ensure the sustainability of Australia’s health system.
∙ NHHA payments – a financial contribution to State or Territory to improve access to affordable, safe and sustainable housing, including to prevent and address homelessness and support social and economic participation
∙ NP payments – a financial contribution in respect of an NP agreement with a State or Territory to support the delivery of specific projects, to facilitate reforms or to reward jurisdictions that deliver on national reforms or achieve service delivery improvements.
National SPPs and GST are paid under a special appropriation in the Federal Financial Relations Act 2009. After the end of the financial year, the Treasurer determines the amounts that should have been paid and an adjustment is made in respect of advances that were paid during the financial year.
NHR payments are paid monthly in advance under the Federal Financial Relations Act 2009. The Treasurer then makes one annual payment determination, with any adjustments made in the following financial year. Payments to the States and Territories are made on the condition that the financial assistance is spent in accordance with the National Health Reform Agreement.
NP and other general revenue assistance payments are paid under the Federal Financial Relations Act 2009 which allows the Treasurer (or the delegated Minister within the Treasury Portfolio) to determine an amount to be paid to a State or Territory for the purpose of making a grant of financial assistance. Once determined, this amount must be credited to the COAG Reform Fund and the Treasurer must ensure that, as soon as practicable after the amount is credited, the COAG Reform Fund is debited for the purposes of making the grant. In addition, the Treasurer must have regard to the Intergovernmental Agreement on Federal Financial Relations.
The Treasury is primarily reliant on certified payment advice from the Chief Financial Officers of Commonwealth agencies who have policy and program responsibility, to assure that the terms and conditions of the NP have been met prior to making a payment. The Treasury then advises the Treasurer on amounts to be determined.
Disaster Recovery Funding Arrangements (DRFA) and Natural Disaster Relief and Recovery Arrangements (NDRRA)
The Treasury accounts for payments made to States and Territories under DRFA and NDRRA by recognising a liability equal to the discounted value of estimated future payments to States and Territories regardless of whether or not a State or Territory has completed eligible disaster reconstruction work or submitted an eligible claim to the Commonwealth. States and Territories were requested to provide to the Department of Home Affairs (Home Affairs) an estimate of costs expected to be incurred for disasters affecting States and Territories that occurred prior to 1 July 2020 which would be eligible for assistance. The signed representations from the States and Territories are quality assured by Home Affairs, which in turn provides a certification of the expenditure estimates to the Treasury.
Payments to the States and Territories through the COAG special account
COAG receipts are received from other government agencies for the following payments:
∙ Department of Social Services (DSS) – Commonwealth’s share of the wage increases arising from Fair Work Australia’s decision on 1 February 2012 to grant an Equal Remuneration Order in the Social and Community Services sector.
∙ Department of Social Services (DSS) – payments to States and Territories in relation to the DisabilityCare Australia Fund.
The Treasury receives funds from the relevant portfolio agency and pays the amount to the States and Territories. These amounts are recorded as ‘COAG receipts from Government Agencies’ to recognise the income and a corresponding grant expense for the payment to the States and Territories.
Mirror taxes collected by State Governments
On behalf of the States, the Government imposes mirror taxes which replace State taxes that may be constitutionally invalid in relation to Government places. Mirror taxes are collected and retained by the States, under the Commonwealth Places (Mirror Taxes) Act 1998. State Governments bear the administration costs of collecting mirror taxes.
2020 | 2019 | |
$'000 | $'000 | |
Medicare Guarantee Fund | 37,961,055 | 36,233,451 |
Total Medicare Guarantee Fund | 37,961,055 | 36,233,451 |
Accounting Policy
Medicare Guarantee Fund
The purpose of the Medicare Guarantee Act 2017 (the Act) is to secure ongoing funding of the Medical Benefits Schedule (MBS) and Pharmaceutical Benefits Scheme (PBS).
The Act establishes the Medicare Guarantee Fund (MGF), which consists of the Medicare Guarantee Fund (Treasury) Special account (Treasury Special Account) and the Medicare Guarantee Fund (Health) Special Account (Health Special Account). The Treasury Special Account is administered by the Department of the Treasury and the Health Special Account is administered by the Department of Health.
Under the Act, the Treasurer must credit the Treasury Special Account with an amount that is sufficient to cover the estimated costs of the MBS and PBS for the next financial year. The Treasury is reliant on advice from the Department of Health in determining the estimated costs. The sole purpose of the Treasury Special Account is to ensure that amounts are available for transfer to the Health Special Account to fund the MBS and PBS.
The MGF funding payment is recorded in Treasury Administered expenses to reflect the payment into the Health Special Account from the Treasury Special Account. Refer to Note 6.2 Special accounts.
2020 | 2019 | |
$'000 | $'000 | |
NHFIC Operating funding | 26,762 | 13,973 |
NHFIC grants payment | 35,000 | 35,000 |
Total payments to corporate Commonwealth entities | 61,762 | 48,973 |
Accounting Policy
Payments to corporate Commonwealth entities from amounts appropriated for that purpose are classified as administered expenses, equity injections or loans of the relevant portfolio department. The appropriation to the Treasury is disclosed in Note 6 Funding.
Refer to Notes 5.1B Loans and other receivables, 5.1C Investments and 7.2 Administered Contingent Assets and Liabilities for more information on the National Housing Finance and Investment Corporation (NHFIC).
IMF SDR allocation | 87,235 | 250,912 |
IMF Maintenance of Value | 648,787 | 406,863 |
IMF quota revaluation | (185,958) | (534,870) |
IFIs revaluation | 6,536 | (87,399) |
IMF new arrangement to borrow loans revaluation | (8,112) | (14,754) |
Total net foreign exchange losses | 548,488 | 20,752 |
Note 4.1E: Suppliers | ||
Small & Medium Enterprises Guarantee Scheme – Claims Provision1 | 93,385 | - |
AFCA disputes payments2 | 31,447 | - |
Advertising campaigns | 26,354 | 14,107 |
NHFIC First Home Loan Deposit Scheme – Claims provision1 | 6,735 | - |
General supplier expenses | 444 | 1,656 |
Total suppliers | 158,365 | 15,763 |
1. Refer to Note 5.4A Accounting Policy for further details on the Small & Medium Enterprises Guarantee Scheme and the NHFIC First Home Loan Deposit Scheme.
2. The Royal Commission into Misconduct in the Banking, Superannuation and Financial Services Industry presented its final report to the Governor-General on 1 February 2019. As part of its response, the Government expanded the remit of the Australian Financial Complaints Authority (AFCA) to accept applications for external disputes dating back to 1 January 2008 that relate to misconduct, which AFCA, its predecessor schemes, or the courts have not yet dealt with. AFCA disputes payments are expected to be finalised in 2020-21.
4.2. Administered - Income
2020 | 2019 | |
Revenue | $'000 | $'000 |
Non-Taxation Revenue | ||
Note 4.2A: Revenue from contracts with customers | ||
GST administration fees - external entities | 646,600 | 599,200 |
Guarantee of State and Territory borrowing fee | 2,462 | 6,011 |
Total revenue from contracts with customers | 649,062 | 605,211 |
Note 4.2B: Interest | ||
Gross IMF remuneration | 9,954 | 10,666 |
Less: burden sharing | (35) | (39) |
Net IMF remuneration | 9,919 | 10,627 |
Interest on loan to IMF under | ||
New arrangements to borrow | 2,259 | 4,106 |
Interest on loans to States and Territories | 2,168 | 2,162 |
Interest on NHFIC AHBA Loans | 1,216 | 38 |
Total interest | 15,597 | 16,972 |
Reserve Bank of Australia | 2,562,718 | 1,684,632 |
Australian Reinsurance Pool Corporation1 | 10,000 | 10,000 |
International Finance Corporation | 498,783 | - |
Total dividends | 3,071,501 | 1,694,632 |
DisabilityCare Australia Fund revenue (DSS)2 | 1,550,529 | 2,087,755 |
Interstate Road Transport revenue (DoI)2 | - | 6,586 |
Social and Community Services Sector (DSS)2 | 41,749 | 165,077 |
Total COAG receipts from government agencies | 1,592,278 | 2,259,418 |
HIH Group liquidation proceeds | 19,196 | - |
Australian Reinsurance Pool Corporation Fee1 | 90,000 | 90,000 |
Other revenue | 3,315 | 3,818 |
Total Other revenue | 112,511 | 93,818 |
1. Australian Reinsurance Pool Corporation Dividend and Service fee are agreed in advance as part of the Budget process and finalised once the appropriate determination is provided under Section 38(2) of the Terrorism Insurance Act 2003.
2. COAG revenue from Government – refer to Note 4.1A Grants - Accounting Policy for further details.
Accounting Policy
Administered revenue
All administered revenue relate to ordinary activities performed by the Treasury on behalf of the Australian Government. As such, administered appropriations are not revenue of the individual entity that oversees distribution or expenditure of the funds as directed.
Reserve Bank of Australia dividend
The Treasurer is able to determine what portion of the Reserve Bank of Australia’s earnings is made available as a dividend to the Commonwealth having regard to the Reserve Bank Board’s advice and in accordance with section 30 of the Reserve Bank Act 1959.
The Treasury recognise the dividend revenue and a corresponding receivable in the year the Reserve Bank of Australia reports a net profit available to the Commonwealth, subject to reliable measurement. This does not affect the timing of the dividend receipt in the Cash Flow Statement, only the timing of the accrued revenue in the Statement of Comprehensive Income. Dividends are measured at nominal amounts.
Australian Reinsurance Pool Corporation dividend and fee
The dividend and fee from the Australian Reinsurance Pool Corporation (ARPC) are recognised when the relevant Minister signs the legislative instrument and thus control of the income stream is established. These are measured at nominal amounts.
International Monetary Fund remuneration
Remuneration is interest paid by the International Monetary Fund (IMF) to Australia for the use of its funds. Remuneration is paid on a portion of Australia’s IMF quota commitment. This money is lent by Australia under the IMF’s Financial Transaction Plan, under which members in a strong external position provide quota resources to support IMF lending to borrowing member countries.
Where the IMF’s holdings of Australian dollars fall below a specified level, it pays remuneration on Australia’s average remunerated reserve tranche position. The rate of remuneration is based on the SDR interest rate. The SDR interest rate is the market interest rate computed by the IMF, which is based on a weighted average of representative interest rates on short-term government debt instruments (generally 3 month bond rates) of the five entities whose currencies make up the SDR basket: the United States, United Kingdom, European Union, Japan and China. This rate is then adjusted to account for the financial consequences of overdue obligations to the IMF which are shared between members and reflected at Note 4.2B as ‘burden sharing’.
Remuneration is calculated and paid at the end of the IMF’s financial quarters. An annual Maintenance of Value adjustment is made to the IMF’s holdings of Australia’s quota paid in Australian dollars to maintain its value in SDR terms.
International Monetary Fund New Arrangements to Borrow (NAB)
Australia also receives interest on amounts lent to the IMF under the New Arrangements to Borrow (NAB). Amounts lent to the IMF under the NAB accrue interest daily at the SDR interest rate (or such other rate as agreed by 85 per cent of NAB participants). The IMF pays interest on NAB amounts quarterly.
The IMF must repay amounts lent through the NAB five years after each call is made. Amounts can be repaid earlier at the IMF’s discretion.
International Finance Corporation
On 16 April 2020, the Board of Governors of the International Finance Corporation passed Resolution 270 - Conversion of Retained Earnings and General Capital Increase. Following the passage of the Resolution, retained earnings converted to 16,999,998 additional shares with a par value of $1,000 USD each. Australia was allocated 313,535 shares valued at $498.783 million. This is treated as a non-cash dividend.
The Guarantee of State and Territory borrowing
Under the Guarantee of State and Territory Borrowing, a fee is paid to provide the guarantee over new and nominated existing State and Territory securities. Fees are reported as a fee for service in accordance with AASB 118 Revenue. The guarantee closed to new issuances of guaranteed liabilities on 31 December 2010.
Financial guarantee contracts
Financial guarantee contracts are accounted for in accordance with AASB 139 Financial Instruments: Recognition and Measurement. They are not treated as contingent liabilities, as they are regarded as financial instruments outside the scope of AASB 137 Provisions, Contingent Liabilities and Contingent Assets. The Treasury’s administered financial guarantee contracts relate to components of the Guarantee of State and Territory Borrowing.
