Notes to and Forming Part of the Financial Statements
Overview
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS | |||||||||||||||
For the period ended 30 June 2020 | |||||||||||||||
OVERVIEW | |||||||||||||||
Objectives of Defence | |||||||||||||||
The Department of Defence is an Australian Government controlled entity. It is a not-for-profit entity. The objective of Defence is | |||||||||||||||
to defend Australia and its national interests through the conduct of operations and to protect and advance Australia's strategic | |||||||||||||||
interests. | |||||||||||||||
The Basis of Preparation | |||||||||||||||
The financial statements including notes are required by section 42 of the Public Governance, Performance and Accountability Act | |||||||||||||||
2013 (PGPA Act) and are general purpose financial statements. | |||||||||||||||
The financial statements have been prepared in accordance with: | |||||||||||||||
| |||||||||||||||
| |||||||||||||||
The financial statements have been prepared on an accrual basis and are in accordance with the historical cost convention, except | |||||||||||||||
for certain assets at fair value. Except where stated, no allowance is made for the effect of changing prices on the results or the | |||||||||||||||
financial position. | |||||||||||||||
The financial statements are presented in Australian dollars and values are rounded to the nearest thousand dollars unless | |||||||||||||||
otherwise specified. | |||||||||||||||
Where necessary, comparatives have been reclassified and repositioned for consistency with current period disclosures. | |||||||||||||||
New Accounting Standards | |||||||||||||||
All new accounting standards and interpretations that were issued prior to the sign-off date and are applicable to the current | |||||||||||||||
reporting period are disclosed below. | |||||||||||||||
Standard/ Interpretation | Nature of change in accounting policy, transitional provisions, and adjustment to financial statements | ||||||||||||||
AASB 15, AASB 2016-8 and AASB 1058 became effective 1 July 2019. | |||||||||||||||
AASB 15 Revenue from | AASB 15 establishes a comprehensive framework for determining whether, how much and when revenue | ||||||||||||||
Contracts with | is recognised. It replaces existing revenue recognition guidance, including AASB 118 Revenue, | ||||||||||||||
Customers / AASB | AASB 111 Construction Contracts and Interpretation 13 Customer Loyalty Programmes. The core | ||||||||||||||
2016-8 Amendments to | principle of AASB 15 is that an entity recognises revenue to depict the transfer of promised goods or | ||||||||||||||
Australian Accounting | services to customers in an amount that reflects the consideration to which the entity expects to be | ||||||||||||||
Standards – Australian | entitled in exchange for those goods or services. | ||||||||||||||
Implementation | |||||||||||||||
Guidance for Not-for- | AASB 1058 is relevant in circumstances where AASB 15 does not apply. AASB 1058 replaces most | ||||||||||||||
Profit Entities and AASB | of the not-for-profit (NFP) provisions of AASB 1004 Contributions and applies to transactions where the | ||||||||||||||
1058 Income of Not-For- | consideration to acquire an asset is significantly less than fair value principally to enable the entity to | ||||||||||||||
Profit Entities | further its objectives, and where volunteer services are received. | ||||||||||||||
The details of the changes in accounting policies, transitional provisions and adjustments are disclosed | |||||||||||||||
below and in the relevant notes to the financial statements. | |||||||||||||||
AASB 16 became effective on 1 July 2019. | |||||||||||||||
This new standard has replaced AASB 117 Leases, Interpretation 4 Determining whether an | |||||||||||||||
Arrangement contains a Lease, Interpretation 115 Operating Leases—Incentives and Interpretation 127 | |||||||||||||||
Evaluating the Substance of Transactions Involving the Legal Form of a Lease. | |||||||||||||||
AASB 16 Leases | |||||||||||||||
AASB 16 provides a single lessee accounting model, requiring the recognition of assets and liabilities | |||||||||||||||
for all leases, together with options to exclude leases where the lease term is 12 months or less, or | |||||||||||||||
where the underlying asset is of low value. AASB 16 substantially carries forward the lessor accounting | |||||||||||||||
in AASB 117, with the distinction between operating leases and finance leases being retained. The | |||||||||||||||
details of the changes in accounting policies, transitional provisions and adjustments are disclosed | |||||||||||||||
below and in the relevant notes to the financial statements. | |||||||||||||||
Application of AASB 15 Revenue from Contracts with Customers / AASB 1058 Income of Not-For-Profit Entities | |||||||||||||||
Defence adopted AASB 15 and AASB 1058 using the modified retrospective approach, under which the cumulative effect of initial | |||||||||||||||
application is recognised in retained earnings at 1 July 2019. Accordingly, the comparative information presented for 2019 is not | |||||||||||||||
