Go to top of page

D. Operating Resources

This section provides further information about major expenses, revenue, assets and liabilities held or administered by Finance, significant estimates and judgements made and the management of risk in relation to these items.

D1 Supplier expenses

Departmental

Administered

30 June

30 June

30 June

30 June

2021

2020

2021

2020

$'000

$'000

$'000

$'000

Communication and information technology

64,442

57,121

23,145

31,112

Consultants and contractors

59,383

38,827

622

507

Domestic property portfolio expenses

28,591

32,541

-

-

General supplier expenses

14,524

29,198

30,285

26,497

Office expenses

-

-

46,247

34,636

Superannuation administration costs

-

-

8,857

8,936

Master media agency services

11,478

11,031

-

-

Property operating expenses

3,869

4,526

16,736

15,883

Training

2,912

3,004

-

-

Travel

629

1,243

-

-

Total supplier expenses

185,828

177,491

125,892

117,571

D2 Own source revenue

D2.1 Rental Income

Departmental

Administered

30 June

30 June

30 June

30 June

2021

2020

2021

2020

$'000

$'000

$'000

$'000

Operating lease income

75,221

76,475

-

-

Subleasing right-of-use assets

763

2,052

-

-

Total rental income

75,984

78,527

-

-

Lease income commitment receivables (including GST):

Departmental

Administered

30 June

30 June

30 June

30 June

2021

2020

2021

2020

$'000

$'000

$'000

$'000

Domestic property portfolio rent receivable

744,477

798,796

-

-

Total commitments receivable

744,477

798,796

-

-

By maturity:

Within one year

69,977

71,069

-

-

One to two years

70,843

71,604

-

-

Two to three years

71,128

73,233

-

-

Three to four years

72,576

73,601

-

-

Four to five years

71,886

75,153

-

-

More than five years

388,067

434,136

-

-

Total commitments receivables

744,477

798,796

-

-

D2.2 Contracts with customers

Policy and measurement

Revenue from contracts with customers mainly relates to goods and services that Finance provides to other Australian Government entities in delivering Finance’s outcomes. Revenue is recognised when control has transferred to the customer at the transaction price to which Finance expects to be entitled in exchange for transferring promised goods or services. The consideration promised in a contract with a customer may include fixed amounts, variable amounts or both.

Information about Finance’s revenue from contracts with customers and performance obligations is summarised below:

Transforming government

Revenues relate to the Parliamentary Document Management System, which is a subscription service to support ministerial level correspondence, briefings and submissions; parliamentary questions on notice; senate estimates briefings and questions on notice; executive level communications; and general communication and media enquiries. Consumption based fees are payable in advance, with performance obligations satisfied over time.

Property and construction

Revenues are primarily attributable to services charged on a cost recovery basis or contractual rights provided. Performance obligations are satisfied over time consistent with the consumption of resources. Payment may include amounts received in advance or on completion depending on the service provided.

Service Delivery Office

The Service Delivery Office (SDO) provides management and project shared services for human resources, financial operations, and support of Enterprise Resource Planning systems to enable entities to focus on their core business.

Management services are specified for each customer service and charged on a per unit price basis. Fees for each service are estimated based on the customer’s consumption for the following 12 month period, invoiced quarterly in advance with adjustments for actual experience performed each month. Performance obligations are satisfied over time consistent with the expected consumption and adjustments for actual experience.

Project services are charged as a fixed fee with price variations above or below five percent subject to agreement by both parties. Performance obligations are attributed to the specified deliverable in the statement of work. The customer pays a deposit equal to 50 percent of the transaction price, recognised as a contract liability until earned, with the balance payable on completion. Revenue is recognised over time as the SDO’s performance does not create an asset with an alternate use, and is entitled to payment for its performance completed. The SDO measures its progress towards complete satisfaction of the performance obligation on the basis of an input model, such as actual costs incurred (generally labour hours) or a scheduled performance indicator as appropriate. Where actual costs are used, the completion percentage is tested with the project manager for impairment. Revenue recognised in excess of the 50 percent deposit is recognised as a contract asset until invoiced.

Technology and procurement

Information and communication technology revenue includes GovCMS and GovTEAMS subscription services. These services provide web content management and collaboration services for government entities. Consumption based fees are payable in advance, with performance obligations satisfied over time.