5. Assets and Liabilities Administered on Behalf of Government
This section analyses assets used to conduct operations and the operating liabilities incurred as a result, which the Treasury does not control but administers on behalf of the Government. Unless otherwise noted, the accounting policies adopted are consistent with those applied for departmental reporting.
5.1. Administered - Financial Assets
2020 | 2019 | |
$'000 | $'000 | |
Cash held in the OPA - NHFIC Special Account | 449,817 | 239,677 |
Total cash and cash equivalents | 449,817 | 239,677 |
Accounting Policy
The Treasury’s administered cash and cash equivalents relate to special account balances held in the OPA. Refer to Note 6.2 Special accounts for more information.
Loans | ||
Loans to States and Territories | 47,855 | 47,855 |
Loans to NHFIC | 115,183 | 15,323 |
IMF new arrangements to borrow loan | 213,060 | 311,738 |
Total loans | 376,098 | 374,916 |
Other receivables | ||
Guarantee of State and Territory | ||
Borrowing contractual fee receivable1 | 3,658 | 6,169 |
Guarantee of State and Territory | ||
Borrowing fee receivable | 188 | 298 |
Net GST receivable from the ATO | 1,397 | (5) |
IMF related moneys owing | 320 | 2,447 |
Dividends receivable | 2,563,000 | 1,685,000 |
Accrued interest - Loans to NHFIC | 53 | 38 |
GST Revenue allocations and COAG refundable | 5,174,947 | 470,268 |
Other receivables | 2 | - |
Total other receivables | 7,743,565 | 2,164,215 |
Total loans and other receivables (gross) | 8,119,663 | 2,539,131 |
Receivables are expected to be recovered in | ||
No more than 12 months | 7,742,101 | 2,160,478 |
More than 12 months | 377,562 | 378,653 |
Total receivables (gross) | 8,119,663 | 2,539,131 |
Receivables (gross) are aged as follows | ||
Not overdue | 8,119,663 | 2,539,131 |
Total receivables (gross) | 8,119,663 | 2,539,131 |
1. Refer to Note 5.2C Unearned income for corresponding liability.
Accounting Policy
Except for financial guarantee contracts, all loans and receivables are classified as amortised cost under AASB 9. Refer to Note 7.4 Administered financial instruments for further details on accounting treatment.
Loans to NHFIC
Loans to NHFIC relate to the Affordable Housing Bond Aggregator (AHBA), which was established by NHFIC to provide loans to registered Community Housing Providers (CHPs). In accordance with the National Housing Finance and Investment Corporation Investment Mandate 2018, each loan allocated to the AHBA must relate to a particular loan to a CHP unless approved by the Treasurer and Minister for Finance. Interest is to be charged on each loan at a rate that covers the Commonwealth’s cost of borrowing over the life of the loan. The interest has been accrued as earned and disclosed in Notes 4.2B and 5.1B.
IMF New Arrangements to Borrow
Through the New Arrangements to Borrow (NAB), Australia and 39 other member countries have committed to lend additional resources to the IMF. The NAB constitutes a second line of funding defence to supplement IMF resources to forestall or cope with an impairment of the international monetary system. The NAB is used in circumstances in which the IMF needs to supplement its quota resources for lending purposes. The NAB is covered by general activation periods of up to six months, with each activation period subject to a specified maximum level of commitments.
Australia has received NAB repayments following past NAB lending however, the NAB is not currently active or being called upon. The IMF must repay amounts lent through the NAB five years after each call is made. Amounts can be repaid earlier at the IMF’s discretion.
GST Revenue allocation and COAG refundable
Under the COAG arrangements, the Treasury records the COAG grants position based on accrual or receivable balance information provided by Commonwealth Agencies for each COAG grant. Historically, the Treasury has reported on a net basis the grants payable under Note 5.2A Grants. From 2018-19, the Treasury reports on a gross basis, separately disclosing grants payable (grants not paid prior to year-end) and receivable (primarily GST revenue allocations and other COAG grants receivable).
GST is paid to the State and Territories based on estimated figures provided in the Budget and revisited in the Mid-Year Economic and Fiscal Outcome (MYEFO) round. The key driver of the calculation of the distribution of GST is population and actual collections. At the end of each financial year, the Australian Bureau of Statistics provides population data and the ATO provides the actual GST collection figures. The difference between the estimated State and Territory payments is recorded as GST revenue allocation.
Current year GST revenue allocation is $5,174.9 million (2019: $470.3 million).
Refer to Note 5.2A Grants for further details.
2020 | 2019 | |
$'000 | $'000 | |
International financial institutions | ||
Asian Development Bank | 617,551 | 608,860 |
Asian Infrastructure & Investment Bank | 1,075,623 | 842,093 |
European Bank for Reconstruction | ||
and Development | 102,438 | 101,442 |
International Bank for Reconstruction | ||
and Development | 340,014 | 332,742 |
International Finance Corporation | 525,811 | 67,488 |
Multilateral Investment Guarantee Agency | 9,035 | 8,842 |
Total international financial institutions | 2,670,472 | 1,961,467 |
Australian Government entities | ||
Reserve Bank of Australia | 29,601,000 | 28,338,000 |
Australian Reinsurance Pool Corporation | 520,526 | 461,321 |
NHFIC | 305,225 | 165,000 |
Total Australian Government entities | 30,426,751 | 28,964,321 |
Commonwealth Companies | ||
Financial Adviser Standards and Ethics Authority Ltd | 1,436 | 1,174 |
Total Commonwealth Companies | 1,436 | 1,174 |
Other Investments | ||
IMF quota | 13,213,510 | 13,027,552 |
Total other investments | 13,213,510 | 13,027,552 |
Total Investments | 46,312,169 | 43,954,514 |
Investments are expected to be recovered in more than 12 months. |
Accounting Policy
Administered investments
Investments are classified as fair value through other comprehensive income. Refer to Note 7.4 Administered Financial Instruments for further details on the Treasury’s accounting policy.
Development banks
Australia holds shares in the World Bank Group (WBG), the Asian Development Bank (ADB), the European Bank for Reconstruction and Development (EBRD) and the Asian Infrastructure Investment Bank (AIIB).
Principal activities:
The World Bank was established in 1944 and comprises the International Bank for Reconstruction and Development (IBRD) and the International Development Association (IDA). The World Bank, alongside the International Finance Corporation (IFC), the Multilateral Investment Guarantee Agency (MIGA) and the International Centre for Settlement of Investment Disputes (ICSID), form the WBG.
The IBRD provides financing and technical assistance to middle income countries and creditworthy poor countries. The IDA provides grants, concessional finance and technical assistance to low income countries. The IFC supports the development of the private sector by providing direct finance to private sector operations. MIGA provides guarantee services for projects, which reduce the risks for other co-financing partners including the private sector. ICSID provides international facilities for conciliation and arbitration of investment disputes.
The ADB was established in 1966 and has a mandate to reduce poverty and promote economic development in its developing member countries in Asia and the Pacific. The ADB does this by financing (through a mix of loans, grants, guarantees and co-financing activities with both other donors and the private sector) public sector and private sector activities. It also provides technical assistance to developing member countries so they can improve their policy and business investment environments. A significant portion of the ADB’s activities are focused on the infrastructure, transportation and energy sectors.
The EBRD was established in 1991 to assist former communist eastern European countries committed to the principles of multi-party democracy, pluralism and market economies, to develop their private sector and capital markets. The EBRD currently operates in more than 30 countries from Central and Eastern Europe to Central Asia and the Southern and Eastern Mediterranean region. It provides project financing for banks, industries and businesses, both new ventures and investments in existing companies. It also works with publicly owned companies, to support privatisation, restructuring state owned firms and improvement of municipal services.
The AIIB was established on 25 December 2015. The AIIB focuses on the development of infrastructure and other productive sectors in Asia. The AIIB also aims to promote interconnectivity and economic integration in the region by working in close collaboration with other multilateral and bilateral development institutions.
International Monetary Fund
The IMF is an organisation with 189 member countries, working to ensure the stability of the international monetary system - the system of exchange rates and international payments that enables countries (and their citizens) to transact with each other. The IMF does this through: surveillance, including annual economic assessments of member countries; technical assistance to member countries; and by making resources available (with adequate safeguards) to members experiencing balance of payments difficulties.
Quota subscriptions which are denominated in SDRs represent a member’s shareholding in the IMF and generate most of the IMF’s financial resources.
Australian Government entities
Administered investments in controlled corporate entities are not consolidated because their consolidation is relevant only at the whole of government level.
The Reserve Bank of Australia is Australia's central bank. Its duty is to contribute to the maintenance of price stability, full employment and the economic prosperity and welfare of the Australian people. It does this by setting the cash rate to meet a medium-term inflation target, working to maintain a strong financial system and efficient payments system and issuing the nation's banknotes. The Bank provides selected banking services to the Australian Government and its agencies and to a number of overseas central banks and official institutions. Additionally, it manages Australia's gold and foreign exchange reserves.
The Australian Reinsurance Pool Corporation (ARPC) is a Commonwealth public financial corporation established by the Terrorism Insurance Act 2003 to administer the terrorism reinsurance scheme, providing primary insurers with reinsurance for commercial property and associated business interruption losses arising from a declared terrorist incident.
The National Housing Finance and Investment Corporation (NHFIC) was established under the National Housing Finance and Investment Corporation Act 2018 in June 2018. NHFIC’s purpose is to improve housing outcomes for Australians by providing funding to eligible housing projects through two key financing mechanisms: the National Housing Infrastructure Facility (NHIF), which provides loans, investments and grants for enabling infrastructure to support new housing; and the Affordable Housing Bond Aggregator (AHBA), which provides cheaper, longer-term financing to community housing providers.
Financial Adviser Standards and Ethics Authority Ltd (FASEA) is a Commonwealth entity that was established in April 2017 to set standards for the ethical conduct, educational qualifications and ongoing training of licensed financial advisers in Australia.
The Commonwealth, as represented by the Assistant Minister for Superannuation, Financial Services and Financial Technology, is the sole shareholder. FASEA is funded by contributions from participating financial institutions under FASEA’s Funding agreement. All revenue and any subsequent profits are to be used to fund the operations of FASEA and cannot be distributed to the Commonwealth. Upon winding up, any surplus is returned to the contributing financial institutions and the shareholder is required to contribute $10.00.
5.2. Administered - Payables
2020 | 2019 | |
$'000 | $'000 | |
Public sector | ||
COAG grants payable | 126,753 | 156,033 |
Other grants payable | - | 10 |
Total grants | 126,753 | 156,043 |
Grants are expected to be settled in no more than 12 months. |
GST appropriation payable | 6,668 | 3,710 |
IMF SDR allocation | 6,198,575 | 6,111,340 |
IMF related monies owing | 693 | 11,294 |
IMF Maintenance of Value | 648,787 | 406,863 |
Suppliers | 7,992 | (62) |
Total other payables | 6,862,715 | 6,533,145 |
Other payables expected to be settled | ||
No more than 12 months | 15,353 | 14,968 |
More than 12 months | 6,847,362 | 6,518,177 |
Total other payables | 6,862,715 | 6,533,145 |
Guarantee of State and Territory borrowing | ||
contractual guarantee service obligation1 | 3,658 | 6,169 |
Total unearned income | 3,658 | 6,169 |
Total unearned income expected to be settled | ||
No more than 12 months | 2,194 | 2,432 |
More than 12 months | 1,464 | 3,737 |
Total unearned income | 3,658 | 6,169 |
1. Refer Note 5.1B Loans and other receivables for corresponding receivable.
COAG grants payable
Historically, COAG grants payable was netted-off against GST revenue allocations receivable and other COAG grants receivable. From 2018-19, these have been separately disclosed on a gross basis, with GST revenue allocations receivable and other COAG grants receivable now disclosed in Note 5.1B Loans and other receivables.
IMF Special Drawing Right Allocation
The SDR allocation liability reflects the current value in AUD of the Treasury’s liability to repay to the IMF the cumulative allocations of SDRs provided to Australia since joining the IMF. This liability is classified as ‘other payables’.
5.3. Administered - Interest Bearing Liabilities
2020 | 2019 | |
$'000 | $'000 | |
IMF promissory notes1 | 9,986,317 | 9,899,480 |
Other promissory notes1 | 64,705 | 88,789 |
Total Promissory notes | 10,051,022 | 9,988,269 |
Promissory notes expected to be settled | ||
Within 1 year | - | 25,468 |
Between 1 to 5 years | - | - |
More than 5 years | 10,051,022 | 9,962,801 |
Total Promissory notes | 10,051,022 | 9,988,269 |
1. Promissory notes held by the Treasury are at face value and have no interest rate.
Accounting Policy
Promissory notes
Promissory notes have been issued to the IMF, the International Bank for Reconstruction and Development, the Asian Development Bank and the Multilateral Investment Guarantee Agency.