restated, that is, it is presented as previously reported under the various applicable AASBs and related interpretations. | |||||||||||||||
Department of Defence | |||||||||||||||
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS | |||||||||||||||
For the period ended 30 June 2020 | |||||||||||||||
New Accounting Standards (continued) | |||||||||||||||
Under the new income recognition model Defence shall first determine whether an enforceable agreement exists and whether the | |||||||||||||||
promises to transfer goods or services to the customer are ‘sufficiently specific’. If an enforceable agreement exists and the | |||||||||||||||
promises are ‘sufficiently specific’ (to a transaction or part of a transaction), Defence applies the general AASB 15 principles to | |||||||||||||||
determine the appropriate revenue recognition. If these criteria are not met, Defence shall consider whether AASB 1058 applies. | |||||||||||||||
In relation to AASB 15, Defence elected to apply the new standard to all new and uncompleted contracts from the date of initial | |||||||||||||||
application. Defence is required to aggregate the effect of all of the contract modifications that occur before the date of initial | |||||||||||||||
application. | |||||||||||||||
In terms of AASB 1058, Defence is required to recognise volunteer services at fair value if those services would have been | |||||||||||||||
purchased if not provided voluntarily, and the fair value of those services can be measured reliably. | |||||||||||||||
The impact on transition and of the adoption of AASB 15 and AASB 1058 in the current reporting period is not material to Defence | |||||||||||||||
Application of AASB 16 Leases | |||||||||||||||
Defence adopted AASB 16 using the modified retrospective approach, under which the cumulative effect of initial application is | |||||||||||||||
recognised in retained earnings at 1 July 2019. Accordingly, the comparative information presented for 2019 is not restated, | |||||||||||||||
that is, it is presented as previously reported under AASB 117 and related interpretations. | |||||||||||||||
Defence elected to apply the practical expedient to not reassess whether a contract is, or contains a lease at the date of initial | |||||||||||||||
application. Contracts entered into before the transition date that were not identified as leases under AASB 117 were not reassessed. | |||||||||||||||
The definition of a lease under AASB 16 was applied only to contracts entered into or changed on or after 1 July 2019. | |||||||||||||||
AASB 16 provides for certain optional practical expedients, including those related to the initial adoption of the standard. Defence | |||||||||||||||
applied the following practical expedients when applying AASB 16 to leases previously classified as operating leases under | |||||||||||||||
AASB 117: | |||||||||||||||
| |||||||||||||||
| |||||||||||||||
| |||||||||||||||
| |||||||||||||||
As a lessee, Defence previously classified leases as operating or finance leases based on its assessment of whether the lease | |||||||||||||||
transferred substantially all of the risks and rewards of ownership. Under AASB 16, Defence recognises right-of-use assets and | |||||||||||||||
lease liabilities for most leases. However, Defence has elected not to recognise right-of-use assets and lease liabilities for some | |||||||||||||||
leases of low value assets based on the value of the underlying asset (less than $10,000) when new or for short-term leases with | |||||||||||||||
a lease term of 12 months or less. | |||||||||||||||
On adoption of AASB 16, Defence recognised right-of-use assets and lease liabilities in relation to leases of office space, motor | |||||||||||||||
vehicles and other plant and equipment, which had previously been classified as operating leases. | |||||||||||||||
The lease liabilities were measured at the present value of the remaining lease payments, discounted using the Government’s | |||||||||||||||
incremental borrowing rate as at 1 July 2019 (as Defence does not borrow money in its own right) unless the lease contract | |||||||||||||||
contained an explicit interest rate. The incremental borrowing rate is calculated using a weighted average return on a portfolio | |||||||||||||||
of government bonds which best match the expected cash payments under the lease. The weighted-average rate applied across | |||||||||||||||
the lease portfolio was 1.46%. | |||||||||||||||
The right-of-use assets were measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued | |||||||||||||||
lease payments for all leases. | |||||||||||||||
Department of Defence | |||||||||||||||
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS | |||||||||||||||
For the period ended 30 June 2020 | |||||||||||||||
New Accounting Standards (continued) | |||||||||||||||
Impact on transition | |||||||||||||||
On transition to AASB 16, Defence recognised additional right-of-use assets and additional lease liabilities, recognising the | |||||||||||||||
difference in retained earnings. The impact on transition is summarised below: | |||||||||||||||
1 July 2019 | |||||||||||||||
$000's | |||||||||||||||
Right-of-use assets - property, plant and equipment | 1,425,719 | ||||||||||||||
