Go to top of page

Financial statements

Departmental Primary Statements

ADMINISTERED SCHEDULE OF COMPREHENSIVE INCOME1 for the year ended 30 June 2020

Education2

Employment3

2020

2019

2019

Notes

$'000

$'000

$'000

NET COST OF SERVICES

Expenses

Employee benefits

D1.1

441,333

224,126

240,909

Supplier

D1.2

216,616

157,032

158,707

Grants

14,560

383

-

Finance costs

D1.3

4,445

-

1

Depreciation and amortisation

F2.1

131,798

22,175

44,489

Impairment loss on financial assets

J2.2

109

47

3

Write-down and impairment of other assets

D1.4

5,448

1,339

711

Losses from asset sales

82

-

34

Act of grace

10,912

3,500

5

Total expenses

825,303

408,602

444,859

Own-Source Income

Own-source revenue

Revenue from contracts with customers

D2.1

50,646

9,379

55,678

Rental income

D2.2

12,246

8,239

825

Resources received free of charge

D2.3

4,758

5,207

408

Total own-source revenue

67,650

22,825

56,911

Gains

Other gains

D2.4

322

364

560

Total gains

322

364

560

Total own-source income

67,972

23,189

57,471

Net cost of services

(757,331)

(385,413)

(387,388)

Revenue from Government

D2.5

672,966

365,006

334,956

Deficit on continuing operations

(84,365)

(20,407)

(52,432)

OTHER COMPREHENSIVE INCOME

Items not subject to subsequent reclassification to net cost of services

Change in asset revaluation reserves

-

1,014

158

Total other comprehensive income

-

1,014

158

Total comprehensive loss

B1

(84,365)

(19,393)

(52,274)

The above statement should be read in conjunction with the accompanying notes.

1Incorporates the Department of Employment, Skills, Small and Family Business (Employment) for the period 1 July 2019 to 31 January 2020.

2The full year comparatives for the 2018-19 financial year represent the Department of Education (Education).

3The full year comparatives for the 2018-19 financial year represent Employment.

STATEMENT OF FINANCIAL POSITION1 as at 30 June 2020

Education2

Employment3

2020

2019

2019

Notes

$'000

$'000

$'000

ASSETS

Financial assets

Cash and cash equivalents

F1.1

8,961

4,477

6,673

Trade receivables

F1.2

217,436

76,687

129,290

Accrued revenue

1,833

469

1,480

Total financial assets

228,230

81,633

137,443

Non-financial assets4

Leasehold improvements

F2.1

49,094

30,298

29,280

Buildings

F2.1

375,478

-

-

Infrastructure, plant and equipment

F2.1

33,998

1,083

27,072

Computer software

F2.1

198,328

51,417

130,460

Prepayments

14,500

3,979

22,639

Total non-financial assets

671,398

86,777

209,451

Total assets

899,628

168,410

346,894

LIABILITIES

Payables

Supplier payables

F3.1

41,838

24,148

31,029

Other payables

F3.2

14,085

13,576

14,457

Total payables

55,923

37,724

45,486

Interest bearing liabilities

Leases

F4.1

381,222

-

-

Total interest bearing liabilities

381,222

-

-

Provisions

Employee provisions

I1.1

155,402

75,677

84,253

Other provisions

F5.1

-

566

63

Total provisions

155,402

76,243

84,316

Total liabilities

592,547

113,967

129,802

Net assets

307,081

54,443

217,092

EQUITY

Contributed equity

510,439

200,300

390,733

Reserves

1,911

1,912

10,410

Accumulated deficit

(205,269)

(147,769)

(184,051)

Total equity

307,081

54,443

217,092

The above statement should be read in conjunction with the accompanying notes.

1Incorporates Employment as at 31 January 2020.

2The full year comparatives for the 2018-19 financial year represent Education.

3The full year comparatives for the 2018-19 financial year represent Employment.

4Right-of-use (ROU) assets are included in the following line items: Buildings and Infrastructure, plant and equipment.

STATEMENT OF CHANGES IN EQUITY1 for the year ended 30 June 2020

Education2

Employment3

2020

2019

2019

Notes

$'000

$'000

$'000

CONTRIBUTED EQUITY

Opening balance

Balance carried forward from previous period

200,300

190,770

334,114

Adjustment

-

(1)

-

Adjusted opening balance

200,300

190,769

334,114

Transactions with owners

Distribution to owners

Lapsed capital4

(3,068)

-

-

Equity return

-

(10,623)

-

Contributions by owners

Equity injection - appropriations

51,965

9,210

22,096

Departmental capital budget

51,291

14,996

30,434

Restructuring

209,951

(4,052)

4,089

Total transactions with owners

310,139

9,531

56,619

Closing balance as at 30 June

510,439

200,300

390,733

ACCUMULATED DEFICIT

Opening balance

Balance carried forward from previous period

(147,769)

(127,362)

(131,619)

Adjustment for prior year error

(850)

-

-

Adjustment on initial application of AASB 16

27,715

-

-

Adjusted opening balance

(120,904)

(127,362)

(131,619)

Comprehensive income

Deficit on continuing operations

(84,365)

(20,407)

(52,432)

Total comprehensive income

(84,365)

(20,407)

(52,432)

Closing balance as at 30 June

(205,269)

(147,769)

(184,051)

ASSET REVALUATION RESERVES

Opening balance

Balance carried forward from previous period

1,912

1,244

10,252

Adjustment for rounding

(1)

-

-

Write back of reserves

-

(346)

-

Adjusted opening balance

1,911

898

10,252

Comprehensive income

Other comprehensive income

-

1,014

158

Total comprehensive income

-

1,014

158

Closing balance as at 30 June

1,911

1,912

10,410

Total equity as at 30 June

307,081

54,443

217,092

The above statement should be read in conjunction with the accompanying notes.

1Incorporates Employment for the period 1 July 2019 to 31 January 2020.

2The full year comparatives for the 2018-19 financial year represent Education.

3The full year comparatives for the 2018-19 financial year represent Employment.

4Appropriation Acts (No. 2) and (No. 4) 2016-17 were repealed with an effective date of 1 July 2019.

STATEMENT OF CASH FLOWS1 for the year ended 30 June 2020

Education2

Employment3

2020

2019

2019

Notes

$'000

$'000

$'000

OPERATING ACTIVITIES

Cash received

Appropriations

719,751

370,589

414,615

Sale of goods and rendering of services

42,970

9,634

56,653

Net GST refunds

27,942

10,198

17,266

Special Account

7,320

-

-

Other

12,524

8,785

825

Total cash received

810,507

399,206

489,359

Cash used

Employee benefits

421,066

218,410

234,538

Suppliers

264,705

159,660

181,059

Grants

14,560

383

-

Section 74 receipts transferred to the OPA

55,397

18,209

74,744

Interest payments on lease liabilities

4,364

-

-

Other operating cash used

32

4,089

-

Total cash used

760,124

400,751

490,341

Net cash from/(used by) operating activities

50,383

(1,545)

(982)

INVESTING ACTIVITIES

Cash received

Proceeds from sales of infrastructure, plant and
equipment

73

-

50

Total cash received

73

-

50

Cash used

Purchase of property, plant and equipment

15,029

430

13,353

Purchase of leasehold improvements

2,873

2,005

6,037

Purchase/development of intangibles

79,237

19,874

47,276

Total cash used

97,139

22,309

66,666

Net cash from/(used by) investing activities

(97,066)

(22,309)

(66,616)

FINANCING ACTIVITIES

Cash received

Contributed equity - restructure

-

-

5,431

Contributed equity - equity injection

37,826

9,191

-

Contributed equity - departmental capital budget

49,767

12,759

66,444

Total cash received

87,593

21,950

71,875

Cash used

Principal payments of lease liabilities

43,099

-

-

Total cash used

43,099

-

-

Net cash from/(used by) financing activities

44,494

21,950

71,875

Net increase/(decrease) in cash held

(2,189)

(1,904)

4,277

Cash and cash equivalents at the beginning of the
reporting period

11,150

6,381

2,396

Cash and cash equivalents at the end of the reporting period

F1.1

8,961

4,477

6,673

The above statement should be read in conjunction with the accompanying notes.

1Incorporates Employment for the period 1 July 2019 to 31 January 2020.

2The full year comparatives for the 2018-19 financial year represent Education.

3The full year comparatives for the 2018-19 financial year represent Employment.

Administered Schedules

ADMINISTERED SCHEDULE OF COMPREHENSIVE INCOME1 for the year ended 30 June 2020

Education2

Employment3

2020

2019

2019

Notes

$'000

$'000

$'000

NET COST OF SERVICES

Expenses

Grants

E1.1

32,441,597

29,525,339

69,769

Personal benefits

E1.2

8,141,904

7,472,214

245,569

Supplier

E1.3

1,732,060

690,547

1,417,965

Subsidies

E1.4

933,324

406,662

377,492

Interest

E1.5

108,046

177,000

-

Impairment loss on financial assets

110,593

44,014

132

Finance costs

11

-

-

Depreciation

G2.1

97

-

-

Payments to corporate Commonwealth entities

-

-

5,990

Fair value losses

E1.6

3,783,353

917,201

-

Act of grace payments

796

5,054

-

Employee benefits

153

-

-

Total expenses

47,251,934

39,238,031

2,116,917

Income

Revenue

Taxation revenue

Levies

28

7,143

121,192

Total taxation revenue

28

7,143

121,192

Non-taxation revenue

Commonwealth asset recoveries

-

-

59,225

Revenue from contract with customers

E2.1

38,033

23,078

-

Interest

E2.2

721,174

1,115,400

11,147

Other

E2.3

191,632

213,746

9,402

Total non-taxation revenue

950,839

1,352,224

79,774

Total revenue

950,867

1,359,367

200,966

Gains

Fair value gains

E2.4

-

5,593,868

96,131

Reversal of previous asset impairment

2

-

-

Total gains

2

5,593,868

96,131

Total income

950,869

6,953,235

297,097

Net cost of services (Deficit)

(46,301,065)

(32,284,796)

(1,819,820)

OTHER COMPREHENSIVE INCOME

Change in asset revaluation reserve

(112,115)

225,148

-

Total other comprehensive income

(112,115)

225,148

-

Total comprehensive loss

(46,413,180)

(32,059,648)

(1,819,820)

The above schedule should be read in conjunction with the accompanying notes.

1Incorporates Employment for the period 1 July 2019 to 31 January 2020.

2The full year comparatives for the 2018-19 financial year represent Education.

3The full year comparatives for the 2018-19 financial year represent Employment.

ADMINISTERED SCHEDULE OF ASSETS AND LIABILITIES1 as at 30 June 2020

Education2

Employment3

2020

2019

2019

Notes

$'000

$'000

$'000

ASSETS

Financial assets

Cash

G1.1

85,696

85,041

37

Receivables

G1.2

52,128,521

50,574,995

1,071,822

Investments

G1.3

2,796,498

2,908,613

-

Total financial assets

55,010,715

53,568,649

1,071,859

Non-financial assets

Buildings

G2.1

1,188

-

-

Prepayments (all current assets)

287,553

-

6,122

Total non-financial assets

288,741

-

6,122

Total assets administered on behalf of Government

55,299,456

53,568,649

1,077,981

LIABILITIES

Payables

Personal benefits

34,844

26,483

478

Supplier

G3.1

141,793

102,486

73,307

Subsidies

G3.2

24,443

-

37,734

Grants

G3.2

9,221

11,623

4,019

Other

G3.3

40,023

12,693

10,495

Total payables

250,324

153,285

126,033

Interest bearing liabilities

Leases

G4.1

1,228

-

-

Total interest bearing liabilities

1,228

-

-

Provisions

Personal benefits

G5

405,624

475,818

-

Higher Education Superannuation Program

G5

7,147,000

7,327,000

-

Total provisions

7,552,624

7,802,818

-

Total liabilities administered on behalf of Government

7,804,176

7,956,103

126,033

Net assets

47,495,280

45,612,546

951,948

The above schedule should be read in conjunction with the accompanying notes.

1Incorporates Employment as at 31 January 2020.

2The full year comparatives for the 2018-19 financial year represent Education.

3The full year comparatives for the 2018-19 financial year represent Employment.

ADMINISTERED RECONCILIATION SCHEDULE1 for the year ended 30 June 2020

Education2

Employment3

2020

2019

2019

$'000

$'000

$'000

Opening assets less liabilities as at 1 July

45,612,546

36,110,716

(1,975,480)

Net cost of services

Income

950,869

6,953,235

297,097

Expenses

Other than corporate Commonwealth entities

(47,251,934)

(39,238,031)

(2,110,927)

Corporate Commonwealth entities

-

-

(5,990)

Other comprehensive income

Revaluations transferred to reserves

(112,115)

225,148

-

Transfers (to) from the Australian Government

Appropriation transfers from the OPA

Annual appropriations

Payments to entities other than corporate

Commonwealth entities

3,418,696

1,631,955

1,791,861

Payments to corporate Commonwealth entities

-

-

5,990

Special appropriations (unlimited)

Payments to entities other than corporate

Commonwealth entities

49,104,799

44,149,170

330,541

Payments to corporate Commonwealth entities

-

-

55,152

Appropriation transfers to the OPA

Transfers to the OPA

(3,889,308)

(3,345,712)

(180,807)

GST transferred to OPA

(1,566,670)

-

-

Transfers to the OPA (withholdings)

(14,678)

(26,295)

-

Restructuring

1,331,551

(919,694)

2,744,511

Other movements

(88,476)

72,054

-

Closing assets less liabilities as at 30 June

47,495,280

45,612,546

951,948

Administered Cash Transfers to and from the Official Public Account

Revenue collected by the department for use by the Government rather than the department is administered revenue. Collections are transferred to the Official Public Account (OPA) maintained by the department of Finance. Conversely, cash is drawn from the OPA to make payments under Parliamentary appropriation on behalf of Government. These transfers to and from the OPA are adjustments to the administered cash held by the department on behalf of the Government and reported as such in the Schedule of Administered Cash Flows and in the Administered Reconciliation Schedule.

The above schedule should be read in conjunction with the accompanying notes.

1Incorporates Employment for the period 1 July 2019 to 31 January 2020.

2The full year comparatives for the 2018-19 financial year represent Education.

3The full year comparatives for the 2018-19 financial year represent Employment.

ADMINISTERED CASH FLOW STATEMENT1 for the year ended 30 June 2020

Education2

Employment3

2020

2019

2019

Notes

$'000

$'000

$'000

OPERATING ACTIVITIES

Cash received

Interest

-

171

-

Net GST refunds

1,566,740

1,011,965

171,592

Levies

-

7,143

122,814

Commonwealth asset recoveries

-

-

59,225

Other revenue

75,632

51,112

9,494

Total cash received

1,642,372

1,070,391

363,125

Cash used

Suppliers

1,996,180

710,064

1,594,729

Subsidies

878,505

406,662

401,213

Personal benefits

8,790,082

7,901,664

230,846

Grants

32,634,976

31,049,341

79,180

Payments to corporate Commonwealth entities

-

-

5,990

Total cash used

44,299,743

40,067,731

2,311,958

Net cash from/(used by) operating activities

(42,657,371

(38,997,340)

(1,948,833)

INVESTING ACTIVITIES

Cash received

Repayments of loans

3,800,528

3,357,560

85

Total cash received

3,800,528

3,357,560

85

Cash used

Loans provided

6,840,773

6,790,064

53,535

Total cash used

6,840,773

6,790,064

53,535

Net cash from/(used by) investing activities

(3,040,245)

(3,432,504)

(53,450)

Net decrease in cash held

(45,697,616)

(42,429,844)

(2,002,283)

Cash from the Official Public Account

Appropriations

50,943,201

45,781,123

2,183,544

GST appropriations

211,599

1,292,985

171,135

Special accounts

6,935

18,352

-

Total cash from the Official Public Account

51,161,735

47,092,460

2,354,679

Cash to the Official Public Account

Administered Receipts

(3,889,308)

(3,345,712)

(180,807)

Return of GST appropriations

(1,566,670)

(1,298,554)

(171,592)

Special accounts

(7,523)

(24,046)

-

Total cash to the Official Public Account

(5,463,501)

(4,668,312)

(352,399)

Net increase/(decrease) in cash held

618

(5,695)

(3)

Cash at the beginning of the reporting period

85,078

90,736

40

Cash at the end of the reporting period

G1.1

85,696

85,041

37

The above statement should be read in conjunction with the accompanying notes.

There were no financing activities for the financial year.

1Incorporates Employment for the period 1 July 2019 to 31 January 2020.

2The full year comparatives for the 2018-19 financial year represent Education.

3The full year comparatives for the 2018-19 financial year represent Employment.

Notes to the Financial Statements

A. About This Report

Objectives of the Department of Education, Skills and Employment

The Department of Education, Skills and Employment (the department) is an Australian Government controlled not-for-profit entity.

The department’s purpose is to help to create an inclusive and prosperous Australia by maximising opportunity through national leadership on education, training and employment policy. The department works to ensure Australians can experience the social wellbeing and economic benefits that quality education, training and employment provide by actively supporting our Ministers to deliver Government policies and priorities.

The department’s strategic priorities are:

  • Improving learning outcomes by enabling quality, affordable and accessible early education and care for families and making it easier for families who want to work or have other responsibilities.
  • Improving schooling outcomes for our children.
  • Equipping the workforce of the future through globally competitive tertiary education, training and research sectors.
  • Helping people find and keep a job, create their own job, change jobs, reskill and enjoy fulfilling careers.
  • Developing a strong evidence base for effective policy that reflects and understands the varied needs of the Australian population, business and industry.

For the financial period ended 30 June 2020, the department was structured to meet the following outcomes:

Outcome 1: Improved early learning, schooling, student educational outcomes and transitions to and from school through access to quality child care, support, parent engagement, quality teaching and learning environments.