Where promissory notes have been issued in foreign currencies, they are recorded at their nominal value by translating them at the spot rate at balance date. The promissory notes relate to the undrawn paid-in capital subscriptions and Maintenance of Value adjustments under the direction of the Treasurer. Foreign currency gains and losses are recognised where applicable.
5.4. Administered - Provisions
2020 | 2019 | |
$'000 | $'000 | |
Small & Medium Enterprises Guarantee Scheme (SMEGS) | 93,385 | - |
NHFIC First Home Loan Deposit Scheme (FHLDS) | 6,735 | - |
DRFA and NDRRA provision | 1,880,653 | 1,392,582 |
Queensland | 872,428 | 1,050,712 |
New South Wales | 686,071 | 16,567 |
Victoria | 37,066 | 52,525 |
Western Australia | 138,906 | 133,508 |
Northern Territory | 37,582 | 65,348 |
Tasmania | 51,180 | 73,721 |
South Australia | 56,586 | 190 |
Australian Capital Territory | 834 | 11 |
Total provisions | 1,980,773 | 1,392,582 |
Provisions expected to be settled | ||
No more than 12 months | 1,197,630 | 532,379 |
More than 12 months | 783,143 | 860,203 |
Total provisions | 1,980,773 | 1,392,582 |
SMEGS | FHLDS | DRFA and NDRRA | Total | |
$’000 | $’000 | $’000 | $’000 | |
As at 1 July 2019 | - | - | 1,392,582 | 1,392,582 |
Additional provisions made | 93,385 | 6,735 | 746,326 | 846,446 |
Amounts used | - | - | (499,922) | (499,922) |
Amounts reversed | - | - | - | - |
Unwinding of discount or change in discount rate | - | - | 241,667 | 241,667 |
Total as at 30 June 2020 | 93,385 | 6,735 | 1,880,653 | 1,980,773 |
Accounting Judgements and Estimates
Disaster Recovery Funding Arrangements (DRFA) and the Natural Disaster Relief and Recovery Arrangements (NDRRA)
Provisions
The DRFA and NDRRA liability represents the Treasury’s best estimate of payments expected to be made to States and Territories as at balance date. The DRFA 2018 Determination applies from 1 November 2018 in respect of eligible events that occur on or after that date. All eligible events occurring up to and including 31 October 2018 are governed by NDRRA Determination 2017. No change to the method of accounting for the provision arises from this change in the determination.
The estimate is based on information provided by the States and Territories to the Department of Home Affairs (Home Affairs), the Commonwealth agency responsible for the administration of disaster relief. The estimates provided by the States and Territories are based on their assessment of the costs expected to be incurred that would be eligible for assistance under the applicable Determination. Home Affairs performs their quality assurance processes in order to assess reasonableness of estimates provided by the States and Territories with regard to estimates eligibility under DRFA and NDRRA.
The Treasury reviews the quality assured estimates to ensure they are consistent with government decisions and then calculates the provision by discounting the future cash flows. Given the nature of disasters, there is a level of uncertainty in the estimated reconstruction costs at the time of a disaster. This uncertainty decreases as reconstruction efforts progress to completion.
Contingent liabilities
The DRFA and NDRRA provision at 30 June 2020 includes estimated payments for disaster events that occurred prior to 1 July 2020, except for new events that occurred during the 2019-20 financial year for which costs cannot yet be quantified reliably. There were seven such events that are included in the DRFA and NDRRA contingent liability. These are:
- Tasmanian East Coast Storm in April 2020;
- East Victorian Coast Storms in April 2020;
- Western NSW Floods in February 2020;
- Western NSW Storms and Floods in April 2020;
- Western NSW Storms and Floods in April 2020;
- Cabonne Shire Storms and Floods in March 2020; and
- South Australian Flood Event between January – February 2020.
Estimates of all natural disasters are regularly reviewed and revised when new information becomes available.
Small & Medium Enterprises (SME) Guarantee Scheme (SMEGS)
Provision
The SMEGS provision represents the Treasury’s best estimate of claims expected from eligible lenders as at balance date. Under the Guarantee of Lending to Small and Medium Enterprises (Coronavirus Economic Response Package) Act 2020 and the Australian Government SME Guarantee Scheme- Scheme Rules effective 8 July 2020, the Commonwealth guarantees 50% of reliable new loans issued by eligible lenders to SMEs up to $40 billion. The loans need to meet the eligibility and credit criteria of the eligible lenders (banks, credit unions and ADIs) approved by Treasury.
Eligible lenders are required to upload the approved loans to an Australian Prudential Regulations Authority (APRA) form, complying with the Financial Sector (Collection of Data) Act 2001 Determination No.4 of 2020. The data required is governed by the Reporting Form ARF 920.0 Australian Government SME Guarantee Scheme (Portfolio Information) (ARF 920.0) and Reporting Form ARF 920.1 Australian Government SME Guarantee Scheme (Loan Level Details) (ARF 920.1). These forms are used for the purpose of enabling APRA to assist the Treasury administer SMEGS.
The APRA data provides the basis of the total loans and maturity dates of each loan as at balance date. These data points are multiplied by a determined default rate and discounted using Commonwealth Treasury Bonds rates with a comparable duration. The expected default rate has been determined using a combination of default data from similar international programs and the banking industry.
The impact of the Novel Coronavirus (COVID-19) has resulted in an evolving economic response which impacts upon the SMEGS provision. The Government response to date has been to release an initial phase (Phase 1) and a second phase (Phase 2) on 23 July 2020. As at 30 June 2020, only Phase 1 guarantees have been reflected, as Phase 2 will not be in effect until 1 October 2020
Phase 1 will remain open until 30 September 2020, which guarantees 50% of unsecured loans of up to $250,000 with maximum terms of three years, and a six month repayment holiday.
Contingent liabilities
Refer to Note 7.2 Administered Contingent Assets and Liabilities
NHFIC First Home Loan Deposit Scheme (FHLDS)
Provision
The FHLDS provision represents the Treasury’s best estimate of claims expected from NHFIC as at balance date. FHLDS is an Australian Government initiative launched on 1 January 2020, administered by NHFIC. Under the Scheme, NHFIC guarantees up to 15% of new loans to eligible first home buyers that meet the criteria, capped at 10,000 loans annually up until 2024/25. The Treasury funds valid claims under the National Housing Finance and Investment Corporation Act 2019 and the National Housing Finance and Investment Corporation Investment Mandate Direction 2018.
Each guarantee is issued and tracked by NHFIC, with the lenders entering the data in line with the requirements under the Scheme, into a NHFIC database. This include the purchase price, location/postcode, maturity date and the portion of the 15% being guaranteed. These data points are multiplied by a determined default rate, a determined capital growth (house price) rate and discounted by Commonwealth Treasury Bonds rates with a comparative duration. The determined default rate has been established using a combination of default data from Lenders Mortgage Insurers (LMI) and the banking industry. The determined capital growth rate has been calculated using the market data according to the location and type of property and factoring-in the consumer price index (CPI) over the forward years.
As at 30 June 2020, 9,984 places were used with 6,814 guarantee certificates issued for loans which were settled or pending settlement. 3,169 places were reserved and pending a property purchase or approvals, with 1 place released without guarantee.
6. Funding
This section identifies the Treasury funding structure.
6.1. Appropriations
Note 6.1A: Annual Appropriations ('Recoverable GST exclusive') | |||||||
Annual Appropriations for 2020 | |||||||
Appropriation Act | PGPA Act | Total appropriation | Appropriation applied in 2020 (current and prior years) | ||||
Annual Appropriation | AFM | Section 74 Receipts | Section 75 Transfers | Variance1 | |||
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
DEPARTMENTAL | |||||||
Ordinary annual services | 210,135 | - | 23,877 | - | 234,012 | (211,316) | 22,696 |
Capital Budget2 | 10,160 | - | - | - | 10,160 | (10,160) | - |
Other services | |||||||
Equity | 1,456 | - | - | - | 1,456 | (1,234) | 222 |
Total departmental | 221,751 | - | 23,877 | - | 245,628 | (222,710) | 22,918 |
ADMINISTERED | |||||||
Ordinary annual services | |||||||
Administered items | 108,399 | - | - | 14,150 | 122,549 | (113,906) | 8,643 |
Other services | |||||||
Administered assets and | |||||||
liabilities | 165,000 | - | - | - | 165,000 | (165,000) | - |
Total administered | 273,399 | - | - | 14,150 | 287,549 | (278,906) | 8,643 |
1. The variance in Ordinary annual services is largely driven by the timing of cash payments.
2. Departmental and Administered Capital Budgets are appropriated through Appropriations Acts (No.1 and No.3). They form part of the ordinary annual services and are not separately identified in the Appropriation Acts.
Annual Appropriations 2019 | |||||||
Appropriation Act | PGPA Act | Appropriation applied in 2019 (current and prior years) | |||||
Annual Appropriation | AFM | Section 74 | Section 75 | Total appropriation | Variance | ||
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
DEPARTMENTAL | |||||||
Ordinary annual services | 185,518 | - | 25,019 | - | 210,537 | (208,669) | 1,868 |
Capital Budget | 8,404 | - | - | - | 8,404 | (8,404) | - |
Other services | |||||||
Equity | 728 | - | - | - | 728 | (4,761) | (4,033) |
Total departmental | 194,650 | - | 25,019 | - | 219,669 | (221,834) | (2,165) |
ADMINISTERED | |||||||
Ordinary annual services | |||||||
Administered items | 81,996 | - | - | - | 81,996 | (74,504) | 7,492 |
Other services | |||||||
Administered assets and | |||||||
liabilities | 359,850 | - | - | - | 359,850 | (315,000) | 44,850 |
Total administered | 441,846 | - | - | - | 441,846 | (389,504) | 52,342 |
Note 6.1B: Unspent Annual Appropriations ('Recoverable GST exclusive') | ||
Authority | 2020 | 2019 |
$'000 | $'000 | |
Departmental | ||
Appropriation Act (No. 1) 2018-19 | - | 56,379 |
Appropriation Act (No. 4) 2018-19 - Equity | - | 708 |
Supply Act (No. 1) 2019-20 | - | - |
Supply Act (No. 1) 2019-20 - DCB | - | - |
Supply Act (No. 2) 2019-20 - Equity | - | - |
Appropriation Act (No. 1) 2019-201 | 56,923 | - |
Appropriation Act (No. 1) 2019-20 - DCB | - | - |
Appropriation Act (No. 2) 2019-20 - Equity | 222 | - |
Appropriation Act (No. 3) 2019-20 | 16,462 | - |
Total departmental | 73,607 | 57,087 |
Authority | 2020 | 2019 |
$'000 | $'000 | |
Administered | ||
Appropriation Act (No. 1) 2016-172 | - | 11,581 |
Appropriation Act (No. 2) 2016-172 | - | 35,000 |
Supply Act (No.1) 2016-172 | - | 1,258 |
Supply Act (No.2) 2016-172 | - | 25,000 |
Appropriation Act (No. 1) 2017-182 | 7 | 7 |
Appropriation Act (No. 2) 2017-182 | 60,000 | 60,000 |
Appropriation Act (No. 3) 2017-182 | - | 2,852 |
Appropriation Act (No. 1) 2018-19 | - | 8 |
Appropriation Act (No. 2) 2018-19 | 44,850 | 44,850 |
Appropriation Act (No. 3) 2018-19 | 131 | 7,484 |
Supply Act (No.1) 2019-20 | - | - |
Supply Act (No.2) 2019-20 | - | - |
Appropriation Act (No. 1) 2019-20 | 7,939 | - |
Appropriation Act (No. 2) 2019-20 | - | - |
Appropriation Act (No. 3) 2019-20 | 5,682 | - |
Appropriation (Coronavirus Economic Response Package) Act (No. 1) 2019-2020 - Operating | 5,030 | - |
Total administered | 123,639 | 188,040 |
1. Cash held amounts (2020: $0.651 million, 2019: $2.772 million) are included in Appropriation Act (No.1) for the relevant year.
2. 2017-18 Appropriation Acts have been repealed on 1 July 2020. 2016-17 Appropriations have been repealed on 1 July 2019.