Sub-Lease receivables | 206,985 | ||||||||||||||
Lease liabilities | (1,577,523) | ||||||||||||||
Lease prepayments previously recognised at 30 June 2019 1 | 55,181 | ||||||||||||||
1 This represent amounts previously recorded as operating lease prepayments as at 30 June 2019 (Note 3.2C). | |||||||||||||||
The following table reconciles the Departmental lease commitments disclosed in Defence's 30 June 2019 annual financial | |||||||||||||||
statements to the amount of lease liabilities recognised on 1 July 2019: | |||||||||||||||
1 July 2019 | |||||||||||||||
$000's | |||||||||||||||
Minimum operating lease commitment at 30 June 2019 | 6,467,486 | ||||||||||||||
Less leases not yet commenced at 1 July 2019 | (55,266) | ||||||||||||||
Less: short-term and low value leases not recognised under AASB 16 | (142,787) | ||||||||||||||
Less commitments relating to variable leases at 1 July 2019 1 | (4,823,960) | ||||||||||||||
Plus: amounts previously not recorded as operating lease commitments | 51,382 | ||||||||||||||
Plus: effect of extension options reasonable certain to be exercised | 261,673 | ||||||||||||||
Undiscounted lease payments | 1,758,528 | ||||||||||||||
Less: effect of discounting using the incremental borrowing rate as at the date of initial application | (181,005) | ||||||||||||||
Lease liabilities recognised at 1 July 2019 | 1,577,523 | ||||||||||||||
1 This represents amounts previously recorded as operating commitments under contracts for the provision of accommodation for | |||||||||||||||
Defence service members. The contractual arrangements in place involve variability in payments and therefore these balances | |||||||||||||||
have not been included within lease liabilities under AASB 16. | |||||||||||||||
Taxation | |||||||||||||||
Defence is exempt from all forms of taxation except Fringe Benefits Tax (FBT), the Goods and Services Tax (GST) and certain | |||||||||||||||
excise and customs duties. | |||||||||||||||
Reporting of Administered activities | |||||||||||||||
Administered revenues, expenses, assets, liabilities and cash flows are disclosed in the administered schedules and related | |||||||||||||||
notes. | |||||||||||||||
Except where otherwise stated, administered items are accounted for on the same basis and using the same policies as for | |||||||||||||||
departmental items, including the application of Australian Accounting Standards. | |||||||||||||||
Breach of Section 83 of the Constitution | |||||||||||||||
Section 83 of the Constitution provides that no amount may be paid out of the Consolidated Revenue Fund except under an | |||||||||||||||
appropriation made by law. Payments made which are not supported by appropriation are not consistent with section 83 of the | |||||||||||||||
Constitution. | |||||||||||||||
Defence has identified a potential issue within two Defence home loan schemes, Defence Force (Home Loans Assistance) Act | |||||||||||||||
1990 and the Defence Home Ownership Assistance Scheme Act 2008, where overpayments have been made resulting in | |||||||||||||||
potential breaches of section 83. It should be noted that both schemes have provisions that allow for the recovery of an overpayment | |||||||||||||||
(see s31 of the 1990 Act and s 66-70 of the 2008 Act). The legislation does not currently authorise the appropriation of funds | |||||||||||||||
in relation to overpayments. It is unlikely that this matter will be addressed by legislative amendment in the near future. Defence will | |||||||||||||||
continue to report on potential section 83 breaches for those schemes. | |||||||||||||||
In 2019-20, Defence identified 4 overpayments totalling $315 in relation to the Defence Force (Home Loans Assistance) Act 1990. | |||||||||||||||
Defence undertook recovery action and as at 30 June 2020, $315 had been recovered. | |||||||||||||||
In 2019-20, Defence identified 219 overpayments totalling $182,635 in relation to the Defence Home Ownership Assistance Scheme | |||||||||||||||
Act 2008. Defence undertook recovery action and as at 30 June 2020, $149,553 had been recovered. | |||||||||||||||
These overpayments represent potential breaches of section 83 and have been derived by analysing data on recovery of | |||||||||||||||
overpayments and other identified risk areas for 2019-20. Business processes are in place to ensure that identified | |||||||||||||||
overpayments are recovered. | |||||||||||||||
Department of Defence | |||||||||||||||
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS | |||||||||||||||
For the period ended 30 June 2020 | |||||||||||||||
Estimation Uncertainty as a result of COVID-19 | |||||||||||||||
Departmental | |||||||||||||||
As part of preparing the 2019-20 financial statements, Defence has considered the impacts of COVID-19 on all provisions and | |||||||||||||||
estimations made within the financial statements. Key assumptions impacted by COVID-19 include inflation rates used in | |||||||||||||||
decommissioning, decontamination, restoration and other provisions, and salary growth rates used in employee provisions. Rates | |||||||||||||||
used reflect the current economic climate and do not have a material impact on the recorded provisions. Consequently, Defence | |||||||||||||||