Outcome 2: Promote growth in economic productivity and social wellbeing through access to quality higher education, international education and international quality research.

Outcome 3: Promote growth in economic productivity and social wellbeing through access to quality skills and training.

Outcome 4: Foster a productive and competitive labour market through policies and programs that assist job seekers into work and meet employer needs.

Outcomes 3 and 4 were transferred to the department from the Department of Employment, Skills, Small and Family Business (Employment) to reflect the Administrative Arrangement Orders (AAO) of 5 December 2019.

The continued existence of the department in its present form and with its present programs is dependent on Government policy and on continued funding by the Parliament for the department’s administration and programs.

The department’s activities contributing toward these outcomes are classified as either departmental or administered. Departmental activities involve the use of assets, liabilities, income and expenses controlled or incurred by the department in its own right. Administered activities involve the management or oversight by the department, on behalf of the Government, of items controlled or incurred by the Government.

A number of Machinery of Government changes through AAOs resulted in a realignment of the department’s responsibilities:

  • Skills and vocational education functions and the Australian Skills Quality Authority transferred to the Employment, Skills, Small and Family Business portfolio on 29 May 2019.
  • Adult migration education functions were transferred to the Home Affairs Portfolio and Industrial relations functions were relinquished to the Attorney-General’s Department (AGD) effective 1 July 2019.
  • Higher Education Support Act 2003, relating to VET FEE-HELP (VFH) assistance functions were relinquished to Employment, Skills, Small and Family Business portfolio as a result of an amendment on 8 August 2019.
  • Skills, vocational education and the Australian Skills Quality Authority transferred back to the department, employment functions became part of the Education, Skills and Employment portfolio, and small business functions were relinquished to the Department of Industry, Science, Energy and Resources (DISER) effective from 1 February 2020.

The impact of the restructures on the financial statements have been disclosed at note K2 as at the date of effect. In accordance with section 17J of the PGPA Act Rule 2014 where the functions have been transferred to another entity and the old entity was abolished, the department, being the new entity must report on these functions. As a consequence of the abolishment of the Department of Employment, Skills, Small and Family Business under section 64 of the Commonwealth of Australia Constitution Act (the Constitution), the department has prepared a single set of financial statements for the entire reporting period. The financial statements include financial results attributable to Employment from 1 July 2019 to 31 January 2020, with 2018-19 comparatives reported separately. The appropriation notes have been prepared separately in accordance with the legal authority of the affected entities.

The Basis of Preparation

The financial statements are general purpose financial statements and are required by section 42 of the Public Governance, Performance and Accountability (PGPA) Act 2013. The financial statements have been prepared in accordance with Division 4 of Part 2-3 of the PGPA Act Rule 2014, PGPA (Financial Reporting) Rule 2015 (FRR) and the Australian Accounting Standards and Interpretations.

In accordance with the FRR and AASB 1053 Application of Tiers of Australian Accounting Standards and other reporting requirements, the department has applied tier 2 reporting requirements (as a minimum).

The financial statements have been prepared on an accrual basis and in accordance with the historical cost convention, except for certain assets and liabilities at fair value. Except where stated, no allowance is made for the effect of changing prices on the results or the financial position.

The financial statements are presented in Australian dollars and values are rounded to the nearest thousand dollars unless otherwise specified.

Reporting of Administered activities

Administered revenues, expenses, assets, liabilities and cash flows are disclosed in the administered schedules and related notes.

Unless otherwise stated, administered items are accounted for on the same basis and using the same policies as for departmental items, including the application of Australian Accounting Standards and Interpretations.

Tier 1 reporting requirements have been applied to administered disclosures in respect of AASB 7 Financial Instrument: Disclosure and AASB 13 Fair Value Measurement.

Significant Accounting Judgements and Estimates

During the 2019-20 financial year, the department made a number of judgements and applied estimates that had an impact on the amounts recorded in the financial statements. Judgements and estimates that are material to the financial statements are found in the following notes:

- Employee Provisions (I1)

- Non-financial Assets (F2)

- Jobactive and Transition to Work accruals (E1.2)

- Personal benefits – Child Care Subsidy program (G1.2)

- Higher Education Loan Program (HELP) (E1.6)

- Higher Education Superannuation Program (HESP) (E1.6)

- VET Student Loans (VSL) (G1.2)

- VET FEE-HELP (VFH), noting that vocational student loans includes both VSL and VFH (G1.2)

- Trade Support Loans (TSL) (G1.2).

New Australian Accounting Standards

Adoption of new Australian Accounting Standard requirements

All new, revised, amending standards and interpretations that were issued prior to the sign-off date and are applicable to the current reporting period, unless otherwise stated, are not expected to have a material effect on the department’s financial statements in 2019-20 or future years.

AASB 16 Leases

AASB 16 Leases became effective on 1 July 2019, replacing AASB 117 Leases.

AASB 16 provides a single lessee accounting model, requiring recognition of assets and liabilities for all leases, together with options to exclude leases where the lease is short-term (12 months or less), or where the underlying asset is of low value (less than or equal to $10,000). AASB 16 carries forward the lessor accounting in AASB 117, with the distinction between operating leases and finance leases being retained. The details of the changes in accounting policies, transitional provisions and adjustments are in the relevant notes D1.2, F2.1, and F4 to the financial statements.

AASB 15 Revenue from Contracts with Customers and AASB 1058 Income of Not-for-Profit Entities

AASB 15 Revenue from Contracts with Customers and AASB 1058 Income for Not-for Profit Entities became effective 1 July 2019.

AASB 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaces existing revenue recognition guidance, including AASB 118 Revenue, AASB 111 Construction Contracts and Interpretation 13 Customer Loyalty Programmes. The core principle of AASB 15 is that an entity recognises revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

AASB 1058 is relevant in circumstances where AASB 15 does not apply. AASB 1058 replaces most of the not-for-profit provisions of AASB 1004 Contributions and applies to transactions where the consideration to acquire an asset is significantly less than fair value principally to enable the entity to further its objectives, and where volunteer services are received.

The details of the changes in accounting policies, transitional provisions and adjustments are disclosed below and in the relevant notes to the financial statements.

The department adopted AASB 15 and AASB 1058 using the modified retrospective approach, under which the cumulative effect of initial application is recognised in retained earnings at 1 July 2019. Comparatives have been reclassified where necessary for consistency.

Under the new income recognition model the department first determines whether an enforceable agreement exists and whether the promises to transfer goods or services to the customer are ‘sufficiently specific’. If an enforceable agreement exists and the promises are ‘sufficiently specific’ (to a transaction or part of a transaction), the department applies the general AASB 15 principles to determine the appropriate revenue recognition. If these criteria are not met, the department considers whether AASB 1058 applies.

In terms of AASB 1058, the department is required to recognise volunteer services at fair value if those services would have been purchased if not provided voluntarily, and the fair value of those services can be measured reliably.

The impact on transition for the department has been identified to be immaterial and therefore the impact on transition tables have not been included. Refer Note D2.1 and E2.1 for details.

Taxation

The department is exempt from all forms of taxation except Fringe Benefits Tax (FBT) and the Goods and Services Tax (GST).

Changes in Accounting Policy

There have been no changes to accounting policies that impact on the 2019-20 financial results or position.

Shared Service Arrangements

The department has established a memorandum of understanding with the Department of Finance, Service Delivery Office, for the provision of shared services arrangements. The department receives core transactional services from the Department of Finance. The department also receives grant hub support from the Department of Social Services (DSS), child care debt management and payment support from Services Australia, and various application services from DISER.

Section 83 of the Constitution

Section 83 of the Constitution provides that no amount may be paid out of the Consolidated Revenue Fund (CRF) except under appropriation made by law.

The department has primary responsibility for administering legislation related to Education, Skills and Employment. The department made payments totalling $49.1 billion against Special Appropriations during 2019-20. Payments are administered by both the department through the Service Delivery Office for the Australian Education Act 2013, Higher Education Support Act 2003, VET Students Loans Act 2016, and Trade Support Loans Act 2014, and via
Services Australia for payments under A New Tax System (Family Assistance) Administration Act 1999.

If an overpayment occurs, a breach of section 83 could result despite future payments being adjusted to recover the overpayment. In addition, simple administrative errors can lead to breaches of section 83. Due to the number of payments made, the reliance that must be placed on other control frameworks outside the department, and the complexities of the legislation governing these payments, the risk of a section 83 breach cannot be fully mitigated.

Certain legislation administered by the department contains specific or objective criteria that rely on information from recipients and provides for the recovery of overpayments which are actively managed.

The department is committed to implementing measures to ensure that the possibility of unintentional breaches of
section 83 has as low a financial risk and impact as possible.

The department has developed an approach for assessing the alignment of payment processes with legislation.

During 2019-20, the department has:

  • utilised the assessment process identified in the Department of Finance guidance paper to determine the risk of potential section 83 breaches and undertaken an initial self-assessment of the legislation it administers and its payment processes;
  • included consideration of processes to minimise the risk of section 83 breaches as part of any review of legislation or administrative processes; and
  • developed an approach for the Internal Audit area, to review the appropriateness of the department’s payment processes and the presence of residual risks of section 83 breaches as part of its internal audit program.

Special Appropriations

The department administers six pieces of legislation, as disclosed in Note H1.9, with Special Appropriations involving statutory requirements for payments. Of this legislation, some payments have been identified as having actual breaches of section 83 and the department will continue to review these.

The legislation where actual breaches occurred in the 2019-20 year was:

Australian Education Act 2013

In 2019-20 payments to non-government schools from special appropriation following a determination by the Delegate under the Australian Education Act 2013 (AE Act) were made inclusive of GST for recipients.

The department has worked closely with the Department of the Treasury, the Australian Taxation Office and Australian Government Solicitor to determine the correct treatment of GST, and subsequently the department received a private ruling from the Australian Taxation Office that confirmed that the provision of funds to non-government schools was a taxable supply and should include funding to cover the GST that recipients are to remit through the GST process.

Following this, the department received advice from the Australian Government Solicitor that the AE Act did not provide legislative authority to draw down funds for the GST component of these payments. As a consequence, all payments of GST made to non-government schools since 2000-2001 are technically in breach of section 83, notwithstanding that the recipients received the correct amount of funds, properly remitted GST to the ATO and that there has been no loss of GST from the Commonwealth. The department worked with the Department of Finance to determine the correct appropriation source to support the payment of GST amounts.

The Parliament resolved this legislative deficiency by passing the Australian Education Amendment (Direct Measure of Income) Act 2020, which received Royal Assent on 26 March 2020.

As any breach of section 83 results in a technical debt to the Commonwealth, the Finance Minister exercised his power under s63 of the PGPA Act to waive these debts. The waiver was for $14.6 billion and covers all technical debt under the AE Act and previous legislation (States Grants (Primary and Secondary Education Assistance) Act 1996, Schools Assistance (Learning Together – Achievement through Choice and Opportunity) Act 2004, States Grants (Primary and Secondary Education Assistance) Act 2000, Schools Assistance Act 2008) concerning payments to non-government schools back to 1 July 2000 when GST inclusive payments commenced.

Continued Focus

The department will continue to review legislation and New Policy Proposals that create or modify payment eligibility and to ensure that business rules and processes are in place to minimise the risk of breaches of section 83 of the Constitution.

Events impacting the Australian Government in 2019-20

Australia has faced unexpected and significant events in 2019-20 resulting in impacts on the financial statements of the department.

The summer bushfires had a devastating impact on areas across Australia. In response to this the department delivered a range of government measures to support children attending child care, assist students, and the unemployed in bushfire-affected communities and their mental wellbeing.

The department also delivered drought assistance in the form of special circumstances grant payments of $14.6 million to drought affected non-government schools. Refer to grant expenses in the Statement of Comprehensive Income.

In early 2020, the worldwide COVID-19 pandemic commenced. The growing impact on the department was experienced more in the final quarter of 2019-20, leading to a decline in some activities, changes in expectations of stakeholders and estimation uncertainty for some financial balances. The Australian Government announced a number of measures in response to COVID-19, providing additional funding to programs such as Employment Services,
Non-government Schools National Support and Building Skills and Capability.

Further details of impacts on the financial statements are disclosed in the relevant notes (Refer to Notes C1, C2, E1.6, E2.1 and G1.2) including:

  • change in costs for service delivery, and / or changes in demand and economic activity;
  • change in composition of material payments, for example, from personal benefits to other expense from the Early Childhood Education and Care Relief package;
  • change in fair value of assets, asset impairment and valuation of investments; and
  • financial components which are subject to actuarial assessment or judgements.

The valuation advice provided to the department for the asset materiality review has acknowledged that the impact of COVID-19 has introduced “significant valuation uncertainty” due to the economic situation and lack of current transactional evidence. However, as consistent with the view of the department, this is not expected to have material impact on the fair values of the leasehold improvements, property, plant and equipment of the department, as at
30 June 2020.

Actuarial advice has considered the COVID-19 impacts on the actuarial assessments conducted for the department. The department acknowledges, the advice confirms that making assumptions about the impact of COVID-19 on the economy and future income levels is highly uncertain and will evolve over time. While there is expected to be a significant impact on future income levels and the expected level of repayments for administered programs like HELP, these impacts will become more evident in the course of 2020-21, and over the ensuing years as additional income data becomes available.

Events after the Reporting Period

There have been no events after balance date that have the potential to significantly affect the ongoing structure and financial activities of the department.

B. Departmental Operating Result Reconciliation

B1: Net Cash Appropriation Arrangements

Education

Employment

2020

2019

2019

$'000

$'000

$'000

Total comprehensive (loss) - as per the Statement of Comprehensive Income

(84,365)

(19,393)

(52,274)

Plus: depreciation/amortisation expenses previously funded through revenue appropriation

73,602

22,175

44,489

Plus: depreciation ROU assets

58,196

-

-

Less: principal repayments - leased assets

(43,099)

-

-

Total comprehensive income less depreciation/amortisation expenses previously funded through revenue appropriations

4,334

2,782

(7,785)

The inclusion of depreciation/amortisation expenses related to Right-of-Use (ROU) leased assets and the lease liability principal repayment amount reflects the cash impact on implementation of AASB 16 and does not directly reflect a change in appropriation arrangements.

C. Budgetary Variance Reporting

C1: Departmental Variance Reporting

Statement of Comprehensive Income

for the year ended 30 June 2020

Budget Estimate

Education

Employment

Variance to Original

Actual

Original1

Original1

2020

2020

2020

2020

$'000

$'000

$'000

$'000

NET COST OF SERVICES

Expenses

Employee benefits

441,333

215,683

242,299

(16,649)

Supplier

216,616

208,443

150,255

(142,082)

Grants

14,560

-

-

14,560

Finance costs

4,445

-

-

4,445

Depreciation and amortisation

131,798

25,278

53,352

53,168

Impairment loss on financial assets

109

-

-

109

Write-down and impairment of other assets

5,448

-

-

5,448

Losses from asset sales

82

-

-

82

Act of grace

10,912

-

-

10,912

Total expenses

825,303

449,404

445,906

(70,007)

Own-Source Income

Own-source revenue

Revenue from contracts with customers

50,646

14,552

53,369

(17,275)

Rental income

12,246

8,627

465

3,154

Resources received free of charge

4,758

8,422

410

(4,074)

Total own-source revenue

67,650

31,601

54,244

(18,195)

Gains

Other gains

322

-

-

322

Total gains

322

-

-

322

Total own-source income

67,972

31,601

54,244

(17,873)

Net cost of services

(757,331)

(417,803)

(391,662)

52,134

Revenue from Government

672,966

392,840

338,310

(58,184)

Deficit on continuing operations

(84,365)

(24,963)

(53,352)

(6,050)

Total comprehensive loss2

(84,365)

(24,963)

(53,352)

(6,050)

1Budget reported in the 2019-20 Portfolio Budget Statements published on 2 April 2019.

2There is no Other Comprehensive Income for the year ended 30 June 2020.

Statement of Financial Position

for the year ended 30 June 2020

Budget Estimate

Education

Employment

Variance to Original

Actual

Original1

Original1

2020

2020

2020

2020

$'000

$'000

$'000

$'000

ASSETS

Financial assets

Cash and cash equivalents

8,961

6,381

2,000

580

Trade receivables

217,436

57,961

143,354

16,121

Accrued revenue

1,833

199

2,582

(948)

Total financial assets

228,230

64,541

147,936

15,753

Non-financial assets

Leasehold improvements

49,094

29,331

29,047

(9,284)

Buildings

375,478

-

-

375,478

Infrastructure, plant and equipment

33,998

7,902

24,381

1,715

Computer software

198,328

66,859

108,583

22,886

Prepayments

14,500

3,273

21,843

(10,616)

Total non-financial assets

671,398

107,365

183,854

380,179

Total assets

899,628

171,906

331,790

395,932

LIABILITIES

Payables

Supplier payables

41,838

17,541

39,659

(15,362)

Other payables

14,085

18,419

13,869

(18,203)

Total payables

55,923

35,960

53,528

(33,565)

Interest bearing liabilities

Leases

381,222

-

-

381,222

Total interest bearing liabilities

381,222

-

-

381,222

Provisions

Employee provisions

155,402

64,063

75,829

15,510

Other provisions

-

877

91

(968)

Total provisions

155,402

64,940

75,920

14,542

Total liabilities

592,547

100,900

129,448

362,199

Net assets

307,081

71,006

202,342

33,733

EQUITY

Contributed equity

510,439

241,790

441,515

(172,866)

Reserves

1,911

1,244

10,252

(9,585)

Accumulated deficit

(205,269)

(172,028)

(249,425)

216,184

Total equity

307,081

71,006

202,342

33,733

1Budget reported in the 2019-20 Portfolio Budget Statements published on 2 April 2019.