Coordinated procurement arrangements (facilitated through the Coordinated Procurement Contracting Special Account) are established for commonly used goods or services by Australian Government entities including travel, campaign evaluation and market research, government advertising, major office machines equipment and support, motor vehicle leasing, stationary and office supplies. Administration fees are received from suppliers for participant entities accessing the services. The performance obligations are satisfied upon delivery of the service and payment generally due within 30 to 90 days from delivery.

Ministerial and Parliamentary Services

Revenues substantially comprise information and telecommunication services including the Intra-government Communications Network (ICON), Ministerial Communications Network, National Telepresence System and COMCAR driver services.

Information and telecommunication services are charged to agencies for connection, consumption, decommissioning and annual memberships. Performance obligations for connection and decommissioning services are satisfied when the associated action is complete and payment is due. Membership fees are charged up to 12 months in advance with the performance obligations satisfied over the subscription period.

Performance obligations for COMCAR and associated ground transport services are satisfied at the time of delivery, with payment generally due within 30 to 60 days.

Disaggregation of revenue from contracts with customers

D2.2 Contracts with customers

Departmental

Administered

30 June

30 June

30 June

30 June

2021

2020

2021

2020

$'000

$'000

$'000

$'000

Program

Technology and procurement

33,932

29,037

-

-

Service Delivery Office

23,905

26,656

-

-

Ministerial and Parliamentary Services

6,740

5,730

3,715

5,652

Transforming government

6,055

5,633

-

-

Property and construction

2,869

5,152

-

-

Other

1,300

1,448

-

-

Total contracts with customers

74,801

73,656

3,715

5,652

D3 Financial instruments

Policy and measurement

Financial assets

Financial assets are classified in the following categories:

  • Financial assets measured at amortised cost
  • Financial assets at fair value through other comprehensive income (FVOCI)
  • Financial assets at fair value through profit or loss (FVPL).

The classification is based on Finance's business model for managing the financial assets and contractual cash flow characteristics at the time of initial recognition. Financial assets are recognised when Finance becomes a party to the contract and, as a consequence, has a legal right to receive or a legal obligation to pay cash and derecognised when the contractual rights to the cash flows from the financial asset expire or are transferred upon trade date.

Financial assets at amortised cost

Includes cash and cash equivalents which are readily convertible to cash, trade receivables, loans and other receivables with fixed or determinable payments that are not quoted in an active market. Amortised cost is determined using the effective interest rate.

Impairment is assessed at the end of the reporting period using the simplified approach for trade and other receivables which measures the loss allowance as the amount equal to the lifetime credit losses.

Income is recognised on an effective rate basis.

Financial assets at FVOCI

Includes designated equity investments in Commonwealth entities and companies which are not held for trading. Any gains or losses as a result of a fair value measurement or recognition of an impairment loss allowance are recognised in other comprehensive income.

Financial assets at FVPL

Includes financial assets that are not classified as financial assets at amortised cost or at FVOCI (i.e. mandatorily held at FVPL) and is generally held for trading. Any gains or losses as a result of a fair value measurement are recognised through profit and loss.

Financial liabilities

Financial liabilities are classified as either financial liabilities at FVPL or at amortised cost. Financial liabilities are recognised and derecognised upon trade date.

Financial liabilities at amortised cost

Includes suppliers and other payables with a fixed or determinable amount to be paid that are not quoted in an active market. Financial liabilities are initially measured at fair value, net of transaction costs and are subsequently measured at amortised cost using the effective interest method.

Financial liabilities at FVPL

Includes derivatives held by the investment funds. Financial liabilities are initially measured at fair value with subsequent adjustments recognised in profit and loss.