considers there is no material uncertainty within the resultant provisions reported as at 30 June 2020. | |||||||||||||||
Defence have considered the impact of COVID-19 on fair valuation activities that have been undertaken with respect to Defence's | |||||||||||||||
non-financial assets (which includes general assets and specialist military equipment). Valuation activities undertaken over | |||||||||||||||
Defence's general assets (excluding specialist military equipment) have incorporated the impacts of COVID-19 into final valuations. | |||||||||||||||
Specifically, the valuations of these assets have been reported on the basis that the valuation is current at the date of the valuation | |||||||||||||||
only. The value assessed may change significantly over a relatively short period of time, however the valuers have confirmed that | |||||||||||||||
this does not mean valuations cannot be relied upon. Rather, that in the current extraordinary circumstances, less certainty should | |||||||||||||||
be attached to valuations that would otherwise be the case. | |||||||||||||||
The fair value of specialist military equipment (SME) is subject to movements in relevant producer price indices of the country of | |||||||||||||||
manufacture for each Defence platform. Given the current economic climate, there is some uncertainty regarding the movement in | |||||||||||||||
these indices, and the impact on the valuation of SME assets. Despite the uncertainty, Defence considers that indices materially | |||||||||||||||
reflect the current economic conditions as at 30 June 2020, and therefore there is no material uncertainty with the reported SME | |||||||||||||||
balances at 30 June 2020. | |||||||||||||||
While not relating to estimates or assumptions used in the preparation of the financial statements, Defence also notes that inventory | |||||||||||||||
stocktaking procedures were impacted by COVID-19. During 2019-20, Defence was required to perform alternate procedures to | |||||||||||||||
ensure no material uncertainty was present within the reported inventory balances. At 30 June 2020, Defence has determined that | |||||||||||||||
appropriate coverage was achieved and that balances are free from material misstatement. | |||||||||||||||
Administered | |||||||||||||||
The only balance subject to assumptions impacted by COVID-19 is the valuation of Administered employee provisions, which | |||||||||||||||
includes salary growth rate, demographic experience and discount rate assumptions. Defence in conjunction with the Australian | |||||||||||||||
Government Actuary have considered and accounted for these impacts in the development of the Military Superannuation Provisions | |||||||||||||||
in light of known salary, demographic and CPI expectations. | |||||||||||||||
Additionally, within Note 4.5, Defence has disclosed the fair value of superannuation plan assets. Given the uncertainties surrounding | |||||||||||||||
financial markets due to the COVID-19 pandemic, there is increased uncertainty surrounding the underlying valuation of Australian and | |||||||||||||||
overseas equities, and property and infrastructure. While this does not mean that the valuations cannot be relied upon, less certainty | |||||||||||||||
should be attached to valuations than would otherwise be the case. | |||||||||||||||
Events After the Reporting Period | |||||||||||||||
Departmental | |||||||||||||||
Defence have revisited the capitalisation thresholds for a number of asset classes. These changes will be effective from 1 July | |||||||||||||||
2020 and have an estimated opening balance impact in the range of $300-$400 million. The annual impact of the revised thresholds | |||||||||||||||
are estimated to result in an annual increase in expenses (or reduction of capitalisation of assets) of $25-$50 million. The final | |||||||||||||||
assessment of the impact and the relevant disclosures will form part of the 30 June 2021 financial statements. | |||||||||||||||
Administered | |||||||||||||||
On 24 August 2020, PGPA Act Determination (DHA Borrowings Special Account 2020) established a new special account to provide | |||||||||||||||
an appropriation mechanism to facilitate lending activities between the Commonwealth and Defence Housing Australia (DHA) under | |||||||||||||||
section 36 of the Defence Housing Australia Act 1987. This special account will be administered by the Department of Finance with | |||||||||||||||
a commencement date of 1 October 2020. Consequently, the DHA loans totalling $509.6 million, as detailed in Note 4.1B, will no | |||||||||||||||
longer be administered by Department of Defence from 1 October 2020. | |||||||||||||||
Note 1.1A Employee benefits
Department of Defence | ||||||||||
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS | ||||||||||
For the period ended 30 June 2020 | ||||||||||
FINANCIAL PERFORMANCE | ||||||||||
This section analyses the financial performance of Defence for the year ended 30 June 2020 | ||||||||||
1.1: Expenses | ||||||||||
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
1.1A: Employee benefits | ||||||||||
Australian Public Service (APS) employee benefits | ||||||||||