Statement of Changes in Equity

for the year ended 30 June 2020

Budget Estimate

Education

Employment

Variance to Original

Actual

Original1

Original1

2020

2020

2020

2020

$'000

$'000

$'000

$'000

CONTRIBUTED EQUITY

Opening balance

Balance carried forward from previous period

200,300

55,133

206,990

(61,823)

Adjusted opening balance

200,300

55,133

206,990

(61,823)

Transactions with owners

Distribution to owners

Lapsed capital

(3,068)

-

-

(3,068)

Contributions by owners

Equity injection - appropriations

51,965

17,104

30,179

4,682

Departmental capital budget

51,291

23,732

26,370

1,189

Restructuring

209,951

-

(7,845)

217,796

Total transactions with owners

310,139

40,836

48,704

220,599

Closing balance as at 30 June

510,439

95,969

255,694

158,776

ACCUMULATED DEFICIT

Opening balance

Balance carried forward from previous period

(147,769)

-

-

(147,769)

Adjustment for prior year error

(850)

-

-

(850)

Adjustment on initial application of AASB 16

27,715

-

-

27,715

Adjusted opening balance

(120,904)

-

-

(120,904)

Comprehensive income

Deficit on continuing operations

(84,365)

(24,963)

(53,352)

(6,050)

Total comprehensive income

(84,365)

(24,963)

(53,352)

(6,050)

Closing balance as at 30 June

(205,269)

(24,963)

(53,352)

(126,954)

ASSET REVALUATION RESERVES

Opening balance

Balance carried forward from previous period

1,912

-

-

1,912

Adjustment for rounding

(1)

-

-

(1)

Adjusted opening balance

1,911

-

-

1,911

Closing balance as at 30 June

1,911

-

-

1,911

Total equity as at 30 June

307,081

71,006

202,342

33,733

1Budget reported in the 2019-20 Portfolio Budget Statements published on 2 April 2019.

Cash Flow Statement

for the year ended 30 June 2020

Budget Estimate

Education

Employment

Variance to Original

Actual

Original1

Original1

2020

2020

2020

2020

$'000

$'000

$'000

$'000

OPERATING ACTIVITIES

Cash received

Appropriations

719,751

394,025

340,477

(14,751)

Sale of goods and rendering of services

42,970

17,027

53,834

(27,891)

Net GST refunds

27,942

13,398

15,001

(457)

Special account

7,320

-

-

7,320

Other

12,524

6,152

-

6,372

Total cash received

810,507

430,602

409,312

(29,407)

Cash used

Employee benefits

421,066

215,782

242,170

(36,886)

Suppliers

264,705

213,419

113,023

(61,737)

Grants

14,560

-

-

14,560

Section 74 receipts transferred to the OPA

55,397

-

53,367

2,030

Interest payments on lease liabilities

4,364

-

-

4,364

Other operating cash used

32

-

-

32

Total cash used

760,124

429,201

408,560

(77,637)

Net cash from/(used by) operating activities

50,383

1,401

752

48,230

INVESTING ACTIVITIES

Cash received

Proceeds from the sale of infrastructure, plant and equipment

73

-

-

73

Total cash received

73

-

-

73

Cash used

Purchase of property, plant and equipment

15,029

-

-

15,029

Purchase of leasehold improvements

2,873

-

-

2,873

Purchase of intangibles

79,237

-

-

79,237

Purchase of land and buildings

-

42,049

55,795

(97,844)

Total cash used

97,139

42,049

55,795

(705)

Net cash from/(used by) investing activities

(97,066)

(42,049)

(55,795)

778

FINANCING ACTIVITIES

Cash received

Contributed equity - equity injection

37,826

17,104

30,179

(9,457)

Contributed equity - departmental capital budget

49,767

23,732

26,370

(335)

Total cash received

87,593

40,836

56,549

(9,792)

Cash used

Principal payments of lease liabilities

43,099

-

-

43,099

Total cash used

43,099

-

-

43,099

Net cash from/(used by) financing activities

44,494

40,836

56,549

(52,891)

Net increase/(decrease) in cash held

(2,189)

188

1,506

(3,883)

Cash and cash equivalents at the beginning of the reporting period

11,150

6,193

494

4,463

Cash and cash equivalents at the end of the reporting period

8,961

6,381

2,000

580

1Budget reported in the 2019-20 Portfolio Budget Statements published on 2 April 2019.

Departmental Financial Result

In 2019-20, the department reported an operating deficit on continuing operations of $84.4 million, against a budgeted deficit of $78.3 million as reported in the 2019-20 Portfolio Budget Statements (original budget). After adjusting for unfunded depreciation and amortisation expenses of $131.8 million, and principal repayments of leased assets of $43.1 million, the department reported a net surplus of $4.3 million (refer to note B1).

The department’s total expenses of $825.3 million are $70 million less than the original budget of $895.3 million. The transition to the new leasing accounting standard has resulted in an increase of $53.2 million in depreciation and amortisation expenses. The increase in depreciation and amortisation expenses partially offsets a
$16.6 million decrease in employee expenses and a $142.1 million decrease in supplier expenses.

The decrease in employee expenses of $16.6 million is due to an overall reduction in the Average Staffing Level (ASL) compared to the original budget arising from lower recruitment due to COVID-19, resulting in reduced salary and superannuation expenses. The increase to employee provisions is driven by the application of the probability and discount factors resulting from the Australian Government Actuary review of the department’s employment entitlements (refer to note I1.1). The actuarial adjustments partially offset the decrease in salary expenses and reduced leave due to COVID-19 restrictions.

Unbudgeted act of grace payments of $10.9 million, which are discretionary in nature, were part of the Government’s COVID-19 response package.

Supplier expenses were $142.1 million less than original budget reflecting the impact of the transition to the new leasing accounting standard and the Machinery of Government changes that took effect during 2019-20 impacting on cost recovery arrangements for the provision of IT and other corporate services. The emergence of COVID-19 and its impact on the economy has contributed to some delays in project expenditure and program implementation and restrictions in travel expenditure.

The department reported own source income of $68 million, $17.9 million less than the original budget of $85.8 million. This variance is mainly due the Machinery of Government change that transferred Employment and skills programs to the department as at 1 February 2020 resulting in the former cost recovery arrangements ceasing for the provision of IT and other corporate services between the departments.

Revenue from Government for 2019-20 was $673 million, which was $58.2 million less than originally budgeted. The decrease predominantly relates to funding transferred to other departments following the Administrative Arrangements Orders (AAOs) of 29 May and 5 December 2019 issued after publication of the original budget. Additionally, the Student Identifiers Special Account reported $6.2 million in revenue that was not included in the original budget.

Departmental financial position

The original budget was prepared based on 30 June 2018 data being the latest available at that time and prior to the 29 May and 5 December 2019 AAOs.

As at 30 June 2020, the department’s total equity was $307.1 million compared to the original budget of $273.3 million. The variance to original budget is a result of the transition to the new leasing accounting standard, and additional funding received after budget.

The department reported cash and equivalents of $9 million with $4.3 million attributable to the Student Identifiers Special Account. $217.4 million in trade and other receivables has been reported by the department, an increase of $16.1 million over the original budget of $201.3 million. This mainly relates to an increase in goods and services receivable resulting from new Memorandum of Understanding arrangements for the provision of IT and corporate services arising from Machinery of Government changes.

As at 30 June 2020, the department holds $671.4 million of non-financial assets, $380.2 million more than the original budget of $291.2 million. The increase of $366.2 million against budget reflects the change in recognition of 63 leases as Right of Use (ROU) assets following the adoption of the new leasing accounting standard,
AASB 16 Leases.

The adoption of the new leasing standard has resulted in the recognition of $381.2 million in interest bearing liabilities for the first time.

Payables totalling $55.9 million is $33.6 million lower than the original budget of $89.5 million, noting this budget was developed from 30 June 2018 actuals. Following the transition to the new leasing standard in 2019-20, $28.4 million in operating leases and lease incentives was removed from payables. The residual variance is consistent with prior years and primarily relates to amounts owed to suppliers and employees that fluctuate month to month, depending on timing of payroll processing, and provision of invoices from suppliers.

Employee provisions at 30 June 2020 were $155.4 million against an original budget of $139.9 million. The variance of $15.5 million is predominantly due to actuarial adjustments, offset by a lower level of ASL, as noted under employee expenses.

The variances noted above are reflected in the cash flow statement, as applicable.

C2: Administered Variance Reporting

Administered Schedule of Comprehensive Income

for the year ended 30 June 2020

Budget Estimate

Education

Employment

Variance to Original

Actual

Original1

Original1

2020

2020

2020

2020

$'000

$'000

$'000

$'000

NET COST OF SERVICES

Expenses

Grants

32,441,597

31,141,324

62,416

1,237,857

Personal benefits

8,141,904

8,363,595

319,567

(541,258)

Supplier

1,732,060

706,738

1,351,230

(325,908)

Subsidies

933,324

443,718

225,714

263,892

Interest

108,046

-

-

108,046

Impairment of assets

110,593

1,077,326

-

(966,733)

Finance costs

11

543,119

642

(543,750)

Depreciation

97

-

-

97

Payments to corporate Commonwealth entities

-

-

5,989

(5,989)

Fair value losses

3,783,353

-

-

3,783,353

Act of grace payments

796

-

-

796

Employee benefits

153

-

-

153

Total expenses

47,251,934

42,275,820

1,965,558

3,010,556

Income

Revenue

Taxation revenue

Levies

28

11,232

124,992

(136,196)

Total taxation revenue

28

11,232

124,992

(136,196)

Non-taxation revenue

Revenue from contract with customers

38,033

-

-

38,033

Interest

721,174

1,315,052

76,100

(669,978)

Other

191,632

248,654

3,190

(60,212)

Total non-taxation revenue

950,839

1,563,706

79,290

(692,157)

Total revenue

950,867

1,574,938

204,282

(828,353)

Gains

Reversal of previous asset impairment

2

-

-

2

Total gains

2

-

-

2

Total income

950,869

1,574,938

204,282

(828,351)

Net cost of services

(46,301,065)

(40,700,882)

(1,761,276)

(3,838,907)

OTHER COMPREHENSIVE INCOME

Change in asset revaluation reserve

(112,115)

-

-

(112,115)

Total other comprehensive income

(112,115)

-

-

(112,115)

Total comprehensive loss

(46,413,180)

(40,700,882)

(1,761,276)

(3,951,022)

1Budget reported in the 2019-20 Portfolio Budget Statements published on 2 April 2019

Administered Schedule of Assets and Liabilities

for the year ended 30 June 2020

Budget Estimate

Education

Employment

Variance to Original

Actual

Original1

Original1

2020

2020

2020

2020

$'000

$'000

$'000

$'000

ASSETS

Financial assets

Cash

85,696

73,736

-

11,960

Receivables

52,128,521

50,031,089

43,352

2,054,080

Investments

2,796,498

2,683,466

410,418

(297,386)

Total financial assets

55,010,715

52,788,291

453,770

1,768,654

Non-financial assets

Buildings

1,188

-

-

1,188

Prepayments

287,553

-

6,882

280,671

Total non-financial assets

288,741

-

6,882

281,859

Total assets administered on behalf of Government

55,299,456

52,788,291

460,652

2,050,513

LIABILITIES

Payables

Personal benefits

34,844

193,260

1,422

(159,838)

Supplier

141,793

133,121

82,383

(73,711)

Subsidies

24,443

-

73,171

(48,728)

Grants

9,221

4,600

2,070,709

(2,066,088)

Other

40,023

18,706

11,477

9,840

Total payables

250,324

349,687

2,239,162

(2,338,525)

Interest bearing liabilities

Leases

1,228

-

-

1,228

Total interest bearing liabilities

1,228

-

-

1,228

Provisions

Personal benefits

405,624

779,810

-

(374,186)

Higher Education Superannuation Program

7,147,000

6,170,900

-

976,100

Total provisions

7,552,624

6,950,710

-

601,914

Total liabilities administered on behalf of Government

7,804,176

7,300,397

2,239,162

(1,735,383)

Net assets

47,495,280

45,487,894

(1,778,510)

3,785,896

1Budget reported in the 2019-20 Portfolio Budget Statements published on 2 April 2019

Schedule of Administered Cash Flows

for the year ended 30 June 2020

Budget Estimate

Education

Employment

Variance to Original

Actual

Original1

Original1

2020

2020

2020

2020

$'000

$'000

$'000

$'000

OPERATING ACTIVITIES

Cash received

Interest

-

1,317,344

-

(1,317,344)

Net GST refunds

1,566,740

1,235,861

137,276

193,603

Other revenue

75,632

123,395

204,282

(252,045)

Total cash received

1,642,372

2,676,600

341,558

(1,375,786)

Cash used

Suppliers

1,996,180

706,738

1,488,783

(199,341)

Subsidies

878,505

443,718

225,714

209,073

Personal benefits

8,790,082

8,271,272

319,567

199,243

Grants

32,634,976

32,806,631

62,416

(234,071)

Payments to corporate Commonwealth entities

-

-

5,989

(5,989)

Total cash used

44,299,743

42,228,359

2,102,469

(31,085)

Net cash from/(used by) operating activities

(42,657,371)

(39,551,759)

(1,760,911)

(1,344,701)

INVESTING ACTIVITIES

Cash received

Repayments of loans

3,800,528

3,426,515

-

374,013

Total cash received

3,800,528

3,426,515

-

374,013

Cash used

Loans provided

6,840,773

7,405,988

-

(565,215)

Total cash used

6,840,773

7,405,988

-

(565,215)

Net cash from/(used by) investing activities

(3,040,245)

(3,979,473)

-

939,228

Net decrease in cash held

(45,697,616)

(43,531,232)

(1,760,911)

(405,473)

Cash from the Official Public Account

Appropriations

50,943,201

48,382,018

1,965,223

595,960

GST appropriations

211,599

-

137,276

74,323

Special accounts

6,935

-

-

6,935

Total cash from the Official Public Account

51,161,735

48,382,018

2,102,499

677,218

Cash to the Official Public Account

Administered Receipts

(3,889,308)

(4,857,524)

(204,312)

1,172,528

Return of GST appropriations

(1,566,670)

-

(137,276)

(1,429,394)

Special accounts

(7,523)

-

-

(7,523)

Total cash to the Official Public Account

(5,463,501)

(4,857,524)

(341,588)

(264,389)

Net increase/(decrease) in cash held

618

(6,738)

-

7,356

Cash at the beginning of the reporting period

85,078

80,474

-

4,604

Cash at the end of the reporting period

85,696

73,736

-

11,960

1Budget reported in the 2019-20 Portfolio Budget Statements published on 2 April 2019

Administered schedule of comprehensive income

In 2019-20 the department administered $47.3 billion of expenses on behalf of the Government, of which, $32.4 billion (68%) represented grants. The final outcome for grants expenses was approximately $1.2 billion higher than the original budget of $31.2 billion for 2019-20 principally due to Government decisions that brought forward funding from 2020-21 for non-government schools as a result of the COVID-19pandemic and the implementation of the Direct Measure of Income which resulted in increased entitlements for a significant number of schools.

Personal benefits expenses were $541.2 million less than the budgeted amount of $8.7 billion. This was predominantly due to the transfer of the Fair Entitlements Guarantee program to the Attorney-General’s Department after the budget was published, and a change in the accounting treatment of childcare expenses which are now disclosed as a quantifiable contingency (refer note J1.2).

Subsidy expenses were higher than the original budget largely as a consequence of the change in the level of demand for the employer incentive payments. This was partially in response to COVID-19 through the newly announced Supporting Apprentices and Trainees Measure, and wage subsidy payments made under various employment service programs.

Supplier expenses were lower than the original budget mainly due to the transfer of the Adult Migrant Education Program (AMEP) to the Department of Home Affairs (Home Affairs) as part of Machinery of Government change. The transfer of the program had been reflected in the 2019-20 Portfolio Additional Estimates. Suppliers expenses also decreased as deliverables in the Employment services and Building Skills programs were temporarily paused as a result of COVID-19.

In 2019-20 the department administered revenue totalling $951 million compared to a budget of $1.8 billion. This variance was predominantly driven by changes in actuarial assumptions reducing the amount of interest revenue on higher education loans as compared to budget.

At the time of budget preparation the fair values of the Higher Education Superannuation Program (HESP) provision, Higher Education Loans and Trade Support Loans were estimated based upon data and actuarial assessment available at the time. The actual fair value at 30 June 2020 is based upon updated data, changes in the actuary’s assessment, and in the Government bond rates used to discount future cash flows. This impacts on the amount recognised as fair value gains or losses, interest expense, loan fee revenue and interest revenue.

Movements in administered investments, write-downs and impairments of assets and corresponding reversals of these items and act of grace payments are difficult to predict and consequently are not included in the budget estimates.

Administered schedule of assets and liabilities

As at 30 June 2020, assets administered on behalf of Government totalled approximately $55.3 billion compared to an original budget of $53.2 billion.

The actual value of the respective receivable balances at 30 June are impacted by updated data in terms of the levels of loans and repayments made, any changes resulting from the actuary’s assessment of impairment and the prevailing Government bond rates.

Administered investments have decreased by $112.1 million during the year and are valued at approximately
$2.8 billion at 30 June 2020 compared to the original budget of $3.1 billion. The variance predominantly reflects a decrease in the net assets of the Australian National University as at 30 June 2020.

As at 30 June 2020, payables totalled $250.3 million, approximately $2.3 billion less than the budget of $2.6 billion due to the transfer of Comcare to Attorney-General’s Department on 29 May 2019. This change has been reflected in the 2019-20 Portfolio Additional Estimates with grants payable being reduced to $14 million.

As at 30 June 2020, provisions totalled approximately $7.6 billion compared to a budget of $7.0 billion, a variance of 9.0 per cent. The movement is partially attributed to prior year results with the 30 June 2020 provision for HESP being assessed by the Australian Government Actuary at $7.1 billion, against an original budget of $6.2 billion. This increase is partly offset by a reduction in the provisions for personal benefits statistically estimated at $800 million compared to an actual closing balance of $405 million. This movement is consistent with the trend in personal benefits expense partly resulting from the changes to the composition of payments described above.