Note 6.1C: Special Appropriations ('Recoverable GST exclusive') | ||
The following table lists current special appropriations contained in legislation that the Treasury is responsible for administering. | ||
Authority | Appropriation applied | |
2020 | 2019 | |
$'000 | $'000 | |
Asian Development Bank (Additional Subscription) Act 1972, s7 | - | - |
Asian Development Bank (Additional Subscription) Act 1977, s7 | - | - |
Asian Development Bank (Additional Subscription) Act 1983, s6 | - | - |
Asian Development Bank (Additional Subscription) Act 1995, s6 | - | - |
Asian Development Bank (Additional Subscription) Act 2009, s6 | (25,467) | (24,765) |
Asian Development Bank Act 1966, s4 | - | - |
Asian Infrastructure Investment Bank Act 2015, s7 | (215,376) | (200,870) |
Australian Business Growth Fund (Coronavirus Economic Response Package) Act 2020, s18 | - | - |
Banking Act 1959, s69(8) | - | - |
Commonwealth Places (Mirror Taxes) Act 1998, s23(4) | (593,240) | (607,237) |
European Bank for Reconstruction and Development Act 1990, s4 | - | - |
Federal Financial Relations Act 2009, s22 | (93,086,036) | (90,462,218) |
Financial Agreements (Commonwealth Liability) Act 1932, s4(3) | - | - |
Guarantee of State and Territory Borrowing Appropriation Act 2009, s5 | - | - |
Guarantee of Lending to Small and Medium Enterprises (Coronavirus Economic Response Package) Act 2020, s6 | - | - |
Guarantee Scheme for Large Deposits and Wholesale Funding Appropriation Act 2008, s5 | - | - |
International Bank for Reconstruction and Development (General Capital Increase) Act 1989, s6 | - | - |
International Bank for Reconstruction and Development (Share Increase) Act 1988, s5(1) | - | - |
International Finance Corporation Act 1955 | - | - |
International Financial Institutions (Share Increase) Act 1982, s7(1) | - | - |
International Financial Institutions (Share Increase) Act 1986, s7(1) | - | - |
International Monetary Agreements Act 1947, s5a(6) | - | - |
International Monetary Agreements Act 1947, s7(3) | (320,000) | - |
International Monetary Agreements Act 1947, s7(4) | - | - |
International Monetary Agreements Act 1947, s8 | (48,204) | (61,823) |
International Monetary Agreements Act 1947, s8A | - | - |
International Monetary Agreements Act 1947, s8B(2) | - | - |
International Monetary Agreements Act 1947, s8C(3) | - | - |
International Monetary Agreements Act 1947, s8CAA(2) | - | - |
International Monetary Agreements Act 1947, s8CA(4) | - | - |
International Monetary Agreements Act 1947, s9 | - | - |
International Monetary Agreements Act 1960, s4 | - | - |
International Monetary Agreements Act 1974, s6 | - | - |
Medicare Guarantee Act 2017, s18 | (37,961,055) | (36,233,451) |
Multilateral Investment Guarantee Agency Act 1997, S4 | - | - |
National Housing Finance and Investment Corporation Act 2018, s47A | (311,860) | (15,323) |
Papua New Guinea Loans Guarantee Act 1975, s4 | - | - |
Public Governance, Performance and Accountability Act 2013, s77 | (14) | - |
State Grants Act 1927, s7 | - | - |
Superannuation Industry (Supervision) Act 1993, s231(4) | - | - |
Terrorism Insurance Act 2003, s37, s42(3) | - | - |
Total | (132,561,252) | (127,605,687) |
Note 6.1D: Disclosure by agent in relation to Annual and Special Appropriations ('Recoverable GST exclusive') | ||
Department of Education | Department of Agriculture | |
and Training | and Water Resources | |
Payments to the States and Territories: | Payments to the States and Territories: | |
education services | Water for the Environment Special Account | |
2020 | $'000 | $'000 |
Total receipts | 23,739,808 | 5,172 |
Total payments | 23,739,808 | 5,172 |
Department of Education | Department of Agriculture | |
and Training | and Water Resources | |
Payments to the States and Territories: | Payments to the States and Territories: | |
education services | Water for the Environment Special Account | |
2019 | $'000 | $'000 |
Total receipts | 20,963,520 | 815 |
Total payments | 20,963,520 | 815 |
Total receipts and Total payments are made through the Treasury on behalf of other Commonwealth entities to State and Territory Treasuries under the COAG Arrangements.
6.2. Special Accounts
Note 6.2A: Special Accounts ('Recoverable GST exclusive') | ||||||||||
NHFIC Special Account1 | Medicare Guarantee Fund (Treasury) Special Account2 | Fuel Indexation Special Account3 | COAG Reform Fund Special Account4 | Services for Other Entities and Trust Money Special Account5 | ||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Balance brought forward from previous period | 239,677 | - | - | - | - | - | - | - | - | - |
Increases | ||||||||||
Appropriation for reporting period | 310,000 | 105,000 | 37,961,055 | 36,233,451 | 730,000 | 557,000 | 8,647,666 | 10,161,299 | - | - |
Other receipts | 212,000 | 150,000 | - | - | - | - | 2,322,278 | 2,816,418 | - | 1,762 |
Total increases | 522,000 | 255,000 | 37,961,055 | 36,233,451 | 730,000 | 557,000 | 10,969,944 | 12,977,717 | - | 1,762 |
Available for payments | 761,677 | 255,000 | 37,961,055 | 36,233,451 | 730,000 | 557,000 | 10,969,944 | 12,977,717 | - | 1,762 |
Decreases | ||||||||||
Administered | ||||||||||
Payments made to States and Territories | - | - | - | - | - | - | (10,969,944) | (12,977,717) | - | - |
Payments made to other entities | (311,860) | (15,323) | - | - | - | - | - | - | - | (1,762) |
Transfers made to Medicare Guarantee Fund (Health) Special Account | - | - | (37,961,055) | (36,233,451) | - | - | - | - | - | - |
Transfer made to COAG Reform Fund Special Account | - | - | - | - | (730,000) | (557,000) | - | - | - | - |
Total administered | (311,860) | (15,323) | (37,961,055) | (36,233,451) | (730,000) | (557,000) | (10,969,944) | (12,977,717) | - | (1,762) |
Total decreases | (311,860) | (15,323) | (37,961,055) | (36,233,451) | (730,000) | (557,000) | (10,969,944) | (12,977,717) | - | (1,762) |
Total balance carried to the next period | 449,817 | 239,677 | - | - | - | - | - | - | - | - |
Balance represented by | ||||||||||
Cash held in Official Public Account | 449,817 | 239,677 | - | - | - | - | - | - | - | - |
Total balance carried to the next period | 449,817 | 239,677 | - | - | - | - | - | - | - | - |
1. Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.
Establishing instrument: National Housing Finance and Investment Corporation Act 2018, section 47.A
Purpose: To secure funding for the establishment and operation of NHFIC’s Affordable Housing Bond Aggregator (AHBA), which is to improve housing outcomes by providing cheaper and longer-term secured loan finance for community housing providers. NHFIC can access this funding through submitting an Utilisation Request to gain access to the funding at the Commonwealth cost of borrowing rate (up to the annual limit as outlined below).
The Commonwealth must credit the Account amounts equal to the following:
(a) $105 million, to be credited on the day this section commences;
(b) $310 million, to be credited on 1 July 2019;
(c) $270 million, to be credited on 1 July 2020;
(d) $165 million, to be credited on 1 July 2021; and
each amount paid to the Commonwealth by the NHFIC (principal), on or after the day this section commences, that:
(i) is a repayment of money debited from the Account, or of other money lent by the Commonwealth to the NHFIC; and
(ii) is paid in accordance with the Investment Mandate.
Any principal repayment to the Commonwealth through this Account, may be “recycled” and the amount re-issued. Interest is used to cover the Commonwealth’s cost of borrowing and cannot be “recycled’.
2. Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.
Establishing instrument: Medicare Guarantee Act 2017, section 6.
Purpose: The Medicare Guarantee Act 2017 (the Act) is to secure ongoing funding of the Medical Benefits Schedule (MBS) and Pharmaceutical Benefits Scheme (PBS).
The Act establishes the Medicare Guarantee Fund (MGF), which consists of the Medicare Guarantee Fund (Treasury) Special account (Treasury Special Account) and the Medicare Guarantee Fund (Health) Special Account (Health Special Account). The Treasury Special Account is administered by the Department of the Treasury and the Health Special Account is administered by the Department of Health.
3. Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.
Establishing instrument: Fuel Indexation (Road Funding) Special Account Act 2015, subsection 8(1).
Purpose: To ensure that amounts equal to the net revenue from indexation on customs and excise duties on fuel are transferred to the COAG Reform Fund in order to provide funding to the States and Territories for expenditure in relation to Australian road infrastructure investment.
4. Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.
Establishing instrument: COAG Reform Fund Act 2008, section 5.
Purpose: For the making of grants of financial assistance to the States and Territories.
Note: The Treasury makes payments to the States and Territories from the COAG Reform Fund special account based on information provided by other Government departments that have policy and program implementation responsibility.
5. Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.
Establishing instrument: Establishment of SOTEM Special Account — Treasury Determination 2012/09.
Purpose: To disburse amounts held on trust for the benefit of a person other than the Commonwealth or in connection with services performed on or behalf of other governments and bodies.
Note: Receipt relates to funding received and held on trust for the Global Infrastructure Hub.
Financial System Stability Special Account (Administered)
The Treasury’s ‘Financial System Stability’ special account established under section 70E of the Banking Act 1959 for the making of payments authorised under specified sections of the Banking Act 1959, the Insurance Act 1973 and the Life Insurance Act 1995 and to meet expenses of administering the special account. For the years ended 30 June 2019 and 30 June 2020 this special account had nil balances and no transactions were credited or debited to the account.
7. Managing uncertainties
This section analyses how the Treasury manages financial risks within its operating environment.
7.1 Departmental Contingent Assets and Liabilities
Quantifiable Contingencies
Contingent liabilities are nil in 2020 (2019: $105,026). There were no quantifiable contingent assets in 2020 (2019: nil).
Contingent liabilities and contingent assets
Contingent liabilities and contingent assets are not recognised in the statement of financial position but are reported in the notes. They may arise from uncertainty as to the existence of a liability or asset, or represent an asset or liability in respect of which the amount cannot be reliably measured. Contingent assets are disclosed when settlement is probable but not virtually certain and contingent liabilities are disclosed when the probability of settlement is greater than remote.
7.2. Administered Contingent Assets and Liabilities
Quantifiable administered contingencies
Quantifiable administered contingencies that are not remote are disclosed in the schedule of administered items as quantifiable administered contingencies.
Commitments under expanded IMF New Arrangements to Borrow (NAB)
Australia has made a line of credit available to the International Monetary Fund (IMF) under its New Arrangements to Borrow (NAB) since 1998. This is a contingent loan to help ensure that the IMF has the resources available to maintain stability and support recovery in the global economy. The value of Australia’s NAB credit arrangement stands at approximately 2.22 billion Special Drawing Rights (SDR, the IMF’s unit of account) (approximately A$4.46 billion at 30 June 2020). In November 2017, the NAB was renewed for an additional five year period until November 2022.
The Fund does not publish annual estimates of the amount it expects to call under the NAB facility. However, to be drawn upon, the NAB needs to be activated by the IMF Executive Board. The last NAB activation period was terminated in February 2016.The IMF did not call on Australia’s NAB facility in 2019-20 and, as at the completion of these statements, has not done so in the current year.
IMF Bilateral Borrowing Arrangement (BBA)
In addition to the NAB credit line as part of a broad international effort to increase the resources available to the IMF, Australia has made available an SDR4.61billion (approximately A$9.27 billion at 30 June 2020) contingent bilateral loan to the IMF. The contingent loan is on terms consistent with separate bilateral loan and note purchase agreements between the IMF and all contributing countries. It will be drawn upon by the IMF only if needed to supplement the IMF’s quota and NAB resources and any loans would be repaid in full with interest. Australia’s three-year bilateral borrowing arrangement with the IMF was created in 2016 and agreed in 2019 to be extended by a year to conclude on 31 December 2020.
International financial institutions — uncalled capital subscriptions
The Australian Government has held an uncalled capital subscription to the International Bank for Reconstruction and Development (IBRD) since 1947. Australia’s uncalled capital subscription to the IBRD totals US$3.6 billion (estimated value A$5.2 billion as at 30 June 2020).