Wages and salaries | 1,419,957 | 1,343,518 | ||||||||
Superannuation: | ||||||||||
Defined contribution plans | 142,368 | 123,778 | ||||||||
Defined benefit plans | 128,771 | 135,691 | ||||||||
Leave and other entitlements | 204,589 | 228,043 | ||||||||
Fringe benefits tax | 29,816 | 6,705 | ||||||||
Separation and redundancies | 13,354 | 24,446 | ||||||||
Other allowances | 34,477 | 37,981 | ||||||||
Health expenses | 4,251 | 4,138 | ||||||||
Other employee expenses | 1,470 | 1,145 | ||||||||
Total APS employee benefits | 1,979,053 | 1,905,445 | ||||||||
Australian Defence Force (ADF) employee benefits | ||||||||||
Wages and salaries | 5,408,705 | 5,155,545 | ||||||||
Superannuation: | ||||||||||
Defined contribution plans | 192,222 | 131,790 | ||||||||
Defined benefit plans | 1,499,365 | 1,568,355 | ||||||||
Housing 1 | 895,228 | 915,220 | ||||||||
Leave and other entitlements | 704,386 | 633,586 | ||||||||
Fringe benefits tax | 536,506 | 481,228 | ||||||||
Overseas allowances | 142,876 | 164,932 | ||||||||
Separation and redundancies | 12,393 | 13,970 | ||||||||
Other allowances | 350,183 | 356,662 | ||||||||
Health expenses | 473,902 | 476,369 | ||||||||
Other employee expenses | 147,308 | 118,892 | ||||||||
Total ADF employee benefits | 10,363,074 | 10,016,549 | ||||||||
Total employee benefits | 12,342,127 | 11,921,994 |
1 Housing expenses include lease payments made to Defence Housing Australia (DHA) for the provision of housing for ADF members with families. Due to their nature, and relating to employment agreement between Defence and the ADF members, these payments are classified as employee expenses. Residences leased from DHA are subleased by Defence to ADF members for a nominal charge. Lease expenses are paid by Defence to DHA and recognised as part of ADF housing expenses.
For the current financial period, sublease expenses were $483.9m (2018-19: $534.1m).
Accounting Policy
Defence’s workforce comprises APS (i.e. civilians) and ADF (i.e. military) personnel. Employee benefits for each workforce component are based on the relevant employment agreements and legislation. Liabilities for services rendered by employees are recognised at the reporting date to the extent that they have not been settled.
Liabilities for wages and salaries (including non-monetary benefits), annual leave and other entitlements expected to be wholly settled within 12 months of the reporting date are measured at their nominal amounts.
All other employee benefit liabilities (including long service leave) are measured at the present value of the estimated future cash outflows to be made in respect of services provided by employees up to the reporting date.
1.1A: Employee benefits (continued) | ||||||||||
(a) Leave | ||||||||||
The liability for employee benefits includes provisions for annual leave and long service leave. No provision has been made for | ||||||||||
sick leave as all sick leave is non-vesting and the average sick leave taken in future years by employees of Defence is | ||||||||||
estimated to be less than the annual entitlement for sick leave. The leave liabilities are calculated on the basis of employees' | ||||||||||
remuneration, including Defence’s employer superannuation contribution, at the estimated rates that will be applied at the time | ||||||||||
that leave is taken, to the extent that leave is likely to be taken during service rather than paid out on termination. | ||||||||||
The liability for long service leave has been determined by reference to the work of the Australian Government Actuary in the | ||||||||||
current year. The estimate of the present value of the liability takes into account attrition rates and pay increases through | ||||||||||
promotion and inflation. | ||||||||||
(b) Separation and Redundancy | ||||||||||
Provision is made for separation and redundancy benefit payments. Defence recognises a provision for termination when it | ||||||||||
has a detailed formal plan for the terminations and has informed those employees affected that the terminations will be | ||||||||||
carried out. | ||||||||||
(c) Superannuation – APS Employees | ||||||||||
Permanently appointed APS employees of Defence are members of the Commonwealth Superannuation Scheme (CSS), | ||||||||||
the Public Sector Superannuation Scheme (PSS), the PSS Accumulation Plan (PSSap) and other superannuation schemes | ||||||||||
held outside the Commonwealth. | ||||||||||
The CSS and PSS are defined benefit schemes for the Australian Government. The PSSap is a defined contribution scheme. | ||||||||||
The liability for defined benefits is recognised in the financial statements of the Australian Government and is settled by the | ||||||||||
Australian Government in due course. This liability is reported by the Department of Finance as an administered item. | ||||||||||
Defence makes employer contributions to the employee superannuation schemes at rates determined by an actuary to be | ||||||||||
sufficient to meet the current cost to the Government of the superannuation entitlements of Defence’s employees. Defence | ||||||||||
accounts for these contributions as if they were contributions to defined contribution plans in accordance with AASB 119. | ||||||||||