The variances noted above are reflected in the Administered cash flow statement, as applicable.

D. Departmental Finance Performance

D1: Expenses

Education

Employment

2020

2019

2019

D1.1: Employee benefits

$'000

$'000

$'000

Salaries and entitlements

332,218

165,984

176,414

Superannuation:

Defined benefit plans

32,079

17,564

16,921

Defined contribution plans

31,983

13,790

18,807

Leave and other entitlements

34,269

21,177

25,866

Separations and redundancies

8,088

3,218

1,590

Other

2,696

2,393

1,311

Total employee benefits

441,333

224,126

240,909

The accounting policies for employee benefits are described in note I1.1.

D1.2: Supplier

Goods and services supplied or rendered

Consultants and contractors

89,323

47,916

50,628

IT services

60,539

42,129

39,877

Managed services

25,389

13,250

7,737

Resources received free of charge

4,758

5,207

408

Property

4,528

5,015

7,044

Travel

4,802

3,286

4,829

Other

18,596

8,872

21,510

Total goods and services supplied or rendered

207,935

125,675

132,033

Goods supplied

11,792

2,463

3,437

Services rendered

196,143

123,212

128,596

Total goods and services supplied or rendered

207,935

125,675

132,033

Other supplier expenses

Workers compensation expenses

1,839

739

531

Short-term leases1

6,842

30,618

26,143

Total other supplier expenses

8,681

31,357

26,674

Total supplier expenses

216,616

157,032

158,707

1The department has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117.

The department has short-term lease commitments of $33,709 as at 30 June 2020.

The above lease disclosures should be read in conjunction with the accompanying notes F2.1, F3.1, F3.2 and F4.1.

Education

Employment

2020

2019

2019

D1.3: Finance costs

$'000

$'000

$'000

Interest on lease liabilities

4,445

-

-

Unwinding of discount

-

-

1

Total finance costs

4,445

-

1

The above lease disclosures should be read in conjunction with the accompanying note F4.1.The above lease disclosures should be read in conjunction with the accompanying note F4.1.

Education

Employment

2020

2019

2019

D1.4: Write down and impairment of other assets

$'000

$'000

$'000

Computer software

3,236

747

571

Leasehold improvements

2,108

567

-

Infrastructure, plant and equipment

104

25

140

Total write-down and impairment of assets

5,448

1,339

711

D2: Income

Education

Employment

2020

2019

2019

D2.1: Revenue from contracts with customers

$'000

$'000

$'000

Sale of goods

464

447

-

Rendering of services

50,182

8,932

55,678

Total revenue from contract with customers

50,646

9,379

55,678

Disaggregation of revenue from contracts with customers

Revenue from services

8,209

6,699

2,696

Corporate Services

30,033

510

45,198

IT services

7,065

-

6,570

Property Related Services

3,952

960

833

Other

1,387

1,210

381

Total

50,646

9,379

55,678

Revenue from the sale of goods is recognised when control has been transferred to the buyer.

The department recognises revenue under AASB 15 when the performance obligations are required by an enforceable contract and are sufficiently specific to enable the department to identify when they have been satisfied. The majority of the departmental revenue are specified in legally enforceable contracts or Memorandum of Understandings (MoUs) where it is reasonable to expect that parties will act on their obligations and there are consequences for non-performance.

Revenue from contracts with customers is recognised either:

  • At a point in time, where the ownership or control of the goods or services is passed to the customer at a specific time; or
  • Over time where the services are provided and consumed simultaneously or the department has an enforceable right to payment for performance completed to date.

The principal activities from which the department generates its revenue include:

  • Revenue from services - such as Trades Recognition Australia, audio visual services and the National Customer Service line. Trades Recognition Australia revenue is received and recognised at the point in time when an application is lodged. Audio visual services revenue is recognised once the services specified in the individual agreements are satisfied. The remaining service revenue is received in advance and recognised over the period to which it relates.
  • Services specifically to other Government departments, including corporate services, property and IT services. These agreements are mostly MoUs which include terms that are sufficiently specific as to the services to be provided and revenue is recognised at the point in time when those requirements have been satisfied. For agreements with fixed annual fees where the services are provided across the period, the revenue is recognised over the relevant period. It is unlikely that this revenue will be subject to refunds.

Education

Employment

2020

2019

2019

D2.2: Rental income

$'000

$'000

$'000

Subleasing right-of-use assets

12,246

8,239

825

Total rental income

12,246

8,239

825

The department has sub-leases for commercial properties with other government agencies. Due to the nature of these arrangements the risk associated with any rights it retains in the underlying assets is low.

The following table sets out a maturity analysis of lease payments from sub-leasing arrangements to be received in the future. The amounts are undiscounted.

2020

$'000

Within 1 year

4,054

One to two years

4,285

Two to three years

4,446

Three to four years

4,608

Four to five years

3,461

More than 5 years

-

Total undiscounted future lease payments to be received

20,854

The department has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117. The above lease disclosures should be read in conjunction with the accompanying notes D1.2, F2.1, and F4.

D2.3: Resources received free of charge

Australian Taxation Office collection of revenues on behalf of the department

3,658

4,107

-

Australian National Audit Office financial statement audit fee

1,100

1,100

408

Total resources received free of charge

4,758

5,207

408

Resources received free of charge are recognised as revenue when, and only when, a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense. Resources received free of charge are recorded as either revenue or gains depending on their nature.

D2.4: Other gains

Write back of reserves

-

346

-

First time recognition of assets – infrastructure, plant and equipment

2

17

18

Other

320

1

542

Total other gains

322

364

560

Other gains include incidental transactions and events outside of ordinary operations such as contributions of assets at no cost or for nominal consideration recognised at their fair value when the asset qualifies for recognition and reversals of provisions.

Education

Employment

2020

2019

2019

D2.5: Revenue from Government

$'000

$'000

$'000

Appropriations

Departmental appropriations

666,814

361,008

334,015

Special Account

6,152

3,998

941

Total revenue from Government

672,966

365,006

334,956

Amounts appropriated for departmental appropriations for the year (adjusted for any formal additions and reductions) are recognised as Revenue from Government when the department gains control of the appropriation, except for certain amounts that relate to activities that are reciprocal in nature, in which case revenue is recognised only when it has been earned. Appropriations receivable are recognised at their nominal amounts.

Appropriated amounts that are designated as equity injections (less any formal reductions) and the departmental capital budget are recognised directly in contributed equity in that year.

E. Administered Financial Performance

E1: Expenses

Education

Employment

2020

2019

2019

E1.1: Grants

$'000

$'000

$'000

Public sector

Australian Government entities

58,037

33,226

55,252

State and Territory Governments

22,337,266

19,765,041

-

Private sector

Not-for-profit organisations

185,231

139,309

11,350

Multi-jurisdictional sector

9,531,420

9,429,632

-

Other

329,643

158,131

3,167

Total grants

32,441,597

29,525,339

69,769

The department administers a number of grant and subsidy schemes on behalf of the Government.

Grant and subsidy liabilities are recognised to the extent that:

– the services required to be performed by the grantee have been performed; or

– the grant eligibility criteria have been satisfied, but payments due have not been made. A commitment is recorded when the Government enters into an agreement to make these grants and subsidies but services have not been performed or criteria satisfied.

The appropriation to the department is disclosed under note H1.

E1.2: Personal benefits

Assistance to families with children

8,054,841

7,469,748

-

Trade Support Loans discount

28,369

-

30,500

Vocational and industry training

2,263

2,466

-

Labour market assistance to job seekers and industry

56,431

-

66,408

Industrial relations

-

-

148,661

Total personal benefits

8,141,904

7,472,214

245,569

The department administers personal benefit programs on behalf of the Government that provide entitlements to individuals. Payments are determined in accordance with the funding agreements for the New Enterprise Incentive Scheme and Youth Jobs PaTH under jobactive. The Trade Support Loans discount represents the value of the discount that applies on successful completion of the apprenticeship as assessed by the Australian Government Actuary on new debt. Direct personal benefits is $90.7 million (2018-19: $12.6 million), whilst indirect personal benefits is $8,053.6 million comprising $6,466.6 million in Child Care Subsidy Payments and $1,587 million in Business Continuity Payments (2018-19: $7,705.2 million).

Education

Employment

2020

2019

2019

E1.3: Supplier

$'000

$'000

$'000

Services rendered

Vocational and industry training

432,566

523,211

-

School education - specific funding

69,179

77,571

-

Assistance to families with children

70,813

65,879

-

Higher education

22,795

23,639

-

General research

61

106

-

Provider services

1,136,582

-

1,417,965

Other

64

-

-

Total services rendered

1,732,060

690,406

1,417,965

Operating lease rentals1

-

141

-

Total supplier expenses

1,732,060

690,547

1,417,965

1The department has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117.

The department has nil short-term lease commitments as at 30 June 2020. The above lease disclosures should be read in conjunction with the accompanying notes G2.1 and G4.1.

E1.4: Subsidies

Vocational and industry training

718,314

348,203

-

Assistance to families with children

68,110

58,459

-

Labour market assistance to job seekers and industry

146,900

-

256,300

Industrial relations

-

-

121,192

Total subsidies

933,324

406,662

377,492

The jobactive and Transition to Work accruals for Supplier and Subsidies expense, developed by the department have been reviewed by an independent actuary.

E1.5: Interest

Higher Education Superannuation Program

108,046

177,000

-

Total interest

108,046

177,000

-

Education

Employment

2020

2019

2019

E1.6: Fair value losses

$'000

$'000

$'000

Higher Education Loans

2,634,680

-

-

Vocational student loans

1,086,888

-

-

Higher Education Superannuation Program

43,244

917,201

-

Trade Support Loans

18,541

-

-

Total fair value losses

3,783,353

917,201

-

In response to the AAOs effective from 1 February 2020, which resulted in a realignment of the department’s structure, the balances previously reported as a single amount for higher education loans have been disaggregated into Higher Education Loan Program (HELP) and vocational student loans. This split has been determined as part of the current year actuarial assessment.

As at 30 June 2020, the Australian Government Actuary estimated the fair value of the HELP and vocational student loans to be $46.3 billion and $4.3 billion respectively (Note G1.2 refers) applying an interest rate of 1.3% (2019: 1.6%).

The increase of $900 million of the estimated fair value of the HELP takes into account a net movement of $2.9 billion of new loans and repayments made, unwinding of discount of $648 million and a fair value loss totalling $2.6 billion.

The increase of $3.9 billion of the estimated fair value of the vocational student loans takes into account a transfer of the portion of loans previously reported under Higher Education Loans, a net movement of $17 million of new loans and repayments made, unwinding of discount of $65.6 million and a fair value loss totalling
$1.1 billion.

Higher Education Superannuation Program (HESP) provides supplementary funding to eligible higher education providers to cover certain superannuation expenses incurred for staff who are members of identified State government emerging cost superannuation schemes. A portion of the funding is recovered from the relevant States under cost-sharing arrangements. The Australian Government Actuary estimates the provision and receivable balances relying upon data provided by the State superannuation schemes, adjusting for the differing valuation dates and economic basis underpinning the estimates of the liabilities.

As at 30 June 2020, the Australian Government Actuary estimated the fair value of Trade Support Loans (TSL) to be $740.5 million (2018-19 $610.3 million) (Note G1.2 refers) applying an interest rate of 1.3%. This increase of $130.2 million takes into account a net movement of $138.1 million of new loans and repayments made during 2019-20, change in the discount rate of $14.7 million, unwind of concessional loans of $7.5 million offset by fair value/impairment adjustments loss totalling $18.5 million.

E2: Income

Education

Employment

2020

2019

2019

E2.1: Revenue from contracts with customers

$'000

$'000

$'000

Rendering of services

38,033

23,078

-

Total revenue from contracts with customers

38,033

23,078

-

Disaggregation of revenue from contracts with customers

Major product / service line:

Cost Recovery

37,533

23,078

-

Other

500

-

-

Total

38,033

23,078

-

All administered revenues relate to ordinary activities performed by the department on behalf of the Australian Government.

Administered revenue recognised under AASB 15 is primarily from Trades Recognition Australia assessments and Commonwealth Register of Institutions and Courses for Overseas Students (CRICOS) annual registrations. Trades Recognition Australia revenue is recognised when applications are received, for 2019-20 this was
$37.5 million (2018-19: $23.1 million). Commonwealth Register of Institutions and Courses for Overseas Students refunds have been impacted by COVID-19 with refunds provided for a portion of the current reporting period for specific applicants, for 2019-20 this was $10.1 million (2018-19: $11.0 million). Under usual circumstances, the probability of refund is low.

E2.2: Interest

HELP and vocational student loans

713,713

1,115,229

-

Trade Support Loans

7,461

-

11,055

Other sources

-

171

92

Total interest

721,174

1,115,400

11,147

E2.3: Other revenue

Loan fee revenue

97,969

173,668

-

Refunds of prior year payments

27,062

10,552

-

Special accounts

1,864

8,253

-

Other

64,737

21,273

9,402

Total other

191,632

213,746

9,402

Administered revenue is recognised when the service is provided. Collectability of the debt is reviewed at balance date. Impairment allowances are made when collectability of the debt is judged to be less, rather than more likely.

Refunds of prior year payments and other revenue are recognised under AASB 1058. Refunds of prior year payments may include items such as repayments of grants that were not spent by the grantee. These amounts are recognised when received, however are then returned to the Consolidated Revenue Fund. Other revenue relates to contributions received for the vocational student loans.

Education

Employment

2020

2019

2019

E2.4: Fair value gains

$'000

$'000

$'000

Higher Education Loan Program

-

5,593,868

-

Trade Support Loans

-

-

-

Vocational student loans

-

-

96,131

Total fair value gains

-

5,593,868

96,131

F. Departmental Financial Position

F1: Financial Assets

Education

Employment

2020

2019

2019

F1.1: Cash and cash equivalents

$'000

$'000

$'000

Cash on hand or on deposit

4,654

4,477

2,561

Cash held in the OPA - special account

4,307

-

4,112

Total cash and cash equivalents

8,961

4,477

6,673

F1.2: Trade receivables

Goods and services receivable

Goods and services

27,358

6,926

6,908

Total goods and services receivable

27,358

6,926

6,908

Appropriations receivable

Operating annual appropriations

157,684

55,759

115,727

Operating - departmental capital budget

6,662

4,979

158

Equity injections

21,427

7,288

3,068

Total appropriations receivable

185,773

68,026

118,953

Other receivables

GST receivable from the Australian Taxation Office

4,473

1,786

3,436

Total other receivables

4,473

1,786

3,436

Total trade and other receivables (gross)

217,604

76,738

129,297

Less impairment loss allowance

(168)

(51)

(7)

Total impairment loss allowance

(168)

(51)

(7)

Total trade and other receivables (net)

217,436

76,687

129,290

Receivables for goods and services, which have 30 day terms, are recognised at the nominal amounts due, less any impairment allowance account. Collectability of debts is reviewed and impairment allowances are made when collectability of the debt is no longer probable.

F2: Non-Financial Assets

F2.1: Reconciliation of the opening and closing balances of land and buildings, infrastructure, plant and equipment and computer software

Buildings

Leasehold improvements

Infrastructure, plant and equipment

Computer software

Total

$’000

$’000

$’000

$’000

$’000

As at 1 July 2019 Education

Gross book value

-

30,298

1,019

119,220

150,537

Accumulated depreciation, impairment and amortisation

-

-

64

(67,803)

(67,739)

As at 1 July 2019 Employment

Gross book value

-

29,589

33,873

232,622

296,084

Accumulated depreciation, impairment and amortisation

-

(309)

(6,801)

(102,162)

(109,272)

Net value as at 1 July 2019

-

59,578

28,155

181,877

269,610

Recognition of right of use asset on initial application of AASB 16

434,478

-

12

-

434,490

Adjusted total as at 1 July 2019

434,478

59,578

28,167

181,877

704,100

Additions

By purchase

-

2,873

16,341

79,237

98,451

Assets first found

-

-

2

-

2

Write-down and impairment recognised in net cost of services

-

-

-

(3,236)

(3,236)

Depreciation and amortisation

-

(10,732)

(10,392)

(52,478)

(73,602)

Depreciation on right-of-use assets

(58,189)

-

(7)

-

(58,196)

Other movements of right-of-use assets1

(811)

-

-

-

(811)

Restructuring

-

(516)

-

(7,072)

(7,588)

Disposals

-

-

(8)

-

(8)

Write-down expense

-

(2,108)

(104)

-

(2,213)

Net value as at 30 June 2020

375,478

49,094

33,998

198,328

656,898

Net value as at 30 June 2020 represented by

Gross book value

433,456

59,244

47,687

407,504

947,891

Accumulated depreciation, impairment and amortisation

(57,978)

(10,150)

(13,689)

(209,176)

(290,993)

Net value as at 30 June 2020

375,478

49,094

33,998

198,328

656,898

Carrying amount of right-of-use assets

375,478

-

5

-

375,483

The above table discloses property, plant and equipment not subject to operating leases.

1 Other movements of ROU assets relate to the transfer of a leased building to the Department of Industry, Science Energy and Resources as part of the 5 December 2019 Administrative Arrangements Order.

Asset Recognition Threshold

Purchases of non-financial assets are recognised initially at cost in the statement of financial position, except for purchases costing less than the asset capitalisation thresholds. Purchases below the threshold are expensed in the year of acquisition other than where they form part of a group of similar items which are significant in total.

The asset thresholds and useful lives for each asset class remain unchanged from 2019.