D3.1 Categories of financial instruments

Departmental

Administered

30 June

30 June

30 June

30 June

2021

2020

2021

2020

Note ref

$'000

$'000

$'000

$'000

Financial Assets

Financial assets measured at amortised cost

Cash and cash equivalents

OPA balance

H2

-

-

800,000

3,497,598

Operating cash balance

2,572

1,144

264,528

187

Special account cash held by Finance

F3.1

1,647

1,636

-

-

Special account cash held in OPA

F3

1,246,003

903,273

349,234

-

Trade and other receivables

Contract assets

5,148

4,601

7

-

Contract receivables

16,969

7,203

301

1,225

Other

3,764

7,641

683

293

Investment funds

C2.2

-

-

7,627,537

10,022,255

Loans

State and territory government loans

-

-

110,091

118,831

DHA loans

-

-

185,000

-

Total financial assets measured at amortised cost

1,276,103

925,498

9,337,381

13,640,389

Financial assets designated at FVOCI

Commonwealth entities and companies

-

-

1,867,319

1,570,611

Total financial assets designated at FVOCI

-

-

1,867,319

1,570,611

Financial assets measured at FVPL

Investment funds

C2.2

-

-

41,898,951

34,221,669

Total financial assets measured at FVPL

-

-

41,898,951

34,221,669

Total financial assets

1,276,103

925,498

53,103,651

49,432,669

Financial Liabilities

Financial liabilities measured at amortised cost

Trade creditors and accruals

37,734

38,372

15,464

14,776

Investment funds

C2.2

-

-

274,339

132,927

OPA overnight cash payable

H2

-

-

2,601,308

2,029,429

Total financial liabilities measured at amortised cost

37,734

38,372

2,891,111

2,177,132

Financial liabilities measured at FVPL

Investment funds

C2.2

-

-

334,966

166,652

Total financial liabilities measured at FVPL

-

-

334,966

166,652

Total financial liabilities

37,734

38,372

3,226,077

2,343,784

D3.2 Fair value information by financial asset class

The following table sets out the fair value, valuation techniques and inputs used for Administered financial instruments. The techniques used to value financial instruments have not changed during the year.

Financial instruments have been valued using inputs under the following fair value hierarchy:

  Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities that Finance can access at measurement date

  Level 2: observable inputs that are derived from prices in active markets

  Level 3: inputs that are not observable and involve significant judgement.

Fair value measurements at the end of the reporting period

Administered

30 June

30 June

Level

Inputs used

Valuation technique

2021

2020

$'000

$'000

Financial assets

State and territory government loans

2

N/A

Income approach

179,877

217,149

Investments in CECs

3

NET

Cost approach

1,487,726

1,242,342

Investments in CECs

3

WACC

Income approach

379,593

328,269

Investment funds

Other investments

1

NET

Market approach

8,725,784

6,631,244

Derivative assets

1

NET

Market approach

39,329

8,601

Interest bearing securities

2

N/A

Price Index1

23,386,123

21,412,370

Other investments

2

N/A

Market approach

3,150

-

Derivative assets

2

N/A

Market approach

92,263

584,819

Other investments

3

NET

Market approach

9,226,603

5,314,360

Interest bearing securities

3

NET

Market approach

294,301

138,183

Derivative assets

3

NET

Market approach

-

4

Total financial assets

43,814,749

35,877,341

Financial liabilities

Investment funds - derivative liabilities

1

NET

Market approach

38,493

10,237

Investment funds - derivative liabilities

2

N/A

Market approach

296,473

156,415

Total financial liabilities

334,966

166,652

1 Price Index values based on observable market data relating to prices, industry accepted pricing models and broker/dealer

Key judgements and estimates

Loans to state and territory governments

Concessional loan balances receivable from states and territories are measured at amortised cost and no security is held for these. Repayments are based on a reducing balance method. The amortised cost differs from the fair value disclosed in Note D3.2.

Loans to Defence Housing Australia (DHA)

Loans to DHA are carried at amortised cost and no security is held for these. Interest rates are currently fixed and paid quarterly, principal is required to be repaid in full at maturity.

Investments in Commonwealth entities and companies (CECs)

CECs are wholly owned by the Commonwealth and managed by Finance on behalf of the Commonwealth. CECs are not controlled by Finance and have been reported as investments and measured at FVOCI. The following are details of Finance’s CECs:

· CSC is a trustee and administrator of the Commonwealth superannuation schemes. The value of CSC has been measured using the net assets (NET) reported in its financial statements. A change in the net assets would result in an equal change in reported fair value.

· Australian Naval Infrastructure Pty Ltd (ANI) is a Commonwealth Company that is prescribed as a Government Business Enterprise (GBE). ANI’s primary objective is to support the Commonwealth’s continuous naval shipbuilding program through acquiring, holding, managing and developing critical infrastructure and related facilities used in connection with this program. ANI is currently redeveloping the Osborne Naval Shipyard, and establishes access arrangements with naval shipbuilding prime contractors as infrastructure is completed. The value of ANI has been measured using the net assets reported in its financial statements. A change in the net assets would result in an equal change in reported fair value.

· ASC Pty Ltd (ASC) is a Commonwealth Company that is prescribed as a GBE. ASC is responsible for the ongoing sustainment of the Collins Class submarine fleet and provides submariner-training services to the Royal Australian Navy. ASC is also sub-contracted to provide services to Luerssen Australia to build the first two Arafura Class Offshore Patrol Vessels. The value of ASC has been measured using the estimated future cash flows of the company sourced from the 2021-26 Corporate Plan, discounted using a weighted average cost of capital (WACC). The WACC is calculated using inputs derived from either professional judgement or observable historical market data of comparable entities. The impact of WACC changes is included in the Market Risk analysis at Note D4.1.