The liability for superannuation recognised in the departmental statements as at 30 June represents outstanding contributions | ||||||||||
yet to be paid. | ||||||||||
(d) Superannuation – ADF Members | ||||||||||
Permanently appointed ADF employees of Defence are members of the Defence Force Retirement and Death Benefits | ||||||||||
Scheme (DFRDB), the Military Superannuation Benefits Scheme (MSBS) and Australian Defence Force Superannuation | ||||||||||
(ADF Super), which includes the ADF Cover. | ||||||||||
DFRDB and MSBS are defined benefit superannuation plans for ADF members. Defence makes employer contributions to the | ||||||||||
employee superannuation schemes at rates determined by an actuary to be sufficient to meet the current cost to the | ||||||||||
Government of the superannuation entitlements of Defence’s employees. Defence accounts for these contributions in its | ||||||||||
departmental statements as if they were contributions to defined contribution plans in accordance with AASB 119. | ||||||||||
ADF Super is a defined contribution scheme. The members of ADF Super are entitled to an insurance cover for death and | ||||||||||
invalidity benefits under the provisions of the ADF Cover scheme, which is a defined benefit type plan. | ||||||||||
The liability for superannuation recognised in the departmental statements as at 30 June represents outstanding contributions | ||||||||||
yet to be paid. The liabilities for DFRDB, MSBS, ADF Cover defined benefit is recognised and reported by the Department of | ||||||||||
Defence as an administered item. | ||||||||||
(e) Paid Parental Leave | ||||||||||
Defence provides payments to employees under the Government Paid Parental Scheme. The receipts received are offset by | ||||||||||
the payments made to the employees and any balance outstanding at the end of the year is recognised as a liability. | ||||||||||
Accounting Judgements and Estimates | ||||||||||
As required by AASB 119 Employee Benefits, the estimate of future cash outflows takes into account estimated attrition, | ||||||||||
probability factors, future salary rates and ancillary costs. Liabilities for short-term employee benefits not expected to be paid | ||||||||||
within 12 months of the end of reporting period are measured at the one year Commonwealth government bond rate of 0.24 | ||||||||||
per cent (2018-19: 1.04 per cent). Liabilities for long term employee benefits are discounted using the 10 year Commonwealth | ||||||||||
government bond rate of 0.87 per cent (2018-19:1.32 per cent). |
1.1A: Employee benefits (continued) | ||||||||||
Accounting Judgements and Estimates (continued) | ||||||||||
When assessing the application of AASB16 to the lease payments made to DHA, Defence considers it is necessary to read the | ||||||||||
Defence Services Agreement (DSA), the Defence Housing Australia Act 1987 (DHA Act) and the Defence Housing Australia | ||||||||||
Residence Agreement (DRA) as a whole to understand the commercial arrangements between DHA, Defence and the ADF | ||||||||||
member. The arrangement between DHA and Defence contains a lease for each individual property, with the term of the lease | ||||||||||
being greater than 12 months. The amount paid as consideration for each lease is based on usage and considered variable | ||||||||||
as Defence pays these amounts if and when a property is occupied by an ADF member, and therefore not based on an index | ||||||||||
or rate. Accordingly, the right-of-use asset and lease liability under AASB 16 Leases has a zero value and payments are | ||||||||||
expensed through the Statement of Comprehensive Income. | ||||||||||
Other key Judgements that support the DSA meeting the definition of a lease under AASB16 are: | ||||||||||
| ||||||||||
| ||||||||||
| ||||||||||
Note 1.1B Suppliers expenses
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
1.1B: Suppliers expenses | ||||||||||
Goods and services supplied or rendered | ||||||||||
Inventory consumption | 951,523 | 918,821 | ||||||||
Sustainment (including repair and overhaul) | 5,526,858 | 5,069,487 | ||||||||
Garrison support and mess operations | 363,181 | 327,574 | ||||||||
Travel | 227,110 | 268,488 | ||||||||
Freight, storage and removal | 532,884 | 503,329 | ||||||||
Training | 481,122 | 512,626 | ||||||||
Communications and information technology | 1,678,261 | 1,526,758 | ||||||||
Professional services/technical advice | 530,055 | 415,870 | ||||||||
Estate upkeep | 1,655,200 | 1,376,676 | ||||||||
Research and development | 390,433 | 289,067 | ||||||||
Utilities | 405,810 | 374,942 | ||||||||
Purchase of minor assets | 250,168 | 180,863 | ||||||||
Project management costs | 449,023 | 267,247 | ||||||||
Administration | 660,955 | 655,683 | ||||||||
Other | 1,338,567 | 1,026,312 | ||||||||
Total goods and services supplied or rendered | 15,441,150 | 13,713,743 | ||||||||
Goods and services supplied or rendered are made up of: | ||||||||||
Goods supplied | 1,833,630 | 1,789,711 | ||||||||
Services rendered | 13,607,520 | 11,924,032 | ||||||||
Total goods and services supplied or rendered | 15,441,150 | 13,713,743 | ||||||||