Asset class

2020 Useful life

2020 Threshold

Leasehold improvements

Lease term

$50,000

Infrastructure, plant and equipment

3-25 years

$2,000

Computer software

2-15 years

$200,000

Impairment

All assets were assessed for impairment at 30 June 2020. Where indications of impairment exist, the asset’s recoverable amount is estimated and an impairment adjustment made if the asset’s recoverable amount is less than its carrying amount.

The recoverable amount of an asset is the higher of its fair value less costs of disposal and its value in use. Value in use is the present value of the future cash flows expected to be derived from the asset. Where the future economic benefit of an asset is not primarily dependent on the asset’s ability to generate future cash flows, and the asset would be replaced if the department were deprived of the asset, its value in use is taken to be its depreciated replacement cost.

Depreciation

Depreciable property, plant and equipment assets are written-off to their estimated residual values over their estimated useful lives to the department using, in all cases, the straight-line method of depreciation.

Depreciation rates (useful lives), residual values and methods are reviewed at each reporting date and necessary adjustments are recognised in the current, or current and future reporting periods, as appropriate.

Depreciation rates applying to each class of depreciable asset are based on the above mentioned useful lives.

Impact on Transition of AASB 16

Departmental

1 July 2019

$'000

Right-of-use assets - property, plant and equipment

428,109

Lease liabilities

424,467

Retained earnings

27,715

The following table reconciles the departmental minimum lease commitments disclosed in the entity's 30 June 2019 annual financial statements to the amount of lease liabilities recognised on 1 July 2019:

$'000

Minimum operating lease commitment at 30 June 2019

323,289

Less: short-term leases not recognised under AASB 16

(3,054)

Less: low value leases not recognised under AASB 16

(85)

Plus: effect of extension options reasonable certain to be exercised

127,292

Undiscounted lease payments

447,442

Less: effect of discounting using the incremental borrowing rate as at the date of initial application

(22,975)

Lease liabilities recognised at 1 July 2019

424,467

Application of AASB 16

The department adopted AASB 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognised in retained earnings at 1 July 2019. Accordingly, the comparative information presented for 2019 is not restated, that is, it is presented as previously reported under AASB 117 and related interpretations.

The department elected not to reassess any contracts entered in to before the transition date that were not identified as leases under AASB 117, and hence comparative information presented for 2019 is presented as previously reported under AASB 117 with related interpretations. The definition of a lease under AASB 16 was applied only to contracts entered into or changed on or after 1 July 2019.

The department applied the following practical expedients when applying AASB 16 to leases previously classified as operating leases under AASB 117:

  • Exclude initial direct costs from the measurement of Right-of-Use (ROU) assets at the date of initial application for leases where the ROU asset was determined as if AASB 16 had been applied since the commencement date;
  • Reliance on previous assessments on whether leases are onerous as opposed to preparing an impairment review under AASB 136 Impairment of assets as at the date of initial application; and
  • Applied the exemption not to recognise ROU assets and liabilities for leases with less than 12 months of lease term remaining as of the date of initial application.

As a lessee, the department previously classified leases as operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under AASB 16, the department recognised ROU assets and lease liabilities in relation to leases of office space and, which had previously been classified as operating leases.

The lease liabilities were measured at the present value of the remaining lease payments, discounted using the department’s incremental borrowing rate as at 1 July 2019. The department’s incremental borrowing rate is the rate at which a similar borrowing could be obtained from an independent creditor under comparable terms and conditions. The weighted average discount rate applied across departmental and administered leases was 2.13% and 2.25% respectively.

Leasehold improvements

There are no (2018-19: nil) leased properties that the department manages which are due to expire within the next 12 months that have leasehold improvement assets. All leasehold improvements are assessed for impairment and nil indicators of impairment were found for leasehold improvements in 2019-20 (2018-19: nil).

Infrastructure, plant and equipment

No material amounts of infrastructure, plant and equipment are expected to be sold or disposed of within the next 12 months. All infrastructure, plant and equipment are assessed for impairment and nil indicators of impairment were found in 2019-20 (2018-19: nil).

Intangibles

The department’s intangibles comprise of purchased and internally developed software for internal use. These asset are carried at cost less accumulated depreciation or accumulated impairment losses. No material amounts of computer software are expected to be sold or disposed of within the next 12 months.

All computer software assets are assessed for impairment and this resulted in impairment expenses of $3.2 million in 2019-20 (2018-19: $1.3 million), Note D1.6 refers.

Lease ROU Assets

Leased ROU assets are capitalised at the commencement date of the lease and comprise the initial lease liability amount, initial direct costs incurred when entering into the lease less any lease incentives received. These assets are accounted for by Commonwealth lessees as separate asset classes to corresponding assets owned outright, but included in the same column as where the corresponding underlying assets would be presented if they were owned.

On adoption of AASB 16 the department adjusted the ROU assets at the date of initial application by the amount of any provision for onerous leases and prepayments recognised immediately before the date of initial application. Following initial application, an impairment review is undertaken for any right of use lease asset that shows indicators of impairment and an impairment loss is recognised against any right of use lease asset that is impaired. Lease ROU assets continue to be measured at cost after initial recognition in the department’s financial statements.

Contractual commitments for the acquisition of property, plant and equipment, and intangible assets

As at 30 June 2019, contractual commitments for the acquisition of property, plant and equipment, and intangible assets amounted to $2.0 million (2018-19: $4.1 million).

Acquisition of Assets

Assets are recorded at cost on acquisition except as stated below. The cost of acquisition includes the fair value of assets transferred in exchange and liabilities undertaken. Financial assets are initially measured at their fair value plus transaction costs where appropriate.

Assets acquired at no cost, or for nominal consideration, are initially recognised as assets and income at their fair value at the date of acquisition, unless acquired as a consequence of restructuring of administrative arrangements. In the latter case, assets are initially recognised as contributions by owners at the amounts at which they were recognised in the transferor’s accounts immediately prior to the restructuring.

Asset Recognition Threshold

Purchases of property, plant and equipment are recognised initially at cost in the Statement of Financial Position, except for purchases costing less than $2,000, (or $50,000 for leasehold improvements) which are expensed in the year of acquisition (other than where they form part of a group of similar items which are significant in total).

The initial cost of an asset includes an estimate of the cost of dismantling and removing the item and restoring the site on which it is located. This is particularly relevant to the restoration provisions in property leases taken up by the department where there exists an obligation to restore the property to its original condition. These costs are included in the value of the department's leasehold improvements with a corresponding provision for the ‘restoration’ recognised.

Revaluations

Fair values for each class of asset are determined as shown below:

Asset Class

Fair value measurement

Leasehold improvements

Depreciated replacement cost

Infrastructure, plant and equipment

Market selling price

Following initial recognition at cost, property, plant and equipment (excluding ROU assets) are carried at fair value less subsequent accumulated depreciation and accumulated impairment losses. Valuations are conducted with sufficient frequency to ensure that the carrying amounts of assets do not differ materially from the assets’ fair values as at the reporting date. The regularity of independent valuations depends upon the volatility of movements in market values for the relevant assets. This volatility is assessed before the end of each reporting period.

Revaluation adjustments are made on a class basis. Any revaluation increment is credited to equity under the heading of asset revaluation reserve except to the extent that it reverses a previous revaluation decrement of the same asset class that was previously recognised in the surplus/deficit. Revaluation decrements for a class of assets are recognised directly in the surplus/deficit except to the extent that they reverse a previous revaluation increment for that class.

For 2019-20, the department engaged JLL Pty Ltd to undertake a market review of the tangible asset base. The department concurred with the materiality review of the report which concluded that the potential for a material difference between carrying amounts and fair value measurements is acceptably low at approximately 1% and on this basis no revaluations were undertaken.

F2.2: Fair value measurements, valuation techniques and input used

Fair value is a market based, rather than entity specific, measurement. The objective in all cases is to estimate the price at which an orderly transaction to sell the asset would take place between market participants under current market conditions at the measurement date. Where possible the assets are valued based upon observable inputs, such as quoted prices in active markets or other market transactions or information. Where this information is not available valuation techniques rely upon unobservable inputs. The different levels of the fair value hierarchy are defined below.

Level 1: Quoted prices (unadjusted) in active markets for identical assets.

Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset, either directly or indirectly.

Level 3: Unobservable inputs for the asset.

An analysis of the fair value of non-financial assets by level is provided below.

Fair value measurement as at 30 June

Education

Employment

2020

2019

2019

Level

Valuation technique1

Inputs used

$'000

$'000

$'000

Non-financial assets

Leasehold improvements

44,519

28,135

26,778

3

Depreciated replacement cost

Replacement cost new
Useful life and consumed economic benefit / obsolescence of asset

Leasehold improvements - under construction

4,575

2,163

-

2

Replacement cost

Current prices relevant to the location of the asset

Infrastructure, plant and equipment

16,371

105

-

2

Market

Adjusted market transactions

Infrastructure, plant and equipment

2,290

402

2

Replacement cost

Current prices relevant to the location of the asset

Infrastructure, plant and equipment

13,429

195

-

3

Depreciated replacement cost

Replacement cost new
Useful life and consumed economic benefit / obsolescence of asset

Infrastructure, plant and equipment

1,908

381

25,815

3

Market

Adjusted market transactions

Total

83,092

31,381

52,593

Assets not measured at fair value in the Statement of Financial Position

Leasehold improvements - AUC

-

-

2,502

Infrastructure, plant and equipment - AUC

-

-

1,257

Total

-

-

3,759

1The methods and valuation techniques used for the purpose of measuring fair value of assets in 2019-20 are unchanged from the previous reporting period.

F3: Payables

Education

Employment

2020

2019

2019

F3.1: Supplier payables

$'000

$'000

$'000

Supplier payables

41,838

21,293

24,369

Operating lease rentals

-

2,855

6,660

Total supplier payables

41,838

24,148

31,029

F3.2: Other payables

Lease incentives1

-

8,237

9,937

Separations and redundancies

4,373

1,819

-

Wages and salaries

7,025

2,061

1,589

Unearned income

1,305

927

2,022

Superannuation

962

246

271

Other employee benefits

420

286

638

Total other payables

14,085

13,576

14,457

1The department has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117.

Operating lease rentals and lease incentives are not recognised as payables due to the implementation of the leasing standard AASB 16. All lease associated liabilities are recognised as adjustments to the right-of-use asset and lease liability.

F4: Interest Bearing Liabilities

Education

Employment

2020

2019

2019

F4.1: Leases

$'000

$'000

$'000

Lease Liabilities

Buildings

381,213

-

-

Plant and equipment

9

-

-

Total leases

381,222

-

-

The department has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117.

Refer to New Australian Accounting Standards section (Note A) and note F2.1.

F5: Provisions

F5.1: Other provisions

Surplus lease space

Restoration obligations

Total other provisions

$’000

$’000

$’000

As at 1 July 2019 - Education

566

-

566

As at 1 July 2019 - Employment

-

63

63

Additional provisions made

-

-

-

Amounts used/(reversed)

(566)

(63)

(629)

Total as at 30 June 2020

-

-

-

G. Assets and Liabilities Administered on behalf of Government

G1: Administered - Financial Assets

Education

Employment

2020

2019

2019

G1.1: Cash and cash equivalents

$'000

$'000

$'000

Cash on hand or on deposit

71

-

37

Cash held in the OPA - special accounts

85,625

85,041

-

Total cash

85,696

85,041

37

G1.2: Receivables

Goods and services receivable

Goods and services receivable

159,456

47,790

4,269

Total goods and services receivable

159,456

47,790

4,269

Advances and loans

Higher Education Loans1

46,338,891

49,975,099

-

Trade Support Loans

740,539

-

610,343

Vocational student loans1

4,294,661

-

439,487

Child care loans

2

13

-

Total advances and loans

51,374,093

49,975,112

1,049,830

Other receivables

Higher Education Superannuation Program receivable

362,000

372,000

-

Personal benefits receivable

390,285

296,161

7

GST receivable

75,310

13,373

17,850

Total other receivables

827,595

681,534

17,857

Total receivables (gross)

52,361,144

50,704,436

1,071,956

Less impairment allowance

Goods and services receivable

(84,598)

(23,430)

(134)

Personal benefits receivable

(148,025)

(106,011)

-

Total impairment allowance

(232,623)

(129,441)

(134)

Total receivables (net)

52,128,521

50,574,995

1,071,822

Where receivables are not subject to concessional treatment, they are carried at amortised cost using the effective interest method. Gains and losses due to impairment, derecognition and amortisation are recognised through profit or loss.

From 2 July 2018 the Child Care Subsidy program replaced the Child Care Fee Assistance program. A feature of the program is that the payments are subject to eligibility requirements including a year end reconciliation.

The year end reconciliation of child care personal benefits received by families depends on the lodgement of income tax returns which occurs after 30 June each year. For the 2019-20 (2018-19), these balances had been disclosed as contingent assets and liabilities (refer Note J1.2).

1Prior year balances for Higher Education Loans and vocational student loans have not been fully split due to the complexities of the model; reliance on actuarial assessments; and subsequent updates for estimates purposes which cause fluctuations with overall balances.

Education

Employment

2020

2019

2019

Concessional loan

$'000

$'000

$'000

Higher Education Loans

Nominal value

58,596,428

63,311,521

-

Unexpired discount

4,342,115

4,578,358

-

Impairment

(16,599,652)

(17,914,780)

-

Carrying amount

46,338,891

49,975,099

-

Vocational student loans

Nominal value

7,728,748

-

621,302

Unexpired discount

313,506

-

-

Impairment

(3,747,593)

-

(181,815)

Carrying amount

4,294,661

-

439,487

Trade Support Loans

Nominal value

884,838

-

732,018

Unexpired discount

74,429

-

44,679

Impairment

(218,728)

-

(166,354)

Carrying amount

740,539

-

610,343

Child care loans

Nominal value

2

13

-

Carrying amount

2

13

-

Total concessional loans

51,374,093

49,975,112

1,049,830

In the determination of the fair value of these loans, consideration is given to: projections of future income of debtors; pattern and timing of repayments; changes in legislation; the recoverability of concessional debt; yield curve for discounting future cash flows and the impact of COVID-19 on the economy and future income levels which has been concluded as highly uncertain and will evolve over time. Only measures that have been legislated are incorporated into the estimates for financial statement reporting purposes.

Higher Education Loan Program (HELP) is an income contingent loan program that assists eligible tertiary education students with the cost of their fees. It is administered under the Higher Education Support Act 2003 and the VET Student Loans Act 2016. The HELP debt, recognised as an administered receivable, comprises: HECS-HELP, FEE-HELP and OS-HELP programs. The Australian Taxation Office collects repayment of these debts through the tax system.

The Australian Government Actuary has developed a microsimulation model to provide estimates of a number of financial measures related to the HELP receivables, including an estimate of the debt that is not expected to be repaid. Significant judgements, estimates and assumptions are re-evaluated for each reporting period in light of historical experience, new loan schemes and changes to reasonable expectations of future events.

VFH was introduced in 2009 following an expansion of HELP. VFH was closed to new students on 31 December 2016 with a grandfathering provision for continuing students.

The VET Student Loans, program commenced on 1 January 2017 and provides income contingent loans to eligible students undertaking vocational education and training in eligible courses. The Australian Government Actuary has developed a model to provide a number of financial measures related to the receivable, including an estimate of debt not expected to be repaid.

The Trade Support Loans program is an income contingent loan scheme that came into effect during 2014-15 to assist apprentices with costs of living while training towards their qualification. The Australian Government Actuary has taken into consideration the debt not expected to be repaid due to the compulsory threshold not being met, the deferral adjustment and the discount arising upon the successful completion of the apprenticeship.

Education

Employment

2020

2019

2019

G1.3: Investments

$'000

$'000

$'000

Australian National University

2,784,306

2,896,983

-

Australian Institute for Teaching and School Leadership

8,457

10,301

-

Australian Curriculum, Assessment and Reporting Authority

3,735

1,329

-

Total investments

2,796,498

2,908,613

-

Administered investments are measured at their fair value as at 30 June. Fair value has been taken to be the Australian Government's proportional interest in the net assets of the entities.

Movements between years are recognised at fair value through other comprehensive income. In 2019-20 the decrease was $112.1 million (2018-19: $225.1 million increase).

G2: Administered - Non-Financial Assets

G2.1: Reconciliation of the opening and closing balances of buildings

Buildings

Total

$’000

$’000

As at 1 July 2019

Gross book value

-

-

Accumulated depreciation and impairment

-

-

Net value 1 July 2019

-

-

Recognition of right of use asset on initial application of AASB 16

1,285

1,285

Adjusted total as at 1 July 2019

1,285

1,285

Depreciation on right-of-use assets

(97)

(97)

Net book value 30 June 2020

1,188

1,188

Net book value as of 30 June 2020 represented by

Gross book value

1,285

1,285

Accumulated depreciation and impairment

(97)

(97)

Net book value 30 June 2020

1,188

1,188

Carrying amount of right-of-use assets

1,188

1,188

Impact on transition

On transition to AASB 16, the department recognised additional ROU assets and additional lease liabilities. The impact on transition is summarised below:

G2.2: Impact on Transition of AASB 16

1 July 2019

Administered

Right-of-use assets - property, plant and equipment

1,285

Lease liabilities

1,285

The following table reconciles the Administered minimum lease commitments disclosed in the entity's 30 June 2019 annual financial statements to the amount of lease liabilities recognised on 1 July 2019:

Minimum operating lease commitment at 30 June 2019

1,285

Plus: effect of extension options reasonable certain to be exercised

(329)

Undiscounted lease payments

956

Less: effect of discounting using the incremental borrowing rate as at the date of initial application

(121)

Lease liabilities recognised at 1 July 2019

835

G3: Payables

Education

Employment

2020

2019

2019

G3.1: Supplier payables

$'000

$'000

$'000

Supplier payables

141,793

102,486

73,307

Total supplier payables

141,793

102,486

73,307

G3.2: Grants payable

Private sector

Non-profit organisations

4,358

7,228

3,312

Other

4,863

4,395

707

Total supplier payables

9,221

11,623

4,019

G3.3: Other

GST payable

40,023

12,693

10,495

Total other

40,023

12,693

10,495

Settlement is usually within 20 days of performance or eligibility according to the conditions of each grant.