ASC Shipbuilding Sovereign Share

In December 2018, ASC Shipbuilding (which was a wholly owned subsidiary of ASC) was transferred by the Commonwealth to BAE Systems Australia Limited (BAE Systems) to support delivery of the Hunter Class Frigate program and develop sovereign naval shipbuilding capability that will be capable of independently designing, developing and leading the construction of complex, large naval warships. The Commonwealth retains a sovereign share in ASC Shipbuilding that provides a number of protective rights, whilst ensuring that BAE Systems is fully responsible and accountable for the delivery of the frigates. The Commonwealth also has a call option to re-purchase the ordinary shares in ASC Shipbuilding from BAE Systems at the end of the contract for a nominal amount. Together, the sovereign share and call option ensure the retention in Australia of intellectual property, a highly skilled workforce and the associated equipment at the end of the program. For accounting purposes, the sovereign share and call option are recognised at nil fair value.

Movements of recurring level 3 financial assets

Administered

30 June

30 June

2021

2020

$'000

$'000

Opening balance of investments in CECs

1,570,611

1,188,009

Equity injections

207,400

320,751

Total gains/(losses) recognised in other comprehensive income

89,308

61,851

Closing balance of investments in CECs

1,867,319

1,570,611

Opening balance of investment funds - financial assets at FVPL

5,452,547

2,848,392

Purchase

4,775,394

3,318,631

Sales

(1,682,249)

(627,853)

Transfers into level 3

51,792

24,688

Total gains/(losses) recognised in net cost of services

926,737

(58,713)

Transfers out of level 3

(3,317)

(52,598)

Closing balance of investment funds - financial assets at FVPL

9,520,904

5,452,547

D3.3 Net gains or losses on financial assets

Departmental

Administered

30 June

30 June

30 June

30 June

2021

2020

2021

2020

Note ref

$'000

$'000

$'000

$'000

Financial assets at amortised cost

Interest

OPA deposits

-

-

921

8,160

State and territory government loans

-

-

12,284

13,171

DHA loans

-

-

24,668

-

Other

-

12

-

-

Impairment of financial assets

(3)

-

(8)

(2)

Net gains/(losses) on financial assets at amortised cost

(3)

12

37,865

21,329

Financial assets at FVOCI

Dividends

-

-

6,500

10,600

Gains/(losses) on Commonwealth entities and companies

D3.2

-

-

89,308

61,851

Net gains/(losses) on financial assets at FVOCI

-

-

95,808

72,451

Financial assets measured as FVPL

Investment funds

Interest

C2.1

-

-

27,729

119,148

Dividends and distributions

C2.1

-

-

342,978

123,636

Gains on financial investments

C2.1

-

-

3,425,134

924,129

Foreign exchange losses

C2.1

-

-

(106,371)

(546,348)

Net gains/(losses) on financial assets at FVPL

-

-

3,689,470

620,565

Net gains/(losses) on financial assets

(3)

12

3,823,143

714,345

D4 Managing financial risk

Finance is generally exposed to a low level of risk in relation to its financial instruments with the exception of the investment funds which are exposed to a moderate level of risk commensurate with the types of financial instruments held and the markets in which those instruments are traded. These risks are discussed as part of the investment funds (Note C2). Non-investment fund risks are discussed below.

D4.1 Market risk

Market risk refers to the risk that a change in market parameters will impact on assets held by Finance. Other than balances held by the investment funds, investments in CECs and the OPA which are exposed to interest rate risk and foreign currency risk, Finance holds basic financial instruments that are not exposed to market risks. The following table discloses market risks in relation to the OPA and investments in CECs. Disclosures in relation to the investment funds are included as part of Note C2.3.1.

Sensitivity analysis of interest rate risk exposure

Effect on

Change in risk variable

Surplus/ (deficit)

Equity

30 June 2021

Risk variable

%

$'000

$'000

Overnight cash deposits with the RBA

Deposit rate

+0.74%

12,681

-

-0.74%

(12,681)

-

Investments in CECs

Discount rate

+0.74%

-

15,900

-0.74%

-

(12,800)

30 June 2020

Overnight cash deposits with the RBA

Deposit rate

+0.09%

2,445

-

-0.09%

(2,167)

-

Investments in CECs

Discount rate

+0.09%

-

2,100

-0.09%

-

(2,000)

D4.2 Liquidity risk

Liquidity risk is the risk that an entity will be unable to pay its debts when they fall due. As Finance is appropriation funded, the risk of not meeting its obligations associated with financial liabilities is highly remote. Internal policies and procedures are also in place to ensure there are appropriate resources available to meet obligations. Credit terms for goods and services are payment within 30 days. Disclosures in relation to the investment funds are included as part of Note C2.3.2.