The Australian Government has also held an uncalled capital subscription to the European Bank for Reconstruction and Development (EBRD) since 1991. Australia’s uncalled capital subscription to the EBRD totals EUR237.5 million (estimated value A$388.7 million as at 30 June 2020).
The Australian Government has further held an uncalled capital subscription to the Asian Development Bank (ADB) since 1966. Australia’s uncalled capital subscription to the ADB totals US$7.0 billion (estimated value A$10.3 billion as at 30 June 2020).
The Australian Government has further held an uncalled capital subscription to the Multilateral Investment Guarantee Agency of US$26.5 million (estimated value A$38.5 million as at 30 June 2020).
The Asian Infrastructure Investment Bank (AIIB) was established on 25 December 2015. The Australian Government has subscribed to shares in the AIIB, which includes an uncalled capital subscription. Australia’s uncalled capital subscription to the AIIB totals US$2.9 billion (estimated value A$4.3 billion as at 30 June 2020).
None of these international financial institutions have ever drawn on Australia’s uncalled capital subscriptions.
Loan to New South Wales for James Hardie Asbestos Injuries Compensation Fund
The Commonwealth has agreed to lend up to $160 million to the State Government of New South Wales (NSW) to support the loan facility to top up the James Hardie Asbestos Injuries Compensation Fund. Draw down on the loan is subject to the James Hardie Asbestos Injuries Compensation Fund requiring funds to meet its liabilities and is contingent on NSW meeting a number of conditions under the loan agreement with the Australian Government. The timing and amounts that may be drawn down by NSW cannot be determined accurately. No new loans were provided to the State Government of NSW in respect of the loan facility in 2019-20 (2018-19: nil).
Unquantifiable administered contingencies
Contingent Liabilities
Housing Loans Insurance Corporation (HLIC)
The Australian Government sold HLIC on 12 December 1997 and has assumed all residual contingencies. The contingent liability relates to the HLIC’s contracts of mortgage insurance to the time of sale. Any potential economic outflow cannot be determined accurately given the complexity of any estimation calculation of the economic outflow would be reliant upon numerous unquantifiable variables. Only at the time of the event, can the amount of economic outflow be determined accurately.
Terrorism insurance — Australian Reinsurance Pool Corporation
The Terrorism Insurance Act 2003 established a scheme for terrorism insurance covering damage to commercial property, including associated business interruption and public liability. The Australian Reinsurance Pool Corporation (ARPC) uses reinsurance premiums paid by insurers to meet its administrative expenses, to maintain a pool of funds and to purchase reinsurance to help meet future claims. The Commonwealth guarantees to pay any liabilities of the ARPC, but the Treasurer must declare a reduced payout rate to insured entities if the Government’s liability would otherwise exceed $10 billion.
Guarantee by Commonwealth — NHFIC
NHFIC was established under the National Housing Finance and Investment Corporation Act 2018 to perform the functions under Section 8 of the Act. NHFIC’s operations are funded by the Commonwealth (refer to Notes 4.1.C, 5.1A and 5.1C) and by raising finance through the issuance of bonds into the commercial market. As NHFIC is in the early stages of development, the Commonwealth Government has provided a guarantee capped at $2 billion to further encourage the commercial market to invest in NHFIC-issued bonds. The Treasurer may, by legislative instrument, set a date that the guarantee is effective to, but not earlier than, 1 July 2023. Under the National Housing Finance and Investment Corporation Investment Mandate Direction 2018, the Treasurer and Minister for Finance may also adjust the cap through a legislative act.
Loans to NHFIC’s Affordable Housing Bond Aggregator (AHBA)
The Commonwealth has agreed to make available amounts incrementally over the next 5 years of up to $1 billion to NHFIC’s AHBA via a loan, as outlined in Note 6.2 Special accounts. Under the AHBA Loan Agreement with the Treasury, NHFIC can access the funds by completing a Utilisation Request and providing this to Treasury. Interest is to be charged on each individual loan at the Commonwealth’s cost of borrowing.
The timing and amounts of potential drawdowns by NHFIC cannot be determined accurately. An additional complexity is the ‘recycling’ of funds repaid or prepaid by NHFIC, which can be re-borrowed by NHFIC.
The closing balance of AHBA loan drawdown is disclosed in Note 5.1B and any unused amount available at 30 June 2020 has been recorded in Note 5.1A Cash and cash equivalents and Note 6.2 Special accounts.
Disaster Recovery Funding Arrangements (DRFA) and Natural Disaster Relief and Recovery (NDRRA)
The Australian Government provides funding to States and Territories through the DRFA and NDRRA to assist with natural disaster relief and recovery costs. A State or Territory may claim NDRRA funding if a natural disaster occurs and State or Territory relief and recovery expenditure for that event meets the requirements set out in the respective DRFA and NDRRA Determinations. This combined liability represents the Treasury’s best estimate of payments expected to be made to States and Territories as at balance date. In the event where a natural disaster has occurred but the associated costs cannot be quantified reliably, the event is disclosed as a contingent liability. For a list of natural disasters that are included in the DRFA and NDRRA contingent liability, refer to Note 5.4 Administered – Provisions.
Indemnities for specialised external advisers during the COVID-19 pandemic
The Government has provided indemnities for certain external specialised advisers engaged to provide advice on emerging markets issues related to COVID-19. Indemnities were provided to mitigate personal risk and provide coverage for costs related to any legal proceedings that may arise in relation to the provision of that advice.
The indemnities apply for the period of engagement as advisers and for claims that are notified within 12 years after cessation of the advisers’ engagement. Until the indemnity agreements are varied or expire, they will remain as contingent and unquantifiable liabilities.
Contingent Liabilities
Small & Medium Enterprises (SME) Guarantee Scheme (SMEGS)
The Australian Government provides a Guarantee to eligible lenders to enhance lenders’ willingness and ability to provide credit, supporting many otherwise viable SMEs to access additional funding to continue operating through the outbreak of COVID-19. As the impact of COVID-19 evolves, so does the economic response:
Phase 1:
Eligible lenders are offering SMEs, including sole traders and not-for-profits, guaranteed loans of up to $250,000 from 23 March 2020 to 30 September 2020 on the following terms:
- SME turnover must be below $50 million.
- Loans will be for up to three years, with an initial six month repayment holiday.
- Unsecured finance.
Phase 2:
From 1 October 2020 until 30 June 2021, eligible lenders will be able to offer loans on the same terms as the Phase 1 Scheme with the following enhancements:
- Loans can be used for a broader range of business purposes, including to support investment in a period of economic recovery.
- The maximum loan size will be increased to $1 million per borrower.
- Loans can be up to 5 years and the option of a six month repayment holiday will be at the discretion of the lender.
- A loan can be either unsecured or secured (excluding commercial or residential property).
- $90 million of the existing guarantee cap has been re-allocated to the Showstarters Loans Scheme - part of the COVID-19 Creative Economy Support package.
Phase 2 impacts have not been implemented or have any impact upon the 2019-20 financial statements. The SMEGS is still capped at $20 billion overall representing 50% of the eligible loans cap of $40 billion, noting the Showstarters Loan may reduce the cap by $90 million, once determined. Refer to Note 5.4 Other provisions.
Contingent Assets
HIH Claims Support Scheme (HCSS)
As an insured creditor in the liquidation of the HIH Group, the Australian Government is entitled to payments arising from the HCSS’s position in the Proof of Debt of respective HIH companies. The Treasury has received payments from the HIH Estate during 2019-20; however the timing and amount of future payments are unknown and will depend on the outcome of the estimation process and the completion of the liquidation of the HIH Group.
Burden sharing in the International Monetary Fund remuneration
Since 1986, the IMF has used its burden sharing mechanism to make up for the loss of income from unpaid charges on the loans of debtor members. Under burden sharing, temporary financing in equal amounts is obtained from debtor and creditor members by increasing the rate of charge and reducing the rate of remuneration, respectively, to (1) cover shortfalls in the IMF’s regular income from unpaid charges (“deferred charges”) and (2) accumulate precautionary balances against possible credit default in a contingent account, the Special Contingent Account (SCA-1). SCA-1 accumulations were suspended effective November 1, 2006.
Due to the inherent uncertainty around shortfalls in IMF income, burden sharing contributions represent a contingent asset that cannot be reliably measured and as such is recorded as an unquantifiable contingent asset.
7.3 Financial Instruments
2020 | 2019 | |
$'000 | $'000 | |
Note 7.3A: Categories of Financial Instruments | ||
Financial assets at amortised cost | ||
Cash and cash equivalents | 651 | 2,772 |
Trade and other receivables - Good and services receivables | 4,980 | 2,715 |
Trade and other receivables - Other receivables | 820 | 424 |
Total financial assets at amortised cost | 6,451 | 5,911 |
Financial Liabilities | ||
Financial liabilities measured at amortised cost | ||
Suppliers | 10,775 | 8,498 |
Other payables | 2,920 | 3,511 |
Total financial liabilities measured at amortised cost | 13,695 | 12,009 |
Total financial liabilities | 13,695 | 12,009 |
Accounting Policy
Financial assets
The Treasury classifies its financial assets in the following categories:
a) financial assets at fair value through profit or loss;
b) financial assets at fair value through other comprehensive income; and
c) financial assets measured at amortised cost.
The classification depends on both the Treasury's business model for managing the financial assets and contractual cash flow characteristics at the time of initial recognition. Financial assets are recognised when the Treasury becomes a party to the contract and, as a consequence, has a legal right to receive or a legal obligation to pay cash and derecognised when the contractual rights to the cash flows from the financial asset expire or are transferred upon trade date.
Financial Assets at Amortised Cost
Financial assets included in this category need to meet two criteria:
1. the financial asset is held in order to collect the contractual cash flows; and
2. the cash flows are solely payments of principal and interest (SPPI) on the principal outstanding amount.
Amortised cost is determined using the effective interest method.
Effective Interest Method
Income is recognised on an effective interest rate basis for financial assets that are recognised at amortised cost.
Financial Assets at Fair Value Through Other Comprehensive Income (FVOCI)
Financial assets classified as at fair value through other comprehensive income are held with the objective of both collecting contractual cash flows and selling the financial assets and the cash flows meet the SPPI test.
Any gains or losses as a result of fair value measurement or the recognition of an impairment loss allowance is recognised in other comprehensive income.
Financial Assets at Fair Value Through Profit or Loss (FVTPL)
Financial assets are classified as financial assets at fair value through profit or loss where the financial assets either doesn't meet the criteria of financial assets held at amortised cost or at FVOCI (i.e. mandatorily held at FVTPL) or may be designated.
Financial assets at FVTPL are stated at fair value, with any resultant gain or loss recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any interest earned on the financial asset.
Impairment of Financial Assets
Financial assets are assessed for impairment at the end of each reporting period based on expected credit losses, using the general approach which measures the loss allowance based on an amount equal to lifetime expected credit losses where risk has significantly increased, or an amount equal to 12-month expected credit losses if risk has not increased.
The simplified approach for trade, contract and lease receivables is used. This approach always measures the loss allowance as the amount equal to the lifetime expected credit losses.
A write-off constitutes a derecognition event where the write-off directly reduces the gross carrying amount of the financial asset.
Financial liabilities
Financial liabilities are classified as either financial liabilities ‘at fair value through profit or loss’ or other financial liabilities. Financial liabilities are recognised and derecognised upon ‘trade date’.
Financial Liabilities at Fair Value Through Profit or Loss
Financial liabilities at fair value through profit or loss are initially measured at fair value. Subsequent fair value adjustments are recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any interest paid on the financial liability.
Financial Liabilities at Amortised Cost
Financial liabilities at amortised cost, including borrowings, are initially measured at fair value, net of transaction costs. These liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective interest basis.
Supplier and other payables are recognised at amortised cost. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced).