G4: Interest Bearing Liabilities

Education

Employment

2020

2019

2019

G4.1: Leases

$'000

$'000

$'000

Lease Liabilities

Buildings

1,228

-

-

Total finance leases

1,228

-

-

Settlement is usually due within 30 days. All trade creditors are expected to be settled within 12 months.

G5: Provisions

HESP

Personal benefits

2020

2020

$'000

$'000

Opening balance as at 1 July - Education

7,327,000

475,818

Opening balance as at 1 July - Employment

-

-

Additional provisions made

-

-

Reversed during reporting period

Amounts used

(344,796)

(479,432)

Increase recognised in net cost of services

164,796

409,238

Unwinding of discount or change in discount rate

-

-

Total as at 30 June

7,147,000

405,624

As at 30 June 2020, the Australian Government Actuary estimated the Higher Education Superannuation Program present value of the Commonwealth’s total superannuation liability in respect of current and former university employees who are members of State superannuation schemes. The current cost share arrangements are based on allocating the emerging cost of benefits between the States and the Commonwealth based on the split of responsibility at the time the benefits accrued.

H. Funding

H1: Appropriations

H1.1: Annual appropriations ('recoverable GST exclusive') for the period 1 July 2019 to 30 June 2020

Annual Appropriations for 2020

Annual Appropriation

Adjustments to appropriation - s75 Transfers3

Adjustments to appropriation - s74 Receipts

Total appropriation

Appropriation applied in 2020 (current and prior years)

Variance1

$'000

$'000

$'000

$'000

$'000

$'000

Departmental

Ordinary annual services

336,005

176,451

33,028

545,484

476,840

68,644

Capital Budget2

25,581

10,826

-

36,407

34,725

1,682

Other services

Equity Injections

14,155

24,509

-

38,664

24,526

14,138

Total departmental

375,741

211,786

33,028

620,555

536,091

84,464

Administered

Ordinary annual services

Administered items4

1,589,689

525,647

14,367

2,129,703

1,918,545

211,158

Other services

States, ACT, NT and Local government

116,243

-

-

116,243

109,177

7,066

Total administered5

1,705,932

525,647

14,367

2,245,946

2,027,722

218,224

1The variance is made up of the movement in cash, GST receivable and appropriation receivable. The appropriation table excludes a section 75 transfer of prior year appropriation (amounting to $3.0 million), transferred out of the department. A section 51 quarantine is also in place for $5.2 million of current year operating appropriations.

2Departmental and Administered Capital Budgets are appropriated through Appropriation Acts (No.1,3,5). They form part of ordinary annual services, and are not separately identified in the Appropriation Acts. Prior year quarantined appropriation of $0.9 million was re-instated to Employment and transferred to the department; then subject to section 51 quarantine in the department.

3As part of Machinery of Government changes, annual appropriation amounts (including departmental capital budgets) were transferred into the department from Employment. Annual appropriation transfers also occurred between the department and Home Affairs and the Department of the Prime Minister and Cabinet. Section 75 transfers amounting to $176.5 million of current year (2019-20) appropriation and $3.0 million of prior (2018-19) appropriation were transferred from the department. Additional 2019-20 annual appropriations representing the departmental capital budget of $10.8 million and equity 2019-20 appropriation of $24.5 million was also transferred into the department.

4The Administered variance represents the movement in the balance of appropriations, Section 75 transfers of prior year appropriation, quarantining of current year appropriations, and cash spent from the balance of prior year appropriations.

5As part of Machinery of Government changes, and prior to 31 January 2020; annual appropriation amounts were transferred from the department into Employment. Annual appropriation transfers also occurred from Employment to the Attorney-General’s Department. Section 75 transfers amounting to $525.6 million of current year (2019-20) appropriation and $10.6 million of prior (2018-19) appropriation were transferred from Employment on 1 February 2020.

H1.2: Annual appropriations ('recoverable GST exclusive') Employment for the period 1 July 2019 to 31 January 2020

Annual Appropriations for 2020

Annual Appropriation

Adjustments to appropriation - s75 Transfers4

Adjustments to appropriation - s74 Receipts

Total appropriation

Appropriation applied in 2020 (current and prior years)

Variance1

$'000

$'000

$'000

$'000

$'000

$'000

Departmental

Ordinary annual services

369,245

24,598

22,369

416,212

245,355

170,857

Capital Budget2

26,654

1,150

-

27,804

15,042

12,762

Other services

Equity Injections3

37,810

-

-

37,810

13,301

24,509

Total departmental

433,709

25,748

22,369

481,826

273,698

208,128

Administered

Ordinary annual services

Administered items5

2,060,553

325,514

10,059

2,396,126

1,415,400

980,726

Payments to corporate Commonwealth entities

2,496

(2,496)

-

-

-

-

Total administered

2,063,049

323,018

10,059

2,396,126

1,415,400

980,726

H1.3: Annual appropriations ('recoverable GST exclusive') Education for the period 1 July 2018 to 30 June 2019

Annual Appropriations for 2019

Annual Appropriation

Adjustments to appropriation - s75 Transfers1

Adjustments to appropriation - s74 Receipts

Total appropriation

Appropriation applied in 2019 (current and prior years)

Variance4, 5

$'000

$'000

$'000

$'000

$'000

$'000

Departmental

Ordinary annual services1, 3

361,045

(171)

18,209

379,083

380,948

(1,865)

Capital Budget2

22,671

-

-

22,671

-

22,671

Other services

Equity Injections3

9,210

-

-

9,210

9,191

19

Total departmental

392,926

(171)

18,209

410,964

390,139

20,825

Administered

Ordinary annual services

Administered items

1,832,982

-

-

1,832,982

1,567,549

265,433

Other services

States, ACT, NT and local government

62,514

-

-

62,514

64,406

(1,892)

Total administered

1,895,496

-

-

1,895,496

1,631,955

263,541

1The variance is made up of the movement in cash, GST receivable and appropriation receivable noting that section 75 amounts of $234.3 million of 2019-20 appropriation and $14.9 million of 2018-19 appropriation were transferred out of the department on 1 February 2020. $13.1 million of 2018-19 appropriation was transferred out of the department as part of the PGPA Act (Section 75 Transfers) Amendment Determination (No. 11), signed on 25 May 2020. The appropriation table also excludes a section 75 transfer of prior year appropriation, which occurred on 1 July 2019. A pending section 51 quarantine of $5.2 million was in place at 31 January 2020 but reversed in February 2020 as part of the finalisation of Machinery of Government changes. 2Departmental Capital Budgets are appropriated through Appropriation Acts (No.1,3,5). They form part of ordinary annual services, and are not separately identified in the Appropriation Acts.

The following entities spend money from the CRF on behalf of this entity: Education

3As part of Machinery of Government changes, and prior to 31 January 2020; annual appropriation amounts (including departmental capital budgets) were transferred from Education into Employment. Annual appropriation transfers also occurred from Employment to the Attorney-General's Department (AGD). Section 75 transfers amounting to $234.3 million of current year (2019-20) appropriation and $14.9 million of prior (2018-19) appropriation were transferred from Employment on 1 February 2020. Additional 2019-20 annual appropriations representing the departmental capital budget of $13.9 million and equity 2019-20 appropriation of $24.5 million was also transferred out of Employment.

4Adjustments to appropriations includes PGPA Act Section 74 receipts and PGPA Act section 75 transfers.

5The Administered variance represents section 75 transfer of current year appropriation, which were transferred in February 2020.

The following entities spend money from the CRF on behalf of this entity: Education

As part of Machinery of Government changes, and prior to 31 January 2020; annual appropriation amounts were transferred from Education into Employment. Annual appropriation transfers also occurred from Employment to AGD. Administered Section 75 transfers amounting to $980.7 million of current year (2019-20) appropriation and $48.7 million of prior (2018-19) appropriation were transferred from Employment on 1 February 2020.

H1.4: Annual appropriations ('recoverable GST exclusive') Employment for the period 1 July 2018 to 30 June 2019

Annual Appropriations for 2019

Annual Appropriation

Adjustments to appropriation - s75 Transfers

Adjustments to appropriation - s74 Receipts

Total appropriation

Appropriation applied in 2019 (current and prior years)

Variance

$'000

$'000

$'000

$'000

$'000

$'000

Departmental

Ordinary annual services1

334,015

-

74,744

408,759

413,674

(4,915)

Capital Budget2

31,367

-

-

31,367

39,067

(7,700)

Other services

Equity Injections

22,096

-

-

22,096

27,377

(5,281)

Total departmental

387,478

-

74,744

462,222

480,118

(17,896)

Administered

Ordinary annual services

Administered items3

1,751,062

-

-

1,751,062

1,788,729

(37,667)

Payments to corporate Commonwealth entities

5,989

-

-

5,989

5,989

-

Total administered

1,757,051

-

-

1,757,051

1,794,718

(37,667)

Education

2020

2019

H1.5: Departmental - Unspent annual appropriations ('recoverable GST exclusive') for the period 1 July 2019 to 30 June 2020

$'000

$'000

Appropriation Act (No. 1) 2017-181

370

370

Appropriation Act (No. 2) 2017-182

10,056

10,056

Appropriation Act (No. 4) 2017-183

197

197

Appropriation Act (No. 1) 2018-19

275

38,983

Appropriation Act (No. 1) Departmental Capital Budget 2018-194

8,608

12,654

Appropriation Act (No. 2) 2018-19

-

6,597

Appropriation Act (No. 3) 2018-19

28,872

16,776

Appropriation Act (No. 4) 2018-19

-

691

Supply Act (No. 1) 2019-20

636

-

Supply Act (No. 1) Departmental Capital Budget 2019-20

1,798

-

Supply Act (No. 2) 2019-20

2,967

-

Appropriation Act (No. 1) 2019-205

123,105

-

Appropriation Act (No. 2) 2019-20

13,777

-

Appropriation Act (No. 3) 2019-20

3,104

-

Appropriation Act (No. 4) 2019-20

932

-

Appropriation Act (No. 5) 2019-20

1,764

-

Appropriation Act (No. 5) Departmental Capital Budget 2019-20

4,864

-

Coronavirus Economic Response Package Act (No. 1) 2019-20

5,086

-

Coronavirus Economic Response Package Act (No. 2) 2019-20

3,750

-

Cash at bank

4,654

4,477

Total unspent annual appropriations

214,815

90,801

Employment

2020

2019

H1.6: Departmental - Unspent annual appropriations ('recoverable GST exclusive') Employment for the period 1 July 2019 to 31 January 2020

$'000

$'000

Appropriation Act (No. 2) Equity Injection 2016-171

-

2,005

Appropriation Act (No. 4) Equity Injection 2016-171

-

1,063

Appropriation Act (No. 1) 2018-19

13,372

99,928

Appropriation Act (No. 1) Capital Budget 2018-192

933

933

Appropriation Act (No. 3) 2018-19

14,619

15,800

Appropriation Act (No. 3) Capital Budget 2018-19

-

158

Supply Act (No. 1) 2019-20

9,000

-

Supply Act (No. 1) Capital Budget 2019-20

1,049

-

Appropriation Act (No. 1) 2019-203

225,328

-

Appropriation Act (No. 1) Capital Budget 2019-20

11,871

-

Appropriation Act (No. 2) Equity Injection 2019-20

24,509

-

Cash at bank

43,087

2,561

Total unspent annual appropriations

343,768

122,448

Education

2020

2019

H1.7: Administered - Unspent annual appropriations ('recoverable GST exclusive') for the period 1 July 2019 to 30 June 2020

$'000

$'000

Appropriation Act (No. 1) 2016-171

-

273,435

Appropriation Act (No. 1) 2018-192

376,809

638,046

Appropriation Act (No. 2) 2018-19

-

2,166

Appropriation Act (No. 3) 2018-193

35,093

12,978

Appropriation Act (No. 1) 2019-20

251,364

-

Appropriation Act (No. 3) 2019-20

17,229

-

Appropriation Act (No. 5) 2019-20

86,072

-

Appropriation Supply Act (No. 1) 2019-20

9

-

Appropriation Act (No. 4) - Payments to States, ACT, NT and local government

9,171

-

Supply Act (No. 2) - Payments to States, ACT, NT and local government

62

-

Appropriation (Coronavirus Economic Response Package) Act (No. 1) 2019-204

85,000

-

Cash at bank

71

4,477

Total unspent annual appropriations

860,880

931,102

Employment

2020

2019

H1.8: Administered - Unspent annual appropriations ('recoverable GST exclusive') Employment for the period 1 July 2019 to 31 January 2020

$'000

$'000

Appropriation Act (No. 1) 2017-181

4,932

4,932

Appropriation Act (No. 3) 2017-182

680

680

Appropriation Act (No. 1) 2018-193

11,656

11,656

Appropriation Act (No. 3) 2018-194

31,430

31,430

Appropriation Act (No. 1) 2019-205

979,815

-

Appropriation Supply Act (No. 1) 2019-205

912

-

Cash at bank

3,587

37

Total unspent annual appropriations

1,033,012

48,735

Education

2020

2019

H1.9: Special appropriations applied ('recoverable GST exclusive') for the period 1 July 2019 to 30 June 2020

$'000

$'000

A New Tax System (Family Assistance) (Administration) Act 1999

8,522,512

7,882,059

Australian Education Act 2013

23,606,574

19,693,039

Higher Education Support Act 2003, section 238-12

16,465,863

16,128,564

Trade Support Loans Act 2014, section 104

83,054

198,094

VET Student Loans Act 2016, section 11

125,785

247,322

Public Governance, Performance and Accountability Act 2013, section 771

38

92

Total special appropriations applied

48,803,826

44,149,170

Employment

2020

2019

H1.10: Special appropriations applied ('recoverable GST exclusive') Employment for the period 1 July 2019 to 31 January 2020

$'000

$'000

Fair Entitlements Guarantee Act 2012 - Section 50

-

113,767

Coal Mining Industry (Long Service Leave Funding) Act 1992

-

122,815

Safety, Rehabilitation and Compensation Act 1988 (SRC Act)

-

27,130

Asbestos-related Claims (Management of Commonwealth Liabilities) Act 2005

-

28,022

Public Governance, Performance and Accountability Act 2013 - Section 771

4

2

VET Student Loans Act 2016 - Section 11

169,939

32,577

Trade Support Loans Act 2014 - Section 104

131,035

20,872

Total special appropriations applied

300,978

345,185

H1.11: Disclosure by agent in relation to annual and special appropriations ('recoverable GST exclusive')

The department had drawing rights for the Department of Foreign Affairs and Trade administered annual appropriation for the New Colombo Plan program. The payments in relation to this program were $26.9 million (2018-19: $46.2 million). This arrangement ceased during 2019-20.

The department had drawing rights for AGD administered annual appropriation for the industrial relations functions, payments were $192.4 million (2018-19: nil).

The department had drawing rights for the National Indigenous Australians Agency (NIAA) administered annual appropriation for the community development program, payments were $412.5 million. The community development program transferred to NIAA from PMC, with an effective date of 1 July 2019
(2018-19: $377.5 million).

H2: Special Accounts

H2.1: Special accounts ('recoverable GST exclusive') Employment

for the period 1 July 2019 to 31 January 2020

Student Identifiers Special Account1

2020

2019

$'000

$'000

Balance as at 1 July (represented by cash held in the OPA)

4,112

5,431

Increases

Appropriations credited to special account

6,152

941

Total increases

6,152

941

Available for payments

10,264

6,372

Decreases

Payments made

(3,337)

(2,260)

Total decreases

(3,337)

(2,260)

Balance as at 31 January (represented by cash held in the OPA)

6,927

4,112

1Student Identifiers Special Account

Appropriation: PGPA Act, section 80.

Establishing Instrument: Student Identifiers Act 2014; subsection 48(1).

Purpose: For paying or discharging the costs, expenses and other obligations incurred by the Commonwealth in the performance of the Registrar’s functions, paying any remuneration and allowances payable to any person under the Act and meeting the expenses of administering the account.

As a result of AAOs issued 5 December 2019, the balance of the Student Identifiers Special Account was transferred to the department, effective 1 February 2020, Note K2 refers.

H2.2: Special accounts ('recoverable GST exclusive') for the period 1 February to 30 June 2020

Student Identifiers Special Account1

2020

2019

$'000

$'000

Balance as at 1 February (represented by cash held in the OPA)

6,927

4,089

Increases

Appropriations credited to special account

-

5,340

Other Receipts

1,168

-

Total increases

1,168

5,340

Available for payments

8,095

9,429

Decreases

Payments made

(3,788)

(3,998)

Total decreases

(3,788)

(3,998)

Balance transferred to Employment (29 May 2019)

-

(5,431)

Balance as at 30 June (represented by cash held in the OPA)

4,307

-

1Student Identifiers Special Account

Appropriation: PGPA Act, section 80.

Establishing Instrument: Student Identifiers Act 2014; subsection 48(1).

Purpose: For paying or discharging the costs, expenses and other obligations incurred by the Commonwealth in the performance of the Registrar’s functions, paying any remuneration and allowances payable to any person under the Act and meeting the expenses of administering the account.

In 2018-19, the balance of the Student Identifiers Special Account was transferred to Employment, as a result of the AAO of 29 May 2019. Note K2 refers.