D4.3 Credit risk

Credit risk is the risk that entities owing debts to Finance will not pay those debts as and when they fall due. Finance is exposed to a moderate level of credit risk in relation to the investment fund's assets; all other financial assets are considered to be low risk. Trade and other receivables (excluding state and territory government loans) have standard 30 day terms. Additional disclosures for the investment funds credit risk are included in Note C2.3.3.

D5 Non-financial assets

Finance Owned Estate

Finance manages a diverse portfolio of approximately 70 non-defence Commonwealth-owned properties in Australia. The portfolio includes office buildings, law courts, special purpose facilities, heritage assets, vacant land, contaminated sites and major capital works projects under construction.

Properties held for investment purposes are predominately leased to other Australian Government entities with rental income recognised systematically over the period of the lease. Where these properties operate in an active rental market, a competitive neutrality charge is applied to cover indirect taxes such as payroll tax, council rates, stamp duty, land tax and income tax which is paid to the OPA.

Surplus funds arising from property operations and divestment proceeds are paid to the OPA in the following financial year as a return of equity.

Policy and measurement

Non-financial assets (excluding assets held for sale) are not expected to be sold or realised within the next 12 months.

Asset recognition threshold

Purchases of property, plant and equipment and intangibles are recognised where they meet an individual asset recognition threshold of $5,000. All purchases under this threshold are expensed in the year of acquisition, other than when they form part of a group of similar items which are significant in total in which case they are recognised on a group basis. The recognition and measurement policy for each asset class is outlined below:

Asset class (includes work in progress)

Initial Recognition

Subsequent Recognition

Revaluation Frequency

Fair value measured at

Land

At cost

Fair value

Annually

Market selling price or discounted cash flows

Buildings

Market selling price, discounted cash flows or current replacement cost

Leasehold improvements

At cost

Fair value

At least once every three years

Current replacement cost

Plant and equipment

Market selling price or current replacement cost

Infrastructure

At cost

Fair value

Annually

Current replacement cost

Investment property

At cost, except where acquired at nominal cost, then fair value

Fair value

Annually

Market selling price or discounted cash flows

Intangibles (including internally developed and externally acquired software)

At cost

Cost less accumulated amortisation and accumulated impairment losses

N/A

N/A

Right-of-use assets

At cost

Cost less accumulated amortisation and accumulated impairment losses

N/A

N/A

Revaluations

Revaluation adjustments are made on a class basis. For property, plant and equipment, revaluation increments are credited to equity except to the extent it reverses a previous revaluation decrement of the same asset class that was recognised in the surplus/(deficit). Revaluation decrements for a class of assets are recognised directly in the surplus/(deficit) except to the extent that they reversed a previous revaluation increment for that class.

Gains or losses arising from changes in the fair value of investment property are recognised in the surplus/(deficit) in the year in which they arise.

Any accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the asset is restated to the revalued amount.

Decontamination, restoration and decommissioning costs

Obligations relating to the dismantling, removal, remediation and restoration are recognised in the cost of property, plant and equipment where reliably estimated, with a corresponding provision for remediation costs.

There are also a small number of properties with potential remediation issues that are currently subject to further investigation. A provision is recognised for remediation of these properties only when there is agreement from Government that Finance will meet the costs of the remediation, the liability can be reliably measured and the funding is legally available.

Depreciation/amortisation

Depreciable assets are written down to their estimated residual values over their estimated useful lives using the straight line method of depreciation. Depreciation rates (useful lives), residual values and methods are reviewed at each reporting date and necessary adjustments are recognised in the current and future reporting periods as appropriate. Depreciation rates applying to each class of depreciable asset are based on the following useful lives:

Asset class

2021 and 2020 (no change)

Buildings on freehold land

3 to 100 years

Leasehold improvements

Lesser of useful life or lease term

Intangibles

3 to 7 years

Infrastructure, plant and equipment

1 to 45 years

Right-of-use

Lesser of useful life or lease term

Assets held for sale

Assets held for sale includes properties that have been fully prepared for sale, are being actively marketed at fair value and are likely to settle within the next 12 months. Also included are properties that are currently under offer or contract (contract issued or exchanged but not yet settled) as at the end of the reporting period. These properties are valued at the lower of carrying amount and fair value less costs to sell.

