Cash Flow Statement
Department of Finance
Departmental Primary Statements
CASH FLOW STATEMENT
for the period ended 30 June 2018
Actuals |
Budget |
||||||
30 June |
30 June |
30 June |
|||||
2018 |
2017 |
2018 |
|||||
Note ref |
$'000 |
$'000 |
$'000 |
||||
OPERATING ACTIVITIES |
|||||||
Cash received |
|||||||
Rendering of services |
73,730 |
273,407 |
142,052 |
||||
Revenue from Government |
258,913 |
306,124 |
248,908 |
||||
Insurance premiums |
138,344 |
140,301 |
142,441 |
||||
Reinsurance and other recoveries |
3,229 |
2,266 |
- |
||||
Interest and dividends |
3 |
8 |
- |
||||
Rent received |
75,279 |
67,678 |
- |
||||
Net GST received |
2,386 |
415 |
- |
||||
Other |
9,746 |
8,515 |
6,888 |
||||
Total cash received |
561,630 |
798,714 |
540,289 |
||||
Cash used |
|||||||
Employees |
165,193 |
175,502 |
161,478 |
||||
Suppliers |
184,569 |
337,210 |
197,495 |
||||
Insurance claims |
153,583 |
76,726 |
136,594 |
||||
Net special account receipts transferred to OPA |
- |
- |
97,439 |
||||
Total cash used |
503,345 |
589,438 |
593,006 |
||||
Net cash received/(used) for operating activities |
58,285 |
209,276 |
(52,717) |
||||
INVESTING ACTIVITIES |
|||||||
Cash received |
|||||||
Proceeds from sale of land and buildings |
4,853 |
18,725 |
- |
||||
Proceeds from sale of financial investments |
1,035 |
1,175 |
- |
||||
Proceeds from sale of investment properties |
127,553 |
2,905 |
57,028 |
||||
Total cash received |
133,441 |
22,805 |
57,028 |
||||
Cash used |
|||||||
Purchase of land and buildings |
19,678 |
88,949 |
25,953 |
||||
Purchase of leasehold improvements |
313 |
620 |
4,900 |
||||
Purchase of investment properties |
17,414 |
30,629 |
1,364 |
||||
Purchase of plant and equipment |
3,866 |
8,126 |
41,377 |
||||
Purchase of intangibles |
17,866 |
18,830 |
10,011 |
||||
Other |
- |
40,000 |
- |
||||
Total cash used |
59,137 |
187,154 |
83,605 |
||||
Net cash received/(used) for investing activities |
74,304 |
(164,349) |
(26,577) |
||||
FINANCING ACTIVITIES |
|||||||
Cash received |
|||||||
Contributed equity |
37,300 |
125,284 |
79,294 |
||||
Total cash received |
37,300 |
125,284 |
79,294 |
||||
Cash used |
|||||||
Return of contributed equity |
51,330 |
67,646 |
- |
||||
Restructuring |
96,063 |
- |
- |
||||
Total cash used |
147,393 |
67,646 |
- |
||||
Net cash received/(used) for financing activities |
(110,093) |
57,638 |
79,294 |
||||
Net increase/(decrease) in cash held |
22,496 |
102,565 |
- |
||||
Cash and cash equivalents at the beginning |
749,798 |
647,233 |
5,000 |
||||
Cash and cash equivalents at the end |
772,294 |
749,798 |
5,000 |
The above statement should be read in conjunction with the accompanying notes
Visit
https://www.transparency.gov.au/annual-reports/department-finance/2018/part-5-financial-statements/cash-flow-statement