7.4 Administered - Financial Instruments
2020 | 2019 | |
$'000 | $'000 | |
Note 7.4A: Categories of Financial Instruments | ||
Financial assets at amortised cost | ||
Cash and cash equivalents | 449,817 | 239,677 |
IMF related monies owing | 320 | 2,447 |
IMF new arrangements to borrow loan | 213,060 | 311,738 |
Loans to States and Territories | 47,855 | 47,855 |
Loans to NHFIC | 115,183 | 15,323 |
Dividends receivable | 2,563,000 | 1,685,000 |
Accrued interest - Loans to NHFIC | 53 | 38 |
GST Revenue allocations and COAG refundable | 5,174,947 | 470,268 |
Other receivables | 190 | 2 |
Total assets at amortised cost | 8,564,425 | 2,772,348 |
Financial assets at fair value through other comprehensive income | ||
International financial institutions | 2,670,472 | 1,961,467 |
Australian Government entities | 30,426,751 | 28,964,321 |
Commonwealth companies | 1,436 | 1,174 |
IMF Quota | 13,213,510 | 13,027,552 |
Total assets at fair value through other comprehensive income | 46,312,169 | 43,954,514 |
Financial assets at fair value through profit or loss | ||
Guarantee of State and Territory Borrowing | ||
contractual fee receivable | 3,658 | 6,169 |
Total assets at fair value through profit or loss | 3,658 | 6,169 |
Total financial assets | 54,880,252 | 46,733,031 |
Financial Liabilities | ||
Financial liabilities measured at amortised cost: | ||
Promissory notes | 10,051,022 | 9,988,269 |
Grant liabilities | 126,753 | 156,043 |
IMF SDR allocation liability | 6,198,575 | 6,111,340 |
Other payables | 8,685 | 11,232 |
IMF Maintenance of Value | 648,787 | 406,863 |
Total financial liabilities measured at amortised cost | 17,033,822 | 16,673,747 |
Financial liabilities measured at fair value through profit or loss: | ||
Guarantee of State and Territory Borrowing | ||
contractual guarantee service obligation | 3,658 | 6,169 |
Total financial liabilities measured at fair value through profit or loss | 3,658 | 6,169 |
Total financial liabilities | 17,037,480 | 16,679,916 |
2020 | 2019 | |
$'000 | $'000 | |
Note 7.4B: Net Gains and Losses on Financial Assets | ||
Financial assets at amortised cost | ||
Interest revenue | 5,643 | 6,306 |
Exchange gains/(loss) | 8,112 | 14,754 |
Net gains/(losses) on financial assets at amortised cost | 13,755 | 21,060 |
Financial assets at fair value through other comprehensive income | ||
Interest revenue | 9,954 | 10,666 |
Exchange gains/(loss) | 179,422 | 622,269 |
Net gains/(losses) on financial assets at fair value through other comprehensive income | 189,376 | 632,935 |
Financial assets at fair value through profit and loss | ||
Guarantee of State and Territory Borrowing fee | 2,462 | 6,011 |
Net gains/(losses) on financial assets at fair value through other comprehensive income | 2,462 | 6,011 |
Net gains/(losses) on financial assets | 205,593 | 660,006 |
2020 | 2019 | |
$'000 | $'000 | |
Note 7.4C: Net Gains and Losses on Financial Liabilities | ||
Financial liabilities measured at amortised cost | ||
IMF Charges | 37,577 | 64,000 |
Exchange gains/(loss) | (736,022) | (657,775) |
Net gains/(losses) on financial liabilities measured | (698,445) | (593,775) |
at amortised cost | ||
Net gains/(losses) on financial liabilities | (698,445) | (593,775) |
Note 7.4D: Credit risk | ||||
The maximum exposure to credit risk of the Treasury’s administered financial assets is the carrying | ||||
amount of ‘loans and receivables’ (2020: $8.1 billion and 2019: $2.5 billion) and the carrying amount | ||||
of ‘equity accounted instruments’ (2020: $47.1 billion and 2019: $44.0 billion – ‘available for sale’ financial assets). | ||||
The Treasury has performed assessments using historical data, financial statement data (audited and unaudited) and forward-looking data, including credit ratings, for transactions with other entities within the Commonwealth Government, other State and Territories governments and international financial institutions including the IMF. Based on the assessments, there is no indication that a significant increase in expected credit loss over next 12 months, or the lifetime of these transactions, will occur. International financial institutions (including the IMF), NHFIC and other Commonwealth entities that the Treasury holds its financial assets with, have a minimum AAA credit rating. The contractual fee receivable from the Guarantee of State and Territory Borrowing relates to State and Territory governments. These entities hold a minimum AA credit rating. Therefore, the Treasury does not consider any of its financial assets to be at risk of default. Further detail is provided in the Accounting Policy for Administered Financial Instruments. |
Note 7.4E: Liquidity risk | ||||||
The Treasury’s administered financial liabilities are promissory notes, grant liabilities and the IMF SDR allocation. The contractual guarantee service obligation arising from the guarantee scheme for State and Territory borrowing is not included as there is no liquidity risk associated with this item. It is contingent on the value of the associated contractual fee receivable. The exposure to liquidity risk is based on the notion that the Treasury will encounter difficulty in meeting its obligations associated with administered financial liabilities. This is highly unlikely due to appropriation funding through special appropriations and non‑lapsing capital appropriations as well as internal policies and procedures put in place to ensure there are appropriate resources for the Treasury to meet its financial obligations. | ||||||
Maturities for financial liabilities in 2020 | ||||||
On | Within 1 | 1 to 2 | 2 to 5 | > 5 | ||
demand | year | years | years | years | Total | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Promissory notes | - | - | - | - | 10,051,022 | 10,051,022 |
Grant liabilities | - | 126,753 | - | - | - | 126,753 |
IMF SDR allocation liabilities | - | - | - | - | 6,198,575 | 6,198,575 |
Other payables | 649,480 | - | - | - | - | 649,480 |
Total | 649,480 | 126,753 | - | - | 16,249,597 | 17,025,830 |
Maturities for financial liabilities in 2019 | ||||||
On | Within 1 | 1 to 2 | 2 to 5 | > 5 | ||
demand | year | years | years | years | Total | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Promissory notes | - | 25,468 | - | - | 9,962,801 | 9,988,269 |
Grant liabilities | - | 156,043 | - | - | - | 156,043 |
IMF SDR allocation liabilities | - | - | - | - | 6,111,340 | 6,111,340 |
Other payables | 418,095 | - | - | - | - | 418,095 |
Total | 418,095 | 181,511 | - | - | 16,074,141 | 16,673,747 |
7.4F: Market risk | ||||
Foreign currency risk refers to the risk that the fair value or future cash flows of a financial instrument | ||||
will fluctuate due to changes in foreign exchange rates. The Treasury is exposed to foreign exchange | ||||
currency risk primarily through undertaking certain transactions denominated in foreign currency. | ||||
The Treasury is exposed to foreign currency denominated in USD, EUR and SDR. | ||||
The following table details the effect on profit and equity as at 30 June 2020 from a 8.4 per cent | ||||
(30 June 2019 from a 8.7 per cent) favourable/unfavourable change in AUD against the Treasury with all | ||||
other variables held constant. The change in the risk variable has been determined by reference to standard parameters provided by the Department of Finance. | ||||
Sensitivity analysis of the risk that the entity is exposed to for 2020 | ||||
Effect on | ||||
Risk variable | Change in risk | Net cost of services | Net assets | |
variable | 2020 | 2020 | ||
Risk Variable | % | $'000 | $'000 | |
IFI Investments | Exchange rate | 8.4 | (207,164) | (207,164) |
IFI investments | Exchange rate | (8.4) | 245,209 | 245,209 |
IMF Remuneration Receivable | Exchange rate | 8.4 | (25) | (25) |
IMF Remuneration Receivable | Exchange rate | (8.4) | 29 | 29 |
IMF new arrangements to borrow loan | Exchange rate | 8.4 | (16,528) | (16,528) |
IMF new arrangements to borrow loan | Exchange rate | (8.4) | 19,564 | 19,564 |
IMF Quota | Exchange rate | 8.4 | (1,025,050) | (1,025,050) |
IMF Quota | Exchange rate | (8.4) | 1,213,294 | 1,213,294 |
Promissory notes | Exchange rate | 8.4 | (5,020) | (5,020) |
Promissory notes | Exchange rate | (8.4) | 5,941 | 5,941 |
IMF SDR allocation liability | Exchange rate | 8.4 | (480,860) | (480,860) |
IMF SDR allocation liability | Exchange rate | (8.4) | 569,167 | 569,167 |
IMF Charges Payable | Exchange rate | 8.4 | (54) | (54) |
IMF Charges Payable | Exchange rate | (8.4) | 64 | 64 |
Sensitivity analysis of the risk that the entity is exposed to for 2019 | ||||
Effect on | ||||
Risk variable | Change in Risk | Net cost of services | Net assets | |
variable | 2019 | 2019 | ||
Risk Variable | % | $'000 | $'000 | |
IFI Investments | Exchange rate | 8.7 | (156,990) | (156,990) |
IFI investments | Exchange rate | (8.7) | 186,909 | 186,909 |
IMF Remuneration Receivable | Exchange rate | 8.7 | (196) | (196) |
IMF Remuneration Receivable | Exchange rate | (8.7) | 233 | 233 |
IMF new arrangements to borrow loan | Exchange rate | 8.7 | (24,951) | (24,951) |
IMF new arrangements to borrow loan | Exchange rate | (8.7) | 29,706 | 29,706 |
IMF Quota | Exchange rate | 8.7 | (1,042,684) | (1,042,684) |
IMF Quota | Exchange rate | (8.7) | 1,241,399 | 1,241,399 |
Promissory notes | Exchange rate | 8.7 | (5,068) | (5,068) |
Promissory notes | Exchange rate | (8.7) | 6,034 | 6,034 |
IMF SDR allocation liability | Exchange rate | 8.7 | (489,132) | (489,132) |
IMF SDR allocation liability | Exchange rate | (8.7) | 582,351 | 582,351 |
IMF Charges Payable | Exchange rate | 8.7 | (904) | (904) |
IMF Charges Payable | Exchange rate | (8.7) | 1,076 | 1,076 |
Accounting Policy Administered financial instruments AASB 9 identifies three classifications for financial instruments - those measured at (a) amortised cost; (b) fair value through other comprehensive income (FVOCI); and (c) fair value through profit or loss (FVPL). A financial asset shall be classified as at amortised cost if the financial asset is held within a business model to collect contractual cash flows and that the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. With the exception of dividends receivable, which is measured at fair value, financial assets at amortised cost are initially recognised at fair value and subsequently measured using the effective interest method. Financial assets at amortised cost include:
A financial asset shall be classified as at FVOCI when the financial asset is held within a business model to collect contractual cash flows and to sell the financial asset. In addition, the Department of Finance has mandated that all equity instruments must be recorded as FVOCI. Financial assets recorded at FVOCI are initially measured at cost and subsequently measured at fair value and include:
Financial liabilities shall be classified as at amortised cost except for financial guarantee contracts. Financial liabilities at amortised cost are initially measured at fair value and subsequently measured using the effective interest rate method. Financial liabilities at amortised cost include:
The contractual terms of promissory notes are non-interest bearing making the effective interest rate nil. Therefore, the measurement would be the initial value less any repayments plus or minus movements in exchange rates as a result of translation on the balance date. The Treasury’s administered financial guarantee contracts relate to components of the Guarantee of State and Territory Borrowings and are classified as financial liabilities at fair value through profit or loss. They are not treated as contingent liabilities, as they are regarded as financial instruments outside the scope of AASB 137 Provisions, Contingent Liabilities and Contingent Assets. Recognition of these amounts only relates to fee revenue aspects of the financial guarantee contracts. These amounts do not reflect any expected liability under the Guarantee Scheme itself as these are considered remote and unquantifiable. Administered contingent liabilities and assets are disclosed at Note 7.2 Administered Contingent Assets and Liabilities. |
7.5. Fair Value Measurement
Note 7.5A: Fair value measurement | ||
Fair value measurements at the end of the reporting period | ||
2020 | 2019 | |
$'000 | $'000 | |
Non-financial assets1 | ||
Property, plant and equipment - AUC2 | 2,404 | 3,304 |
Property, plant and equipment2 | 8,077 | 8,154 |
Library2 | 939 | 939 |
Buildings - AUC2 | 920 | 2,511 |
Buildings2 | 18,290 | 14,202 |
Total non-financial assets | 30,630 | 29,110 |
1. The Treasury’s assets are held for operational purposes and not held for the purposes of deriving a profit. The current use of all non-financial assets is considered their highest and best use.