Right-of-use assets

Right-of-use assets are capitalised at the commencement date of the lease and comprise the initial lease liability amount, initial direct costs incurred when entering into the lease less any lease incentives received. These assets are disclosed separately from owned assets in the Statement of Financial Position and the Schedule of Administered Assets and Liabilities with details by class of underlying asset disclosed in Note D5.2.

An impairment review is undertaken for any right-of-use asset that shows indicators of impairment and an impairment loss is recognised against any right-of-use asset that is impaired. Right-of-use assets continue to be measured at cost after initial recognition.

Key judgements and estimates

Valuation of non-financial assets

Independent valuations are obtained annually for all land, buildings and investment property with the exception of select low value properties which are internally valued. Where possible, assets are valued based upon observable inputs to the extent available. Where this information is not available, valuation techniques rely on unobservable inputs.

For land and buildings, the valuations include calculations of estimated market cash flows which are adjusted to take into account physical, economic and external factors such as sale prices of comparable assets, replacement cost, expected useful life and adjustments for obsolescence.

For investment property, judgements include income and expenditure, as well as average vacancy periods and costs of establishing a new tenant, as leases become due for renewal and properties become vacant.

Some properties within the portfolio are subject to remediation or have heritage value and this is taken into account by the valuer in assessing the market value of the property.

There are a small number of properties where the highest and best use differs from the current use. While the fair values for these properties have been measured in the financial statements using the highest and best use for each, they are not being utilised at their highest and best use as Finance is not in the business of property development.

Leasehold improvements and plant and equipment is subject to a formal independent valuation at least once every three years with the last one undertaken as at 30 June 2020.

For infrastructure assets (the Intra-government Communications Network (ICON)), an independent valuation is conducted annually. Current replacement cost has been adopted to determine the fair value of these assets. The valuation includes an age/life analysis on the physical deterioration and obsolescence on ICON assets.

Finance reviews all reports received from independent valuers to ensure valuations align with its own assumptions and understanding of the respective assets and their circumstances.

D5.1 Property, infrastructure, plant and equipment and intangibles

Departmental

Land

Buildings

Leasehold improvements

Investment property

Plant and equipment

Intangibles1

Total

Owned assets

$’000

$’000

$’000

$’000

$’000

$’000

$’000

As at 1 July 2020

Gross book value

135,902

381,122

27,686

80,339

22,925

202,768

850,742

Accumulated depreciation, amortisation and impairment

-

-

(521)

-

(127)

(96,883)

(97,531)

Total as at 1 July 2020

135,902

381,122

27,165

80,339

22,798

105,885

753,211

Additions

726

3,328

508

76

3,070

12,856

20,564

Revaluations recognised in OCI

9,727

5

-

-

-

-

9,732

Impairments recognised in NCOS

-

-

-

-

-

(4,356)

(4,356)

Revaluations recognised in NCOS

-

-

-

2,135

-

-

2,135

Depreciation and amortisation

-

(6,630)

(1,873)

-

(5,452)

(22,645)

(36,600)

Transfers to assets held for sale

-

-

-

(92)

-

-

(92)

Reclassification

15,258

-

-

(15,258)

-

-

-

Disposals

Transfers to agencies

-

(42,034)

-

-

-

-

(42,034)

Write-downs

(150)

(15,068)

-

-

-

(134)

(15,352)

Other

(1,862)

-

-

-

-

-

(1,862)

Total as at 30 June 2021

159,601

320,723

25,800

67,200

20,416

91,606

685,346

Represented by

Gross book value

159,601

320,723

28,194

67,200

27,610

198,254

801,582

Accumulated depreciation, amortisation and impairment

-

-

(2,394)

-

(7,194)

(106,648)

(116,236)

Total as at 30 June 2021

159,601

320,723

25,800

67,200

20,416

91,606

685,346

Assets under operating leases

As at 1 July 2020

Gross book value

299,620

314,600

-

773,673

-

-

1,387,893

Total as at 1 July 2020

299,620

314,600

-

773,673

-

-

1,387,893

Additions

-

21,708

22,635

-

-

44,343

Revaluations recognised in OCI

685

(4,960)

-

-

-

-

(4,275)

Revaluations recognised in NCOS

-

-

-

(16,253)