Other supplier expenses | ||||||||||
Operating lease rentals 1 | - | 299,737 | ||||||||
Short-term leases | 8,965 | - | ||||||||
Low value leases | 11,233 | - | ||||||||
Variable lease payments | 47,071 | - | ||||||||
Workers compensation premiums | 19,346 | 19,847 | ||||||||
Total other supplier expenses | 86,615 | 319,584 | ||||||||
Total supplier expenses | 15,527,765 | 14,033,327 | ||||||||
1 Defence has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117.
The above lease disclosures should be read in conjunction with the accompanying notes 1.1D, 1.2B, 3.2 and 3.4.
Accounting Policy
Defence has elected not to recognise right-of-use assets and lease liabilities for short-term leases of assets that have a lease term of 12 months or less and leases of low-value assets (less than $10,000). Defence recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
Note 1.1C Grants
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
State and Territory Governments | 1,217 | 4,400 | ||||||||
Non-profit organisations | 46,270 | 33,043 | ||||||||
Overseas | 117,196 | 111,933 | ||||||||
Total grants | 164,683 | 149,376 |
Accounting Policy
Contributions by Defence to other government entities, private sector organisations and individuals which have been identified as a grant are recognised as an expense where grant conditions (such as eligibility criteria) were met.
Note 1.1D Finance Costs
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Interest on lease liabilties 1 | 115,385 | 101,628 | ||||||||
Unwinding of discount - restoration, decontamination and decommissioning | 9,896 | 9,639 | ||||||||
Bank interest | 357 | 5 | ||||||||
Total finance costs | 125,638 | 111,272 |
1 Defence has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117. T
he above lease disclosures should be read in conjunction with the accompanying notes 1.1B, 1.2B, 3.2 and 3.4.
Accounting Policy
All borrowing costs are expensed as incurred.
Note 1.1E Write-down and impairment of assets
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Write-down and impairment of property, plant and equipment1 | 304,422 | 562,341 | ||||||||
Write-down and impairment of intangible assets1 | 25,609 | 17,445 | ||||||||
Write-down and impairment of inventory1 | 375,929 | 671,183 | ||||||||
Total write-down and impairment of assets | 705,960 | 1,250,969 |
1 Prior period balances have been restated. Refer to Note 8.4 for further details.
Accounting Policy
The relevant account policy for write-down and impairment of assets is detailed in Note 3.2A Reconciliation of the opening and closing balances of property, plant and equipment, and intangibles.
Note 1.1F Foreign exchange
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Foreign exchange gains | ||||||||||
Non-speculative | 98,834 | 41,371 | ||||||||
Foreign exchange losses | ||||||||||
Non-speculative | (142,755) | (78,036) | ||||||||
Total net (loss)/gain foreign exchange | (43,921) | (36,665) |
Accounting Policy
Transactions denominated in a foreign currency are converted at the exchange rate on the date of transaction. Foreign currency receivables and payables are translated at the exchange rate at the balance sheet date.
Non-financial items that are measured at cost in a foreign currency are translated using the spot exchange rate at the date of the initial transaction. Non-financial items that are measured at fair value in a foreign currency are translated using the spot exchange rates at the date when the fair value was determined.
All exchange gains and losses are reported in the Statement of Comprehensive Income.
Note 1.1G Other expenses
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Act of grace payments | 367 | 1,235 | ||||||||
Tactical Payment Scheme payments | 2 | 9 | ||||||||
Defective Administration Scheme payments | 3,909 | 5,289 | ||||||||
Restoration, decontamination and decommissioning costs | 205,372 | 146,861 | ||||||||
Other | 13,637 | 87,806 | ||||||||
Total other expenses | 223,287 | 241,200 |
Note 1.2A Revenue from contracts with customers
Own-Source Revenue | 2020 | 2019 | ||||||||
$'000 | $'000 | |||||||||
Provision of goods | ||||||||||
Rations and quarters - cost recovery | 69,189 | 62,738 | ||||||||
Provision of fuel - cost recovery | 29,382 | 17,150 | ||||||||
Other (including sale of obsolete and surplus inventory) | 18,737 | 29,411 | ||||||||