2. No non-financial assets were measured at fair value on a non-recurring basis as at 30 June 2020.
Accounting Policy
The Treasury appointed Jones Lang LaSalle (JLL) to conduct a materiality review of the carrying amounts for all tangible property, plant and equipment assets as at 30 June 2020. An annual assessment is undertaken to determine whether the carrying amount of the assets is materially different from fair value. Comprehensive valuations are generally carried-out on a three year cycle, with the previous valuation conducted as at 30 June 2017. A comprehensive valuation in 2020 was deferred, due to the restrictions associated with the outbreak of the Novel Coronavirus (COVID-19). Based on advice provided by JLL, the Treasury is of the view that all tangible property, plant and equipment assets are materially held at fair value at 30 June 2020 in compliance with AASB 13.
Where possible, asset valuations are based upon observable inputs to the extent they are available. Where this information is not available, valuation techniques rely upon unobservable inputs. The methods utilised to determine and substantiate the unobservable inputs are derived and evaluated as follows:
All Asset Classes - Physical Depreciation and Obsolescence
Assets that do not transact with enough frequency or transparency to develop objective opinions of value from observable market evidence have been measured utilising the Depreciated Replacement Cost approach. Under the Depreciated Replacement Cost approach the estimated cost to replace the asset is calculated and then adjusted to take into physical depreciation and obsolescence. Physical depreciation and obsolescence has been determined based on professional judgement regarding physical, economic and external obsolescence factors relevant to the asset under consideration. For all leasehold improvement assets, the consumed economic benefit / asset obsolescence deduction is determined based on the term of the associated lease.
Library - Replacement cost
The value of the library was determined on the basis of the average cost for items within each collection. The replacement cost has considered purchases over recent years and these have been evaluated for reasonableness against current market prices.
The Treasury's policy is to recognise transfers in and out of the fair value hierarchy levels as at the end of the reporting period. There have been no transfers between level 1 and level 2 of the hierarchy during the year.
7.6. Administered - Fair Value Measurement
The following tables provide an analysis of assets and liabilities that are measured at fair value. | ||||
The different levels of the fair value hierarchy are defined below. | ||||
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at measurement date. | ||||
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. | ||||
Level 3: Unobservable inputs for the asset or liability. | ||||
Note 7.6A: Fair Value Measurements, Valuation Techniques and Inputs Used | ||||
Recurring fair value measurements at the end of the reporting period by hierarchy for assets and liabilities in 2020 | ||||
Fair value measurements at the end of the reporting period using | ||||
2020 | 2019 | Category (Level 1, 2 or 3) | Valuation technique(s) and inputs used1,2 | |
$'000 | $'000 | |||
Financial assets: | ||||
International financial institutions: | 2,670,472 | 1,961,467 | 3 | Value of shares held |
Asian Development Bank | 617,551 | 608,860 | ||
Asian Infrastructure and Investment Bank | 1,075,623 | 842,093 | ||
European Bank for Reconstruction | ||||
and Development | 102,438 | 101,442 | ||
International Bank for | ||||
Reconstruction and Development | 340,014 | 332,742 | ||
International Finance Corporation | 525,811 | 67,488 | ||
Multilateral Investment Guarantee Agency | 9,035 | 8,842 | ||
Australian Government entities: | 30,426,751 | 28,964,321 | 3 | Net assets |
Reserve Bank of Australia | 29,601,000 | 28,338,000 | ||
Australian Reinsurance Pool Corporation | 520,526 | 461,321 | ||
NHFIC | 305,225 | 165,000 | ||
Commonwealth Companies: | 1,436 | 1,174 | 3 | Net assets |
Financial Adviser Standards and Ethics Authority Ltd | 1,436 | 1,174 | ||
Other Investments: | 13,213,510 | 13,027,552 | 3 | Value of quota held |
IMF quota | 13,213,510 | 13,027,552 | ||
Total financial assets | 46,312,169 | 43,954,514 | ||
Total fair value measurements | 46,312,169 | 43,954,514 |
1. No change in valuation techniques occurred during the period.
2. Significant observable inputs only.
Fair value measurements
The highest and best use of Treasury's investments in Australian Government entities does not differ because the fair value is based on the net asset position of the entity.
The highest and best use of Treasury's investments in International Financial Institutions does not differ because the fair value is based on the value of shares held in the relevant institution.
Note 7.6B: Level 1 and Level 2 transfers for recurring fair value measurements | ||
No assets were transferred between Level 1 and Level 2. |
Note 7.6C: Reconciliation for recurring Level 3 fair value measurements | ||||
Recurring Level 3 fair value measurements - reconciliation for assets | ||||
Financial assets | ||||
Investments | Total | |||
2020 | 2019 | 2020 | 2019 | |
$'000 | $'000 | $'000 | $'000 | |
As at 1 July | 43,954,514 | 39,551,532 | 43,954,514 | 39,551,532 |
Opening adjustment for AASB 9 | - | 2,309 | - | 2,309 |
Total gains/(losses) recognised in other comprehensive income | 1,462,692 | 3,574,293 | 1,462,692 | 3,574,293 |
Total gains/(losses) recognised in net cost of services | ||||
IMF Quota foreign exchange gain/(loss) | 185,958 | 534,870 | 185,958 | 534,870 |
International Financial Institutions foreign exchange gain/(loss) | (5,154) | 90,639 | (5,154) | 90,639 |
Restructuring1 | - | - | - | - |
Share Purchases | - | - | - | - |
Increase in investments in the International Financial Institutions | 714,159 | 200,871 | 714,159 | 200,871 |
Sales | - | - | - | - |
IMF general review Quota Payments | - | - | - | - |
Issues | - | - | - | - |
Settlements | - | - | - | |
Transfers into Level 3 | - | - | - | - |
Transfers out of Level 3 | - | - | - | - |
Total as at 30 June | 46,312,169 | 43,954,514 | 46,312,169 | 43,954,514 |
Changes in unrealised gains/(losses) recognised in net cost of services for the year ended 30 June | 2,357,655 | 4,402,982 | 2,357,655 | 4,402,982 |
8. Other information
8.1. Aggregate Assets and Liabilities
2020 | 2019 | |
$'000 | $'000 | |
Note 8.1A: Aggregate Assets and Liabilities | ||
Assets expected to be recovered in: | ||
No more than 12 months | 84,043 | 69,765 |
More than 12 months | 164,184 | 39,463 |
Total assets | 248,227 | 109,228 |
Liabilities expected to be settled in: | ||
No more than 12 months | 34,304 | 23,056 |
More than 12 months | 169,594 | 45,992 |
Total liabilities | 203,898 | 69,048 |
Assets expected to be recovered in: | ||
No more than 12 months | 8,191,918 | 2,400,155 |
More than 12 months | 46,689,731 | 44,333,167 |
Total assets | 54,881,649 | 46,733,322 |
Liabilities expected to be settled in: | ||
No more than 12 months | 1,341,930 | 731,290 |
More than 12 months | 17,682,991 | 17,344,918 |
Total liabilities | 19,024,921 | 18,076,208 |
9. Budgetary Reports and Explanation of Major Variances
9.1. Departmental Budgetary Reports
Statement of Comprehensive Income | |||
for the period ended 30 June 2020 | |||
Actual | Budget estimate | ||
Original1 | Variance2 | ||
2020 | 2020 | 2020 | |
$'000 | $'000 | $'000 | |
NET COST OF SERVICES | |||
Expenses | |||
Employee benefits | 152,138 | 147,557 | 4,581 |
Suppliers | 57,411 | 57,845 | (434) |
Grants | 609 | 1,958 | (1,349) |
Depreciation and amortisation | 17,188 | 6,349 | 10,839 |
Write-down and impairment of assets | 740 | - | 740 |
Finance costs | 1,664 | - | 1,664 |
Act of grace payments | 220 | - | 220 |
Foreign exchange losses | 8 | - | 8 |
Total expenses | 229,978 | 213,709 | 16,269 |
Own-source income | |||
Own-source revenue | |||
Sale of goods and rendering of services | 9,750 | 11,651 | (1,901) |
Other revenues | 6,016 | 772 | 5,244 |
Total own-source revenue | 15,766 | 12,423 | 3,343 |
Gains | |||
Gains | 96 | 4,133 | (4,037) |
Total gains | 96 | 4,133 | (4,037) |
Total own-source income | 15,862 | 16,556 | (694) |
Net cost of services | (214,116) | (197,153) | (16,963) |
Revenue from Government | 206,298 | 190,804 | 15,494 |
Surplus / (Deficit) | (7,818) | (6,349) | (1,469) |
OTHER COMPREHENSIVE INCOME | |||
Items not subject to subsequent reclassification to net cost of services | |||
Changes in asset revaluation reserves | - | - | - |
Total other comprehensive income | - | - | - |
Total comprehensive income/(loss) attributable to the Australian Government | (7,818) | (6,349) | (1,469) |
1. The Treasury’s original budgeted financial statement that was first presented to Parliament in respect of the reporting period (i.e. from the Treasury’s 2019-20 Portfolio Budget Statements (PBS)).
2. Between the actual and original budgeted amounts for 2020. Explanations of major variances (that are greater than +/- 10% of the original budget for a line item and greater than +/- $1 million) are provided below.
Explanations of major variances | Affected line items |
Grants expenditure is $1.3 million (69%) less than the original budget due to the reclassification of the International Financial Reporting Standards Foundation annual contribution of $1 million from departmental to administered at MYEFO 2019-20. | Grants |
Depreciation and amortisation is $10.8 million (171%) more than the original budget as a result of the implementation of AASB 16, requiring recognition of depreciation on right of use assets, which was not in the original budget. | Depreciation and amortisation |
Finance costs primarily relate to the recognition of interest on lease liabilities in accordance with AASB 16, which was not considered when the original budget was set. | Finance costs |
Sale of goods and rendering of services is $1.9 million (16%) less than the original budget, primarily driven by the reduction in shared services provided by the Treasury to other agencies. | Sale of goods and rendering of services |
Other revenues is $5.2 million (679%) more than the original budget due to the reclassification of services received free of charge from Other Gains to Other Revenue subsequent to the finalisation of the original budget. Services received free of charge were higher than expected as a result of Treasury's use of additional secondments this year compared to the original budget. The remaining total is materially consistent with the original budget estimate. | Other revenues |
Other gains is $4.0 million (98%) less than the original budget as a result of the reclassification of services received free of charge from Other Gains to Other Revenue subsequent to the finalisation of the original budget. | Other gains |
Statement of Financial Position | |||
as at 30 June 2020 | |||
Actual | Budget estimate | ||
Original1 | Variance2 | ||
2020 | 2020 | 2020 | |
$'000 | $'000 | $'000 | |
ASSETS | |||
Financial assets | |||
Cash and cash equivalents | 651 | 640 | 11 |
Trade and other receivables | 80,052 | 63,385 | 16,667 |
Total financial assets | 80,703 | 64,025 | 16,678 |
Non-financial assets | |||
Buildings | 137,650 | 16,526 | 121,124 |
Plant and equipment | 11,447 | 13,700 | (2,253) |
Intangibles | 13,163 | 12,575 | 588 |
Prepayments | 5,264 | 4,644 | 620 |
Total non-financial assets | 167,524 | 47,445 | 120,079 |
Total assets | 248,227 | 111,470 | 136,757 |
LIABILITIES | |||
Payables | |||
Suppliers | 10,775 | 11,326 | (551) |
Other payables | 2,920 | 4,709 | (1,789) |
Total payables | 13,695 | 16,035 | (2,340) |
Interest bearing liabilities | |||
Leases | 122,800 | - | 122,800 |
Total interest bearing liabilities | 122,800 | - | 122,800 |
Provisions | |||
Employee provisions | 63,174 | 48,474 | 14,700 |
Provision for restoration | 4,229 | 3,508 | 721 |
Total provisions | 67,403 | 51,982 | 15,421 |
Total liabilities | 203,898 | 68,017 | 135,881 |
Net assets | 44,329 | 43,453 | 876 |
EQUITY | |||
Asset revaluation reserve | 12,676 | 12,676 | - |
Contributed equity | 97,890 | 93,200 | 4,690 |
Retained earnings | (66,237) | (62,423) | (3,814) |
Total equity | 44,329 | 43,453 | 876 |
1. The Treasury’s original budgeted financial statement that was first presented to Parliament in respect of the reporting period (i.e. from the Treasury’s 2019-20 Portfolio Budget Statements (PBS)).
2. Between the actual and original budgeted amounts for 2020. Explanations of major variances (that are greater than +/- 10% of the original budget for a line item and greater than +/- $1 million) are provided below.