-

-

(16,253)

Depreciation

-

(11,048)

-

-

-

-

(11,048)

Transfers to assets held for sale

-

-

(12,500)

(12,500)

Total as at 30 June 2021

300,305

320,300

-

767,555

-

-

1,388,160

Represented by

Gross book value

300,305

320,300

-

767,555

-

-

1,388,160

Accumulated depreciation and impairment

-

-

-

-

-

-

-

Total as at 30 June 2021

300,305

320,300

-

767,555

-

-

1,388,160

Total owned and leased assets

As at 30 June 2021

459,906

641,023

25,800

834,755

20,416

91,606

2,073,506

As at 30 June 2020

435,522

695,722

27,165

854,012

22,798

105,885

2,141,104

1 The carrying amount of intangibles includes $91.2 million of internally developed software and $0.4 million of purchased software.

Capital commitments payable (GST inclusive)

Departmental

30 June 2021

30 June 2020

Within one year

Between one and five years

Total

Within one year

Between one and five years

Total

$’000

$’000

$’000

$’000

$’000

$’000

Land and buildings

45,708

10,251

55,959

43,042

27,312

70,354

Intangible assets development

4,688

2,200

6,888

10,302

2,554

12,856

Total capital commitments

50,396

12,451

62,847

53,344

29,866

83,210

Administered

Leasehold improve- ments

Infrastructure

Plant and equipment

Intangibles1

Total

$’000

$’000

$’000

$’000

$’000

As at 1 July 2020

Gross book value

34,205

72,088

12,524

252

119,069

Accumulated depreciation, amortisation and impairment

(4,707)

-

(847)

(138)

(5,692)

Total as at 1 July 2020

29,498

72,088

11,677

114

113,377

Additions

18,955

-

6,419

1

25,375

Revaluations recognised in OCI

-

2,753

-

-

2,753

Reversal of impairments recognised in NCOS

8

-

-

-

8

Depreciation and amortisation

(13,473)

(2,515)

(3,018)

(21)

(19,027)

Disposals - write-downs

(594)

-

(30)

-

(624)

Total as at 30 June 2021

34,394

72,326

15,048

94

121,862

Represented by

Gross book value

52,591

72,326

18,839

196

143,952

Accumulated depreciation, amortisation and impairment

(18,197)

-

(3,791)

(102)

(22,090)

Total as at 30 June 2021

34,394

72,326

15,048

94

121,862

1 The carrying amount of intangibles includes internally developed software and purchased software.

Capital commitments payable (GST inclusive)

Administered

30 June 2021

30 June 2020

Within one year

Between one and five years

Total

Within one year

Between one and five years

Total

$’000

$’000

$’000

$’000

$’000

$’000

Land and buildings

3,348

-

3,348

9,743

218

9,961

Infrastructure, plant and equipment

2,523

-

2,523

2,077

150

2,227

Total capital commitments

5,871

-

5,871

11,820

368

12,188

D5.2 Right-of-use assets

Departmental

Buildings

Plant and equipment

Motor Vehicles

Total

$’000

$’000

$’000

$’000

As at 1 July 2020

Gross book value

467,510

2,845

245

470,600

Accumulated depreciation

(17,552)

(2,154)

(73)

(19,779)

Total as at 1 July 2020

449,958

691

172

450,821

Additions

-

-

14

14

Depreciation

(17,552)

(430)

(84)

(18,066)

Carrying amount as at 30 June 2021

432,406

261

102

432,769

Represented by

Gross book value

467,510

1,229

259

468,998

Accumulated depreciation

(35,104)

(968)

(157)

(36,229)

Total as at 30 June 2021

432,406

261

102

432,769

Administered

Buildings

Plant and equipment

Motor Vehicles

Total

$’000

$’000

$’000

$’000

As at 1 July 2020

Gross book value

324,681

5,309

5,500

335,490

Accumulated depreciation

(40,791)

(1,119)

(984)

(42,894)

Total as at 1 July 2020

283,890

4,190

4,516

292,596

Additions

16,073

406

743

17,222

Disposals

(459)

-

-

(459)

Depreciation

(40,174)

(1,251)

(1,957)

(43,382)

Other movements

5,222

40

12

5,274

Carrying amount as at 30 June 2021

264,552

3,385

3,314

271,251

Represented by

Gross book value

345,517

5,755

6,256

357,528

Accumulated depreciation

(80,965)

(2,370)

(2,942)

(86,277)

Total as at 30 June 2021

264,552

3,385

3,314

271,251

D5.3 Fair value information by non-financial asset class

Fair value measurements

Finance only holds non-financial assets in the following two levels of the fair value hierarchy:

  • Level 2: observable inputs (other than quoted prices in active markets) are used to calculate the fair value of the asset
  • Level 3: inputs used to calculate the fair value are not observable.