H2.3: Special Accounts ('Recoverable GST exclusive') Employment

for the period 1 July 2019 to 31 January 2020

Growth Fund Skills and Training Special Account 20151

2020

2019

$'000

$'000

Balance as at 1 July (represented by cash held in the OPA)

1,689

-

Increases

Appropriation credited to special account

-

-

Receipts

-

-

Total increases

-

-

Available for payments

1,689

-

Decreases

Payments made

(1,161)

-

Total decreases

(1,161)

-

Balance carried forward to the next period

528

-

Balance transferred to DESE

(528)

-

Balance as at 31 January (represented by cash held in the OPA)

-

-

1Growth Fund Skills and Training Special Account 2015

Appropriation: Public Governance, Performance and Accountability Act 2013, section 78.

Establishing Instrument: PGPA Act (Growth Fund Skills and Training Special Account 2015 – Establishment) Determination 2015/04, section 5.

Purpose: For paying amounts to enable Australian workers and former workers in the Australian automotive industry to obtain career advice, education, training and re-skilling support to exit the industry and obtain new forms of employment.

The PGPA Act (Growth Fund Skills and Training Special Account 2015 – Establishment) Determination 2015/04, that established the Growth Fund Skills and Training Special Account 2015 sunset on 30 June 2020 as per section 2 of the determination.

H2.4: Special Accounts ('Recoverable GST exclusive') for the period 1 February 2020 to 30 June 2020

Growth Fund Skills and Training Special Account 20151

VSL Tuition Protection Fund2

2020

2019

2020

2019

$'000

$'000

$'000

$'000

Balance as at 1 February (represented by cash held in the OPA)

528

9,672

-

-

Increases

Appropriation credited to special account

-

5,118

3,000

-

Receipts

-

3,500

-

-

Total increases

-

8,618

3,000

-

Available for payments

528

18,290

3,000

-

Decreases

Payments made

(437)

(16,601)

(72)

-

Transfer to the CRF

(91)

Total decreases

(528)

(16,601)

(72)

-

Balance as at 30 June (represented by cash held in the OPA)

-

1,689

2,928

-

1Growth Fund Skills and Training Special Account 2015

Appropriation: Public Governance, Performance and Accountability Act 2013, section 78.

Establishing Instrument: PGPA Act (Growth Fund Skills and Training Special Account 2015 – Establishment) Determination 2015/04, section 5.

Purpose: For paying amounts to enable Australian workers and former workers in the Australian automotive industry to obtain career advice, education, training and re-skilling support to exit the industry and obtain new forms of employment.

The PGPA Act (Growth Fund Skills and Training Special Account 2015 – Establishment) Determination 2015/04, that established the Growth Fund Skills and Training Special Account 2015 sunset on 30 June 2020 as per section 2 of the determination.

Due to a decision by the Prime Minister dated 4 December 2019, the balance of the Growth Fund Skills and Training Special Account was transferred to the department, effective 1 February 2020. Note K2 refers.

2VET Student Loans (VSL) Tuition Protection Fund Special Account

Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.

Establishing Instrument: Education Legislation Amendment (Tuition Protection and Other Measures) Act 2019, section 66J, commenced 1 January 2020.

Purpose: The purposes of the VSL Tuition Protection Fund are as follows:

a) making payments in connection with tuition protection;

b) paying or discharging the costs, expenses and other obligations incurred by the Commonwealth in the performance of the VSL Tuition Protection Director’s functions, including in managing the VSL Tuition Protection Fund;

c) paying any remuneration and allowances payable to the VSL Tuition Protection Director;

d) paying any remuneration and allowances payable to the members of the VSL Tuition Protection Fund Advisory Board;

e) paying any amount that is required or permitted to be repaid;

f) reducing the balance of the Fund (and therefore the available appropriation for the Fund) without making a real or notional payment.

Due to a decision by the Prime Minister dated 4 December 2019, the balance of the VSL Tuition Protection Fund Special Account was transferred to the department, effective 1 February 2020. Note K2 refers.

During the period 1 January 2020 to 31 January 2020, there were no Employment transactions to report.

H2.5: Special Accounts ('Recoverable GST exclusive') for the period 1 July 2019 to 30 June 2020

Early Years Quality Fund Special Account1

Overseas Students Tuition Fund2

2020

2019

2020

2019

$'000

$'000

$'000

$'000

Balance as at 1 July (represented by cash held in the OPA)

42,143

42,143

39,564

36,889

Increases

Appropriation credited to special account

-

-

-

-

Receipts

-

-

2,004

6,118

Total increases

-

-

2,004

6,118

Available for payments

42,143

42,143

41,568

43,007

Decreases

Payments made

-

-

(4,243)

(3,443)

Total decreases

-

-

(4,243)

(3,443)

Balance as at 30 June (represented by cash held in the OPA)

42,143

42,143

37,325

39,564

1Early Years Quality Fund Special Account

Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.

Establishing Instrument: Early Years Quality Fund Special Account Act 2013, section 5.

Purpose: To provide funding to approved centre based long day care services to be used exclusively for paying remuneration and other employment-related costs and expenses in relation to employees in the early childhood education and care sector. As at 1 July 2018 $42.1 million was quarantined pending return to the OPA.

2Overseas Students Tuition Fund

Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.

Establishing Instrument: Education Services for Overseas Students Act 2000, taking into account amendments to Education Services for Overseas Students Legislation Amendment (Tuition Protection Services and Other Measures) Act 2012, section 52A.

Purpose: For expenditure in connection with assisting international students whose education providers are unable to deliver their course of study in full.

H2.6: Special Accounts ('Recoverable GST exclusive') for the period 1 July 2019 to 30 June 2020

Services for Other Entities and Trust Moneys1

2020

2019

$'000

$'000

Balance as at 1 July (represented by cash held in the OPA)

1,645

2,031

Increases

Appropriation credited to special account

250

-

Receipts

858

1,616

Total increases

1,108

1,616

Available for payments

2,753

3,647

Decreases

Payments made

(952)

(2,002)

Total decreases

(952)

(2,002)

Balance as at 30 June (represented by cash held in the OPA)

1,801

1,645

1Services for Other Entities and Trust Moneys Special Account

Appropriation: Public Governance, Performance and Accountability Act 2013, section 78.

Establishing Instrument: PGPA Act Determination (Education SOETM Special Account 2018), section 5.

Purpose: To disburse amounts held on trust or otherwise for the benefit of a person other than the Commonwealth; in connection with services performed for a corporate Commonwealth entity, Commonwealth company or other government; in connection with joint activities performed on behalf of another government, organisation or person; with an agreement between the Commonwealth and another government; and to repay amounts where a court order, Act or other law requires or permits the repayment of an amount received.

H2.7: Special Accounts ('Recoverable GST exclusive') for the period 1 July 2019 to 30 June 2020

EIF Education Portfolio Special Account1

EIF Research Portfolio Special Account2

2020

2019

2020

2019

$'000

$'000

$'000

$'000

Balance as at 1 July (represented by cash held in the OPA)

-

-

-

-

Increases

Appropriation credited to special account

-

2,000

-

-

Receipts

-

-

-

Total increases

-

2,000

-

-

Available for payments

-

2,000

-

-

Decreases

Payments made

(2,000)

-

Total decreases

-

(2,000)

-

-

Balance as at 30 June (represented by cash held in the OPA)

-

-

-

-

1EIF (Education Investment Fund) Education Portfolio Special Account

Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.

Establishing Instrument: Nation-building Funds Act 2008, section 181. Repealed by Schedule 2 Part 1 of the Emergency Response Fund (Consequential Amendments) Act 2019, effective date of 12 December 2019.

Purpose: To make grants of financial assistance to eligible higher education institutions in relation to capital expenditure and research facilities.

2EIF (Education Investment Fund) Research Portfolio Special Account

Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.

Establishing Instrument: Nation-building Funds Act 2008, section 188. Repealed by Schedule 2 Part 1 of the Emergency Response Fund (Consequential Amendments) Act 2019, effective date of 12 December 2019.

Purpose: To make grants of financial assistance in relation to the creation and development of research

Infrastructure.

H2.8: Special Accounts ('Recoverable GST exclusive') for the period 1 January 2020 to 30 June 2020

HELP Tuition Protection Fund1

2020

2019

$'000

$'000

Balance as at 1 January (represented by cash held in the OPA)

-

-

Increases

Appropriation credited to special account

1,500

-

Total increases

1,500

-

Available for payments

1,500

-

Decreases

Payments made

(72)

-

Total decreases

(72)

-

Balance as at 30 June (represented by cash held in the OPA)

1,428

-

1HELP (Higher Education Loan Program) Tuition Protection Fund Special Account

Appropriation: Public Governance, Performance and Accountability Act 2013, section 80.

Establishing Instrument: Higher Education Support Act 2003, Compilation No. 71, section 167‑1, commenced 1 January 2020.

Purpose: (1) The purposes of the HELP Tuition Protection Fund are as follows:

a) making payments in connection with tuition protection;

b) paying or discharging the costs, expenses and other obligations incurred by the Commonwealth in the performance of the HELP Tuition Protection Director’s functions, including in managing the HELP Tuition Protection Fund;

c) paying any remuneration and allowances payable to the HELP Tuition Protection Director;

d) paying any remuneration and allowances payable to the members of the HELP Tuition Protection Fund Advisory Board;

e) paying any amount that is required or permitted to be repaid;

f) reducing the balance of the Fund (and therefore the available appropriation for the Fund) without making a real or notional payment.

H3: Regulatory Charging

Education

Employment

2020

2019

2019

H3.1: Regulatory charging summary

$'000

$'000

$'000

Amounts applied

Annual appropriation

33,261

20,165

-

Total amounts applied

33,261

20,165

-

Expenses

Employee benefits

13,672

11,766

-

Supplier

8,405

9,803

-

Total expenses

22,077

21,569

-

External revenue

Cost Recovery

1,383

1,404

-

Total external revenue

1,383

1,404

-

Amounts Refunded

Act of grace payments1

10,912

-

-

Total amounts refunded

10,912

-

-

1CRICOS fees and charges were refunded as part of the Government’s COVID-19 support package.

Education

Employment

2020

2019

2019

H3.2: Administered - Regulatory Charging

$'000

$'000

$'000

Expenses

Suppliers

20,339

6,575

-

Total expenses

20,339

6,575

-

External revenue

Cost recovery

38,454

25,448

-

Total external revenue

38,454

25,448

-

Amounts written off

25

2

-

The department undertakes regulatory charging activities relating to:

  • The Commonwealth Register of Institutions and Courses for Overseas Students (CRICOS);
  • Certain programs managed by Trades Recognition Australia (TRA);
  • The VET Student Loans (VSL) program; and
  • Higher Education Loan Program (HELP).

Further information on the above activities is available at:

I. People and Relationships

I1: Employee Provisions

Education

Employment

2020

2019

2019

I1.1: Employee provisions

$'000

$'000

$'000

Annual and long service leave provisions

155,402

75,677

84,253

Total employee provisions

155,402

75,677

84,253

As required by AASB 119 Employee Benefits, the estimate of future cash outflows takes into account estimated attrition, probability factors, future salary rates and ancillary costs. In 2019-20, the Australian Government Actuary undertook an assessment of leave provisions taking into account the likely tenure of existing staff, patterns of leave claims and payouts, future salary movements and discount rates. The Australian Government Actuary confirmed their assessment on 11 June 2020.

Liabilities for short-term employee benefits expected to be paid within 12 months of the end of reporting period are measured at the one year Commonwealth Government bond rate of 0.24 per cent (2019: 0.98 per cent). Liabilities for long term employee benefits are discounted using the 10 year Commonwealth Government bond rate of 0.87 per cent (2019: 1.32 per cent).

No provision has been made for personal leave as all personal leave is non-vesting and the average personal leave taken in future years by employees of the department is estimated to be less than the annual entitlement.

Provision is made for separation and redundancy benefit payments. The entity recognises a provision for separation and redundancy based on AASB 119 for those employees affected.

Employees of the department are members of the Commonwealth Superannuation Scheme (CSS), the Public Sector Superannuation Scheme (PSS), the PSS accumulation plan (PSSap) or other elected defined contribution schemes. The CSS and PSS are defined benefit schemes for the Australian Government. The PSSap is a defined contribution scheme.

The liability for defined benefits is recognised in the financial statements of the Australian Government and is settled by the Australian Government in due course. This liability is reported in the Department of Finance’s administered financial statements. The department makes employer contributions to defined benefit superannuation schemes at rates determined by an actuary to be sufficient to meet the current cost to the Government. The department accounts for the contributions as if they were contributions to defined contribution plans. The payable for superannuation recognised at 30 June represents outstanding contributions owed by the department to the superannuation schemes. Note F3.2 refers.

I1.2 Administered employee provisions

Employee benefits expense during the year relates to staff hired under Higher Education Loan Program, VET Student Loans and Indigenous Employment Strategy programs to expand the existing Tuition Protection Scheme for international students to provide similar protection to domestic students from 1 January 2020. Please refer to above Note I1.1 for accounting policies related to employee benefits.

I2: Key management personnel remuneration (KMP)

I2:1: KMP remuneration for the Department for the period 1 July 2019 to 30 June 2020.

Key management personnel (KMP) are those persons having authority and responsibility for planning, directing and controlling the activities of the department. The department has determined the KMP to be the Portfolio Minister, the Secretary, and the Deputy Secretaries. Other senior executives may at times act in one of these positions for a short period of time during the year. These officers are not reported as KMP unless they have acted in the position for more than three consecutive months.

Education

2020

2019

$'000

$'000

Short-term employee benefits

2,865

2,531

Post-employment benefits

441

397

Other long-term employee benefits1

196

145

Termination benefits

717

-

Total key management personnel remuneration expenses

4,219

3,073

1Other includes motor vehicle allowances, other allowance and reportable fringe benefits.

The above table includes the remuneration for ten officers (three for the full period and seven for part of the period) occupying KMP positions for the department during the year (2018-19: nine). The remuneration and benefits for the Portfolio Minister are excluded from the table as they are set by the Remuneration Tribunal and are not paid by the department.

I2.2: KMP remuneration Employment for the period 1 July 2019 to 31 January 2020

KMP are those persons having authority and responsibility for planning, directing and controlling the activities of the department. The department has determined the KMP to be the Portfolio Minister, the Secretary, and the Deputy Secretaries. Other senior executives may at times act in one of these positions for a short period of time during the year. These officers are not reported as KMP unless they have acted in the position for more than three consecutive months.

Employment

2020

2019

$'000

$'000

Short-term employee benefits

1,057

1,799

Post-employment benefits

157

280

Other long-term employee benefits1

16

67

Termination benefits

667

-

Total key management personnel remuneration expenses

1,897

2,146

1Other includes motor vehicle allowances, other allowance and reportable fringe benefits.

The above table includes the remuneration for four officers (three for the full period and one for part of the period) occupying KMP positions for Employment for the period 1 July 2019 to 31 January 2020 (2018-19: six) and is included in note I2.1. The remuneration and benefits for the Portfolio Minister are excluded from the table as they are set by the Remuneration Tribunal and are not paid by the department.

I3: Related party disclosures

The department is an Australian Government controlled entity. Related parties to the department are KMP as described in note I2.

Given the breadth of Government activities, related parties may transact with the government sector in the same capacity as ordinary citizens. Such transactions include the payment or refund of child care subsidies or higher education loans which are not included in this note.

Transactions with entities where KMP have an interest

Several of the department’s KMP are members of the board of directors for a number of educational institutions and councils. During 2019-20 and 2018-19, the department purchased services from these entities in relation to the:

  • Support of quality teaching and school leadership
  • Collection of data, development and delivery of research studies, questionnaires and assessments.

All purchases were conducted under normal terms and conditions.

Education

Employment

2020

2019

2019

I3.1: Related party disclosures

$'000

$'000

$'000

Expenses

Supplier expenses

703

382

-

Total expenses

703

382

-

Payables

Supplier payables

-

40

-

Total payables

-

40

-

I3.2: Administered - Related Party Disclosures

Expenses

Supplier expenses

14,949

-

-

Grant expenses

19,533

14,060

-

Total expenses

34,482

14,060

-

Payables

Supplier payables

-

1,294

-

Total payables

-

1,294

-

J. Managing Uncertainties

J1: Contingent Assets and Liabilities

J1.1: Departmental contingent assets and liabilities

Departmental contingent assets and liabilities are not recognised in the statement of financial position. They may arise from uncertainty as to the existence of an asset or liability or represent an asset or liability in respect of which the amount cannot be reliably measured. Contingent assets are disclosed when settlement is probable but not virtually certain and contingent liabilities are disclosed when settlement is greater than remote.

Quantifiable contingencies

There were no departmental quantifiable contingent assets or liabilities as at 30 June 2020 (2019: nil).

Unquantifiable contingencies

As at 30 June 2020, the department had unquantifiable contingent assets in respect of three litigation matters (2019: three). These contingent assets relate to costs awarded to the department, however it is not possible to estimate the amounts to be received at 30 June 2020.

As at 30 June 2020, the department had unquantifiable contingent liabilities in respect to three litigation matters (2019: three). These contingent liabilities relate to potential costs to be paid by the department, however it is not possible to estimate the amounts owed at 30 June 2020.

J1.2: Administered contingent assets and liabilities

Administered contingent assets and liabilities are not recognised in the administered schedule of assets and liabilities. They may arise from uncertainty as to the existence of an asset or liability or represent an asset or liability in respect of which the amount cannot be reliably measured. Contingent assets are disclosed when settlement is probable but not virtually certain and contingent liabilities are disclosed when settlement is greater than remote.

Quantifiable contingencies

As at 30 June 2020, there were three contingent assets totalling $155.3 million (2019: $58.9 million) and a contingent liability of $315.3 million (2019: $216.3 million), predominantly arising from the Child Care Subsidy program’s reconciliation process. The reconciliation process is dependent on the lodgement of the recipients’ income tax return.

Following Machinery of Government changes announced on 29 May 2019, 2019-20 contingent assets and liabilities in respect of estimated payments and recoveries in relation to dividends for the General Employee Entitlements and Redundancy Scheme (GEERS) will be reported in the financial statements of AGD,
(2019:$1.9 million).