Explanations of major variances | Affected line items |
Trade and other receivables is $16.7 million (26%) more the original budget, reflecting timing differences in receipts from customers and revenue receivable from Government relating to measures announced in the 2019-20 Budget. | Trade and other receivables |
Buildings was $121.1 million (733%) more than the original budget, driven by the recognition of right of use assets from the adoption of AASB 16 that were not in the original budget. | Buildings |
Plant and equipment is $2.3 million (16%) less than the original budget, reflecting more depreciation expense recorded in 2019-20 than estimated. | Plant and equipment |
Other payables is $1.8 million (38%) less than the orignal budget, due to the timing of payments to suppliers. | Other payables |
Leases is $122.8 million more than the original budget, driven by the recognition of lease liabilities from the adoption of AASB 16 that were not in the original budget. | Leases |
Employee provisions is $14.7 million (30%) more than the original budget, explained by an increase in the present value of annual and long service leave balances, reflecting a decrease in the underlying discount rates applied to the long service leave provision since 30 June 2019. | Employee provisions |
Statement of Changes in Equity | ||||||||||||
for the period ended 30 June 2020 | ||||||||||||
Retained earnings | Asset revaluation surplus | Contributed equity/capital | Total equity | |||||||||
Actual | Budget estimate | Actual | Budget estimate | Actual | Budget estimate | Actual | Budget estimate | |||||
Original1 | Variance2 | Original1 | Variance2 | Original1 | Variance2 | Original1 | Variance2 | |||||
2020 | 2020 | 2020 | 2020 | 2020 | 2020 | 2020 | 2020 | 2020 | 2020 | 2020 | 2020 | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Opening balance as at 1 July | (58,770) | (56,074) | (2,696) | 12,676 | 12,676 | - | 86,274 | 81,532 | 4,742 | 40,180 | 38,134 | 2,046 |
Adjustments to opening balance | 351 | - | 351 | - | - | - | - | 351 | - | 351 | ||
Comprehensive income | - | - | - | |||||||||
Surplus (Deficit) for the period | (7,818) | (6,349) | (1,469) | - | - | - | - | - | - | (7,818) | (6,349) | (1,469) |
Total comprehensive income | (7,818) | (6,349) | (1,469) | - | - | - | - | - | - | (7,818) | (6,349) | (1,469) |
Transactions with owners | ||||||||||||
Contributions by owners | ||||||||||||
Equity injection appropriation | - | - | - | - | - | - | 1,456 | 1,456 | - | 1,456 | 1,456 | - |
Departmental capital budget appropriation | - | - | - | - | - | - | 10,160 | 10,212 | (52) | 10,160 | 10,212 | (52) |
Total transactions with owners | - | - | - | - | - | - | 11,616 | 11,668 | (52) | 11,616 | 11,668 | (52) |
Closing balance as at 30 June | (66,237) | (62,423) | (3,814) | 12,676 | 12,676 | - | 97,890 | 93,200 | 4,690 | 44,329 | 43,453 | 876 |
1. The Treasury’s original budgeted financial statement that was first presented to Parliament in respect of the reporting period (i.e. from the Treasury’s 2019-20 Portfolio Budget Statements (PBS)).
2. Between the actual and original budgeted amounts for 2020. Explanations of major variances (that are greater than +/- 10% of the original budget for a line item and greater than +/- $1 million) are provided below.
Explanations of major variances | Affected line items |
Increased deficit of $1.5m (23%) relates directly to the Statement of Comprehensive Income variances | Surplus (Deficit) for the period |
Cash Flow Statement | |||
for the period ended 30 June 2020 | |||
Actual | Budget estimate | ||
Original1 | Variance2 | ||
2020 | 2020 | 2020 | |
$'000 | $'000 | $'000 | |
OPERATING ACTIVITIES | |||
Cash received | |||
Appropriations | 214,885 | 191,483 | 23,402 |
Sale of goods and rendering of services | 6,783 | 11,651 | (4,868) |
GST received | 5,690 | - | 5,690 |
Other | 2,227 | 772 | 1,455 |
Total cash received | 229,585 | 203,906 | 25,679 |
Cash used | |||
Employees | 141,734 | 148,236 | (6,502) |
Suppliers | 47,988 | 53,712 | (5,724) |
Grants | 609 | 1,958 | (1,349) |
Section 74 receipts transferred to OPA1 | 23,877 | - | 23,877 |
GST paid | 5,659 | - | 5,659 |
Interest payments on lease liabilities | 1,579 | - | 1,579 |
Total cash used | 221,446 | 203,906 | 17,540 |
Net cash from/(used by) operating activities | 8,139 | - | 8,139 |
INVESTING ACTIVITIES | |||
Cash used | |||
Purchase of Buildings | 5,974 | - | 5,974 |
Purchase of plant and equipment | 2,321 | 11,668 | (9,347) |
Purchase of intangibles | 6,797 | - | 6,797 |
Total cash used | 15,092 | 11,668 | 3,424 |
Net cash from/(used by) investing activities | (15,092) | (11,668) | (3,424) |
FINANCING ACTIVITIES | |||
Cash received | |||
Contributed equity - departmental capital budget | 10,160 | 10,212 | (52) |
Contributed equity - equity injections | 1,942 | 1,456 | 486 |
Total cash received | 12,102 | 11,668 | 434 |
Cash used | |||
Principal payments of lease liabilities | 7,270 | - | 7,270 |
Total cash used | 7,270 | - | 7,270 |
Net cash from/(used by) financing activities | 4,832 | 11,668 | (6,836) |
Net increase/(decrease) in cash held | (2,121) | - | (2,121) |
Cash at the beginning of the reporting period | 2,772 | 640 | 2,132 |
Cash at the end of the reporting period | 651 | 640 | 11 |
1. The Treasury’s original budgeted financial statement that was first presented to Parliament in respect of the reporting period (i.e. from the Treasury’s 2019-20 Portfolio Budget Statements (PBS)).
2. Between the actual and original budgeted amounts for 2020. Explanations of major variances (that are greater than +/- 10% of the original budget for a line item and greater than +/- $1 million) are provided below.
Explanations of major variances | Affected line items |
The primary driver for the variance in operating activities is the inclusion of lease payments in the original budget for supplier payments - these were accounted for in accordance with AASB 16 and classified as cash used by financing activities for actual reporting purposes. | Net Cash from/(used by) operating activities |
The original budget cash flow statement did not split the purchases of property, plant and equipment (PP&E) and intangibles between each asset class, but presented the purchases at an aggregate level and has been analysed as such. The net cash used during 2019-20 was $15.1 million, driven by: | Net Cash from/(used by) investing activities |
The $6.8 million cash inflow variance from the original budget is primarly driven by the reclassification of the $7.2 million in cash used for principal lease payments from supplier expenses as a result of the adoption of AASB 16. | Net Cash from/(used by) financing activities |
9.2 Administered Budgetary Reports
Statement of Comprehensive Income | |||
for the period ended 30 June 2020 | |||
Actual | Budget estimate | ||
Original1 | Variance2 | ||
2020 | 2020 | 2020 | |
$'000 | $'000 | $'000 | |
NET COST OF SERVICES | |||
Expenses | |||
Grants | 100,458,412 | 104,623,398 | (4,164,986) |
Interest | 37,577 | 109,823 | (72,246) |
Medicare Guarantee Fund | 37,961,055 | 36,567,354 | 1,393,701 |
NHFIC Operating funding | 61,762 | 61,762 | - |
Foreign exchange losses | 548,488 | 40,774 | 507,714 |
Suppliers | 158,365 | 1,069 | 157,296 |
Total expenses | 139,225,659 | 141,404,180 | (2,178,521) |
Income | |||
Revenue | |||
Non-taxation revenue | |||
Sale of goods and rendering of services | 649,062 | 649,257 | (195) |
Interest | 15,597 | 31,128 | (15,531) |
Dividends | 3,071,501 | 1,500,358 | 1,571,143 |
COAG revenue from government agencies | 1,592,278 | 1,752,481 | (160,203) |
Other | 112,511 | 93,650 | 18,861 |
Total non-taxation revenue | 5,440,949 | 4,026,874 | 1,414,075 |
Total revenue | 5,440,949 | 4,026,874 | 1,414,075 |
Gains | |||
Foreign exchange | - | 101,465 | (101,465) |
Total gains | - | 101,465 | (101,465) |
Total income | 5,440,949 | 4,128,339 | 1,312,610 |
Net cost of (contribution by) services | (133,784,710) | (137,275,841) | 3,491,131 |
Surplus/(Deficit) | (133,784,710) | (137,275,841) | 3,491,131 |
OTHER COMPREHENSIVE INCOME | |||
Items not subject to subsequent reclassification to net cost of services | |||
Changes in asset revaluation surplus | 1,297,692 | - | 1,297,692 |
Total comprehensive income | 1,297,692 | - | 1,297,692 |
Total comprehensive income/(loss) | (132,487,018) | (137,275,841) | 4,788,823 |
1. Treasury’s original budgeted financial statement that was first presented to Parliament in respect of the reporting period (i.e. from the Treasury’s 2019-20 Portfolio Budget Statements (PBS)).
2. Between the actual and original budgeted amounts for 2020. Explanations of major variances (that are greater than +/- 10% of the original budget for a line item and greater than +/- $1 billion) are provided below.
Explanations of major variances | Affected line items |
Dividend income is $1.6 billion (105%) more than the original budget due to higher than anticipated dividends from the RBA, as a result of additional gains realised from foreign exchange sales and higher interest income. | Dividends |
Changes in asset revaluation surplus for 2019-20 totalled $1.3 billion. The changes are driven by the movement in the net assets positions of the Reserve Bank of Australia. | Changes in asset revaluation surplus |
Administered Schedule of Assets and Liabilities | |||
as at 30 June 2020 | |||
Actual | Budget estimate | ||
Original1 | Variance2 | ||
2020 | 2020 | 2020 | |
$'000 | $'000 | $'000 | |
ASSETS | |||
Financial assets | |||
Cash and cash equivalents | 449,817 | 365,000 | 84,817 |
Loans and other receivables | 8,119,663 | 1,603,140 | 6,516,523 |
Investments | 46,312,169 | 41,179,568 | 5,132,601 |
Total financial assets | 54,881,649 | 43,147,708 | 11,733,941 |
Non-financial assets | |||
Other | - | 336,575 | (336,575) |
Total non-financial assets | - | 336,575 | (336,575) |
Total assets administered on behalf of | |||
Government | 54,881,649 | 43,484,283 | 11,397,366 |
LIABILITIES | |||
Payables | |||
Grants | 126,753 | 59,065 | 67,688 |
Other payables | 6,862,715 | 11,491 | 6,851,224 |
Unearned income | 3,658 | 10,328 | (6,670) |
Total payables | 6,993,126 | 80,884 | 6,912,242 |
Interest bearing liabilities | |||
Promissory notes | 10,051,022 | 10,340,570 | (289,548) |
Other | - | 6,013,598 | (6,013,598) |
Total interest bearing liabilities | 10,051,022 | 16,354,168 | (6,303,146) |
Provisions | |||
Provisions | 1,980,773 | 110,118 | 1,870,655 |
Total provisions | 1,980,773 | 110,118 | 1,870,655 |
Total liabilities administered on behalf of | 19,024,921 | 16,545,170 | 2,479,751 |
government | |||
Net assets | 35,856,728 | 26,939,113 | 8,917,615 |
1. Treasury’s original budgeted financial statement that was first presented to Parliament in respect of the reporting period (i.e. from the Treasury’s 2019-20 Portfolio Budget Statements (PBS)).
2. Between the actual and original budgeted amounts for 2020. Explanations of major variances (that are greater than +/- 10% of the original budget for a line item and greater than +/- $1 billion) are provided below.
Explanations of major variances | Affected line items | |
Loans and other receivables is $6.5 billion (404%) more than the original budget primarily due to the recognition at 30 June 2020 of GST revenue allocation receivable of $5.2 billion. | Loans and other receivables | |
Investments increase of $5.1 billion (12%) is mainly driven by the change in the net assets position of the Reserve Bank of Australia, the conversion of retained earnings into shares for the investment in the International Financial Corporation, movements in the value of the IMF quota and other investments in international financial institutions as a result of changes in foreign exchange rates. | Investments | |
Liabilities of $6.0 billion had a reclassification from 'Other interest bearing liabilities' to 'Other payables' as a reporting change between Budget and the Financial Statements. | Liabilities - Other payables/Other interest bearing liabilities |
Visit
https://www.transparency.gov.au/annual-reports/department-treasury/reporting-year/2019-20-35