The following tables set out (by asset class) the valuation technique, inputs used and the level of the fair value hierarchy per AASB 13 Fair Value Measurement.

D5.3 Fair value information by non-financial asset class

Departmental

Administered

30 June 2021

30 June 2020

30 June 2021

30 June 2020

Non-financial assets

Level

Inputs used

Valuation technique

$’000

$’000

$'000

$'000

Land

2

AMT

Market approach

162,056

138,672

-

-

Land

2

AMT

Income approach

297,850

296,850

-

-

Buildings

2

AMT

Income approach

333,192

327,929

-

-

Buildings

2

RCN

Cost approach

307,831

367,793

-

-

Leasehold improvements

3

RCN, CEB

Cost approach

25,800

27,165

34,394

29,498

Infrastructure

3

RCN, CEB

Cost approach

-

-

72,326

72,088

Investment property

2

AMT

Market approach

69,234

82,189

-

-

Investment property

2

AMT

Income approach

765,521

771,823

-

-

Plant and equipment

2

AMT

Market approach

13,866

16,160

1,749

2,413

Plant and equipment

3

RCN, CEB

Cost approach

6,550

6,638

13,299

9,264

Assets held for sale - land

2

AMT

Market approach

83

247

-

-

Assets held for sale - land and buildings

2

AMT

Income approach

12,126

-

-

-

Total fair value 30 June 2021

1,994,109

2,035,466

121,768

113,263

Inputs used

Adjusted Market Transactions (AMT): market transactions of comparable assets, adjusted to reflect differences in price sensitive characteristics.

Replacement Cost of New Assets (RCN): the amount a market participant would pay to acquire or construct a new substitute asset of comparable utility.

Consumed Economic Benefits (CEB): obsolescence of assets, physical deterioration, functional or technical obsolescence and conditions of the economic environment specific to the asset.

D6 Unearned Revenue

Departmental

Administered

30 June

30 June

30 June

30 June

2021

2020

2021

2020

$'000

$'000

$'000

$'000

Contracts with customers

16,081

13,841

97

52

Other

722

1,982

-

-

Total unearned revenue

16,803

15,823

97

52

D7 Lease liabilities

Departmental

Administered

30 June

30 June

30 June

30 June

2021

2020

2021

2020

$'000

$'000

$'000

$'000

Lease liabilities

454,992

462,238

283,660

299,221

Total lease liabilities

454,992

462,238

283,660

299,221

Maturity analysis - contractual undiscounted cash flows

Within 1 year

22,312

22,835

43,646

41,019

Between 1 to 5 years

93,202

93,569

147,641

140,343

More than 5 years

601,611

601,611

173,954

161,165

Total leases

717,125

718,015

365,241

342,527

D8 Other provisions

Policy and measurement

Finance recognises a provision when it has a legal or constructive obligation to make a payment, it is probable that payment will be made and the amount to be paid can be reliably measured.

Departmental

Administered

30 June

30 June

30 June

30 June

2021

2020

2021

2020

$'000

$'000

$'000

$'000

Remediation costs

5,029

12,960

7,021

7,758

Act of Grace

-

-

7,218

8,576

Same-Sex Relationships Act

-

-

1,717

1,800

Total other provisions

5,029

12,960

15,956

18,134

Movements of other provisions

Opening balance

12,960

19,141

18,134

17,984

Additional provisions made

12

6

113

2,362

Amounts used

(7,943)

(6,187)

(2,291)

(1,753)

Amounts reversed

-

-

-

(459)

Closing balance

5,029

12,960

15,956

18,134

Further information

Act of Grace

The Act of Grace mechanism is a discretionary power found in section 65 of the PGPA Act, which allows payments to be made if it is appropriate and a decision maker considers there are special circumstances. In most cases these relate to pension payments to spouses of former members of the Commonwealth defined benefit superannuation schemes.

Same-Sex Relationships Act

The Same-Sex Relationships (Equal Treatment in Commonwealth Laws – General Reform) Act 2008 removes discrimination against same-sex couples and their dependent children from a wide range of Commonwealth laws and programs. These relate to pension payments to partners of former members of the Commonwealth defined benefit superannuation schemes.