Unquantifiable contingencies

There is a potential financial risk to the Commonwealth in the event that compliance action results in student loan debts being remitted however the Commonwealth is unable to recover the payments from providers or tuition assurance operators where the provider has closed.

The Government continues to undertake compliance action, wherever appropriate under the legislation, to recover VET FEE-HELP (VFH) payments from providers who inappropriately enrolled students in units and courses for which they incurred a VFH debt. In 2019-20 the Commonwealth was awarded compensation related to VFH recoveries in the Federal Court, however the proof of debt has been provided to the liquidators and as such the amount to be received is unquantifiable.

J2: Financial Instruments

Financial assets

The department classifies its financial assets in the following categories:

a) financial assets at fair value through profit or loss;

b) financial assets at fair value through other comprehensive income; and

c) financial assets measured at amortised cost.

The classification depends on both the entity's business model for managing the financial assets and contractual cash flow characteristics at the time of initial recognition. Financial assets are recognised when the entity becomes a party to the contract and, as a consequence, has a legal right to receive or a legal obligation to pay cash and derecognised when the contractual rights to the cash flows from the financial asset expire or are transferred upon trade date.

Financial liabilities

Financial liabilities are classified as either financial liabilities ‘at fair value through profit or loss’ or other financial liabilities. Financial liabilities are recognised and derecognised upon ‘trade date’. Supplier and Grant payables are recognised at amortised cost. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced).

Education

Employment

2020

2019

2019

J2.1: Categories of Financial instruments

$'000

$'000

$'000

Financial assets at amortised cost

Cash and cash equivalents

8,961

4,477

6,673

Goods and services receivable

27,190

6,875

5,973

Accrued revenue

1,833

469

-

Total financial assets at amortised cost

37,984

11,821

12,646

Total financial assets

37,984

11,821

12,646

Financial liabilities measured at amortised cost

Supplier payables

41,838

21,293

24,369

Total financial liabilities measured at amortised cost

41,838

21,293

24,369

Total financial liabilities

41,838

21,293

24,369

The department has adopted the simplified approach for measuring the impairment loss allowance for these financial assets. This approach measures the loss allowance as the amount equal to the lifetime expected credit losses. Any amounts written off have been recognised as a reduction to the financial asset.

Supplier and other payables are recognised at amortised cost. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced).

All payables are expected to be settled within 12 months except where indicated.

J2.2: Net Gains or Losses on Financial Assets

Financial assets at amortised cost

Impairment of receivables - goods and services

(109)

(47)

(3)

Net gains/(losses) on financial assets at amortised cost

(109)

(47)

(3)

Net gains/(losses) on financial assets

(109)

(47)

(3)

Education

Employment

2020

2019

2019

J2.3: Categories of financial instruments

$'000

$'000

$'000

Financial assets at amortised cost

Cash

85,696

85,041

37

Goods and services receivable

74,858

24,360

4,135

Total financial assets at amortised cost

160,554

109,401

4,172

Financial assets at fair value through other comprehensive income

Investments

2,796,498

2,908,613

-

Total financial assets at fair value through other comprehensive income

2,796,498

2,908,613

-

Financial assets at fair value through profit or loss (designated)

Concessional loans

Higher Education Loans

46,338,891

49,975,099

-

Vocational student loans

4,294,661

-

439,487

Trade Support Loans

740,539

-

610,343

Child care loans

2

13

-

Total financial assets at fair value through profit or loss (designated)

51,374,093

49,975,112

1,049,830

Total financial assets

54,331,145

52,993,126

1,054,002

FINANCIAL LIABILITIES

Financial liabilities measured at amortised cost

Supplier payables

141,793

102,486

73,307

Grants payable

9,221

11,623

-

Total financial liabilities measured at amortised cost

151,014

114,109

73,307

Total financial liabilities

151,014

114,109

73,307

J2.4: Net gains or losses on financial assets

Financial assets at amortised cost

Interest revenue / expense

-

171

92

Write-down and impairment

(70,876)

(23,483)

(132)

Net gains/(losses) on financial assets at amortised cost

(70,876)

(23,312)

(40)

Investments in equity instruments at fair value through other comprehensive income (designated)

Gains/(losses) recognised in equity

(112,115)

225,148

-

Net gains/(losses) on investments in equity instruments at fair value through other comprehensive income (designated)

(112,115)

225,148

-

Financial assets at fair value through profit or loss

Interest revenue

721,174

1,115,229

11,055

Loan fee revenue

97,969

173,668

-

Trade Support Loans discount

(28,369)

-

(30,500)

Fair value gains/(losses)

(3,740,109)

5,593,868

96,131

Net gains/(losses) at fair value through profit or loss

(2,949,335)

6,882,765

76,686

Net gains/(losses) on financial assets

(3,132,326)

7,084,601

76,646

The financial assets measured at amortised cost are impaired according to AASB 9, wherein the lifetime expected credit losses are measured using the simplified approach. Transition to this approach did not result in any change to the impairment provision.

Education

Employment

2020

2019

2019

J2.5: Financial instruments designated at fair value through profit or loss

$'000

$'000

$'000

FINANCIAL ASSETS

Fair value changes due to credit risk

During the period

(1,067,379)

(1,021,148)

(1,153)

Prior periods

(15,907,831)

(14,704,770)

(19,962)

Cumulative change

(16,975,210)

(15,725,918)

(21,115)

J2.6: Credit risk

The financial assets measured at amortised cost are not exposed to a high level of credit risk and the department manages this risk by applying debt recovery policies and procedures. The risk of default on payments has been assessed and an impairment provision brought to account. Note J2.5 refers.

The financial assets at fair value through other comprehensive income represent the Government’s proportional interest in the net assets of the entities which are not exposed to a high level of credit risk. Note G1.3 refers.

The financial assets at fair value through profit or loss are subject to annual fair value actuarial assessments which take into account the future income projections, pattern and timing of repayments and debt not expected to be repaid. Note G1.2 refers.

J2.7: Liquidity risk

The department is exposed to minimal liquidity risk and is appropriated funding from the Australian Government. The department manages its budgeted funds to ensure it has adequate funds to meet payments as they fall due. In addition, the department has policies in place to ensure timely payments are made when due and has no past experience of default.

J2.8: Market risk (Interest rate)

The value of concessional loans held at fair value, such as Higher Education Loan Program, are also impacted by changes in market interest rates. For example, if the interest rates were to increase by 0.1%, the fair value of these loans would decrease by approximately 1%. However, interest rate changes will have no impact on the future cash flows or principal amounts at maturity.

J3: Fair Value

J3.1: Fair value measurement of level 3 financial instruments

Fair value measurement as at 30 June

Education

Employment

2020

2019

2019

Valuation technique3

Inputs used

$'000

$'000

$'000

Level2

Financial assets

Concessional loans

Higher Education Loans

46,338,891

49,975,099

-

3

Loan conditions

Principal due

Vocational student loans

4,294,661

-

439,487

3

Loan conditions

Principal due

Trade Support Loans

740,539

-

610,343

3

Loan conditions

Principal due

Child care loans

2

13

-

3

Loan conditions

Principal due

Net assets of

the entity

Net assets of

the entity

Investments

2,796,498

2,908,613

-

3

Total1

54,170,591

52,883,725

1,049,830

1The book value of these assets equals the fair value.

2There has been no transfer between levels during the period.

3The methods and valuation techniques used for the purpose of measuring fair value of assets in 2020 are unchanged from the previous reporting period.

J3.2: Movement in level 3 fair value measurement

Financial assets

Concessional loans

Investments

Education

Employment

Education

2020

2019

2019

2020

2019

$'000

$'000

$'000

$'000

$'000

As at 1 July

51,024,942

40,276,522

919,694

2,908,613

2,683,465

Total losses recognised in net cost of services

(2,680,329)

7,185,780

-

-

-

Total gains recognised in comprehensive income

-

-

76,686

-

225,148

Loans made

-

-

53,450

-

-

Total administered restructure recognised

-

(919,694)

-

-

-

Issues

6,879,549

6,790,064

-

-

-

Settlements

(3,850,069)

(3,357,560)

-

-

-

As at 30 June

51,374,093

49,975,112

1,049,830

2,908,613

2,908,613

The opening balance includes $1 billion ($0.4 billion VET Student Loans and $0.6 billion Trade Support Loans) relating to the abolished Department of Employment, Skills, Small and Family Business which was transferred to Department of Education, Skills, and Employment as part of the restructure.

K. Other Information

K1: Aggregate Assets and Liabilities

Education

Employment

2020

2019

2019

K1.1: Aggregate assets and liabilities

$'000

$'000

$'000

Assets expected to be recovered in:

No more than 12 months

239,252

85,340

151,069

More than 12 months

660,376

83,070

195,825

Total assets

899,628

168,410

346,894

Liabilities expected to be recovered in:

No more than 12 months

139,237

50,644

53,171

More than 12 months

453,310

63,323

76,631

Total liabilities

592,547

113,967

129,802

K1.2: Administered - aggregate assets and liabilities

Assets expected to be recovered in:

No more than 12 months

4,501,162

3,787,885

90,739

More than 12 months

50,798,294

49,780,764

987,242

Total assets

55,299,456

53,568,649

1,077,981

Liabilities to be settled in:

No more than 12 months

609,552

510,285

126,033

More than 12 months

7,194,624

7,445,818

-

Total liabilities

7,804,176

7,956,103

126,033

K2: Restructuring

K2.1: Departmental restructuring

2020

2019

Function

Skills, Vocational Education and Training Functions

Skills, Vocational Education and Training Functions

Entity

Employment1

Education2

$'000

$'000

FUNCTIONS ASSUMED

Assets recognised

Cash and cash equivalents (including cash held in the OPA for

Special Accounts)

50,014

5,431

Trade and other receivables

125,808

-

Accrued revenue

5,238

-

Leasehold improvements

27,369

-

Infrastructure, plant and equipment

136,364

-

Intangibles

125,743

-

Prepayments

11,403

-

Total assets recognised

481,939

5,431

Liabilities recognised

Other payables

14,215

1,342

Supplier payables

17,517

-

Leases

110,049

-

Employee provisions

87,239

-

Total liabilities recognised

229,020

1,342

Net assets recognised

252,919

4,089

Income assumed

Recognised by the receiving entity

253,124

941

Recognised by the losing entity

-

5,340

Total income assumed

253,124

6,281

Expenses assumed

Recognised by the receiving entity

285,580

2,260

Recognised by the losing entity

-

3,998

Total expenses assumed

285,580

6,258

1Skills and vocational education functions and the Australian Skills Quality and Authority transferred to the Employment, Skills, Small and Family Business portfolio on 29 May 2019.

2The Student Identifiers Special Account and the Trades Recognition Australia regulatory charging activities were assumed by Employment (from Education) due to the AAO dated 29 May 2019. These balances had an effective transfer date of 29 May 2019. For additional information refer Note H2.1.

The net assets assumed from Employment in 2019-20 was $252.919 million. This includes Departmental Capital Budget and Equity Injection and represents the full amount of assumed assets and liabilities at the time of agreement between the receiving and losing entities.

In respect of functions assumed, the net book values of assets and liabilities were transferred to the department for no consideration.

2020

Function

Skills, Vocational Education and Training Functions

Adult Migrant Education Program Functions2

Industrial Relations Functions

Deregulation Functions

Entity

Employment1

Home Affairs2

AGD3

PMC4

$'000

$'000

$'000

$'000

FUNCTIONS RELINQUISHED

Assets relinquished

Trade and other receivables

14,749

674

13,064

172

Computer software

-

-

6,943

-

Total assets relinquished

14,749

674

20,007

172

Liabilities relinquished

Supplier payables

150

-

10

-

Employee payables

-

-

-

11

Employee provisions

18,667

677

13,610

184

Total liabilities relinquished

18,817

677

13,620

195

Net assets / (liabilities) relinquished

(4,068)

(3)

6,387

(23)

1During 2019-20, an AAO dated 29 May 2019 was issued transferring the Skills, Vocational, Education and

Training functions from Education to Employment with an effective date of 31 July 2019.

2During 2019-20 an AAO dated 29 May 2019, transferred responsibility for the function AMEP to Home Affairs with an effective date of 1 July 2019.

3During 2019-20 an AAO dated 29 May 2019, transferred the Industrial Relations function from Employment to

AGD with an effective date of 31 July 2019.

4During 2019-20 the Deregulation function was transferred to the PMC at the agreed date of 31 January 2020

following a decision by the Prime Minister on 4 December 2019.

2020

2019

Function

Small Business Functions

Non-child care BBF and CSP Functions

Non-child care BBF Functions

Skills, Vocational Education and Training Functions

Entity

DISER1

DSS2

PMC2

Employment3

$'000

$'000

$'000

$'000

FUNCTIONS RELINQUISHED

Assets relinquished

Cash and cash equivalents

-

-

-

5,431

Trade and other receivables

2,352

104

30

-

Leasehold improvements

516

-

-

-

Finance leases - right-of-use

811

-

-

-

Computer software

127

-

-

-

Total assets relinquished

3,806

104

30

5,431

Liabilities relinquished

Finance principal payable - right-of-use

782

-

-

-

Other payables

-

-

-

1,342

Employee provisions

2,547

104

67

-

Other provisions

63

-

-

-

Total liabilities relinquished

3,392

104

67

1,342

Net assets / (liabilities) relinquished

414

-

(37)

4,089

1Small business policy and programs functions were relinquished to DISER during 2020 due to the AAO issued 5 December 2019, with an effective date of 1 February 2020.

2The non-child care Budget Based Funded (BBF) and Community Support Programs (CSP) functions were relinquished to Department of Social Services (DSS) and PMC, respectively, through the 2018-19 Budget process. There were no transfers of administered assets or liabilities as a result of these restructures.

3Skills, Vocational, Education and Training functions were relinquished to Employment in 2019-20, with the exception of the Student Identifiers Special Account and associated other payables balances which were relinquished in 2018-19 due to the AAO of 29 May 2019.

The net assets relinquished to all entities in 2019-20 was $2.7 million (2018-19: $4.1 million).

K2.2: Administered restructuring

2020

2019

Function

Skills, Vocational Education and Training Functions

Skills, Vocational Education and Training Functions

Entity

Employment1

Education2

$’000

$’000

FUNCTIONS ASSUMED

Assets recognised

Cash and cash equivalents

4,114

-

Receivables - Advances and Loans

-

919,694

Trade and other receivables

6,684,730

-

Prepayments

39

-

Total assets recognised

6,688,883

919,694

Liabilities recognised

Supplier

29,570

-

Personal benefits

1,723

-

Grants

793

-

Other payables

14,344

-

Total liabilities recognised

46,430

-

Net assets recognised

6,642,453

919,694

Income assumed

Recognised by the receiving entity

1,017,804

107,186

Recognised by the losing entity

-

-

Total income assumed

1,017,804

107,186

Expenses assumed

Recognised by the receiving entity

2,287,338

30,500

Recognised by losing entity

-

-

Total expenses assumed

2,287,338

30,500

1Skills and vocational education functions and the Australian Skills Quality Authority transferred to the Employment, Skills, Small and Family Business portfolio on 29 May 2019.

2Skills, Vocational, Education and Training functions were assumed from Education in 2018-19, due to the AAO of 29 May 2019.

The net assets were assumed from all entities $6,642,453.

The net assets relinquished to all entities was $5,313,162.

In respect of functions assumed, the net book values of assets and liabilities were transferred to the department for no consideration.

2020

Function

Skills, Vocational Education and Training Functions

Small Business Functions

Industrial Relations Functions

Entity

Employment1

DISER2

AGD3

$’000

$’000

$’000

FUNCTIONS RELINQUISHED

Assets relinquished

Cash and cash equivalents - special account

1,690

-

-

Receivables - Advances and Loans

5,347,276

-

-

Trade and other receivables

3,010

15

330

Prepayments

-

-

5,747

Total assets relinquished

5,351,976

15

6,077

Liabilities relinquished

Supplier

31,837

1

3,436

Grant payables

9,236

395

1

Total liabilities relinquished

41,073

396

3,437

Net assets / (liabilities) relinquished

5,310,903

(381)

2,640

1During 2019-20 and due to the AAO of 29 May 2019 the Skills annual policy and programs functions were

relinquished to Employment, with an effective date of 1 July 2019.

Amendments to the AAO signed by the Governor General on 8 August 2019 relinquished responsibility for

administering the Higher Education Support Act 2003, insofar as it relates to VET FEE-HELP assistance

functions.

2During 2019-20 Small business functions were relinquished to DISER due to the AAO of 5 December 2019,

with an effective date of 1 February 2020.

3Industrial Relations functions were relinquished to AGD during 2019 due to the AAO of 29 May 2019, with an

effective date of 1 July 2019.

2019

Function

Skills, Vocational Education and Training Functions

Industrial Relations

Entity

Employment1

AGD2

$’000

$’000

FUNCTIONS RELINQUISHED

Assets relinquished

Receivables - Advances and Loans

(919,694)

-

Trade, taxation and other receivables

-

33,909

Other investments

-

433,359

Total assets relinquished

(919,694)

467,268

Liabilities relinquished

Suppliers

-

879

Subsidies

-

11,716

Personal benefits

-

436

Other payables

-

2,279,054

Total liabilities relinquished

-

2,292,085

Net assets / (liabilities) relinquished

(919,694)

(1,824,817)

1As a result of the AAO issued on 29 May 2019, assets and liabilities relating to the Skills, Vocational, Education and Training functions were relinquished to Employment during 2019-20, with the exception of the Trade Support Loans and VET Student Loans which were relinquished in 2018-19.

2The Industrial Relations functions were relinquished to AGD during 2018-19 due to the AAO dated 29 May 2019. The net assets relinquished to all entities in 2019-20 was $5,313.1 million (2018-19: ($2.7) million).