Total provision of goods | 117,308 | 109,299 | ||||||||
Rendering of services | ||||||||||
Logistics support recovery | 35,115 | 32,291 | ||||||||
Other recoveries | 51,713 | 42,399 | ||||||||
Other governments/agencies 1 | 69,506 | 72,901 | ||||||||
Other | 49,093 | 53,593 | ||||||||
Total rendering of services1 | 205,427 | 201,184 | ||||||||
Total revenue from contracts with customers1 | 322,735 | 310,483 |
1 Prior period balances have been restated. Refer to Note 8.4 for further details.
Note 1.2B Rental Income
2020 | 2019 | |||||||||
1.2B: Rental income | $'000 | $'000 | ||||||||
Operating leases: | ||||||||||
Group rental scheme1 | 203,844 | 205,277 | ||||||||
Other1 | 47,438 | 30,438 | ||||||||
Total rental income2 | 251,282 | 235,715 |
1 Prior period balances have been restated. Refer to Note 8.4 for further details.
2 Defence has applied AASB 16 using the modified retrospective approach and therefore the comparative information continues to be reported under AASB 117.
Defence earns rental income under property leases to third party service providers at Defence operating locations or in circumstances where asset capacity is excess to short term operational requirements. Commercial arrangements are in place where lessees agree to maintain the value and/or condition of the property or other leased assets. Lease contracts also have termination clauses that can be exercised if required with notice periods that reflect the potential operational need for the underlying asset.
Accounting Policy
Revenue from the provision of goods is recognised when all of the following criteria has been met:
- the parties to the contract have approved the contract (in writing, orally or in accordance with other customary business practices) and are committed to perform their respective obligations;
- Defence can identify each party’s rights regarding the goods or services to be transferred;
- Defence can identify the payment terms for the goods or services to be transferred;
- the contract has commercial substance (i.e. the risk, timing or amount of the entity’s future cash flows is expected to change as a result of the contract); and
- it is probable that Defence will collect the consideration to which it will be entitled in exchange for the goods or services that will be transferred to the customer. In evaluating whether collectability of an amount of consideration is probable, Defence shall consider only the customer’s ability and intention to pay that amount of consideration when it is due. The amount of consideration to which Defence will be entitled may be less than the price stated in the contract if the consideration is variable because Defence may offer the customer a price concession.
- revenue from the sale of goods is recognised when the risks and rewards of ownership have been transferred to the buyer and Defence retains no managerial involvement or effective control over the goods. The stage of completion of contracts at the reporting date is determined by reference to the services performed to date as a percentage of total services to be performed.
Notwithstanding the above, if a contract that would otherwise be within the scope of AASB 15, does not meet the criteria above as it is unenforceable or not sufficiently specific, Defence will instead consider the requirements of AASB 1058 in accounting for such contracts.
2020 | ||||||||||
$'000 | ||||||||||
Maturity analysis of operating lease income receivables: | ||||||||||
Within one year | 46,079 | |||||||||
One to two years | 27,560 | |||||||||
Two to three years | 27,778 | |||||||||
Three to four years | 28,044 | |||||||||
Four to five years | 28,393 | |||||||||
More than five years | 94,723 | |||||||||
Total undiscounted lease payments receivable | 252,577 | |||||||||
The above lease disclosures should be read in conjunction with the accompanying notes 1.1B, 1.1D, 3.2 and 3.4. |
Note 1.2C Other Revenue
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Excise refunds | 636 | 563 | ||||||||
Settlement of damages | 15,300 | 589 | ||||||||
Foreign military sales refunds | 7,563 | 2,959 | ||||||||
Interest revenue1 | 12,849 | 11,862 | ||||||||
Other refunds | 25,515 | 4,410 | ||||||||
Other minor revenues | 511 | 291 | ||||||||
Resources received free of charge: | ||||||||||
Remuneration of auditors | 3,675 | 3,800 | ||||||||
Assets received free of charge | 5 | - | ||||||||
Other resources received free of charge | - | 87 | ||||||||
Total other revenue | 66,054 | 24,561 |
1 Interest revenue includes $2.729 million in relation to sub-lease receivables.
2020 | ||||||||||
$'000 | ||||||||||
Maturity analysis of finance lease receivables: | ||||||||||
Within one year | 13,677 | |||||||||
One to two years | 14,107 | |||||||||
Two to three years | 14,139 | |||||||||
Three to four years | 13,259 | |||||||||
Four to five years | 13,328 | |||||||||
More than five years | 152,412 | |||||||||
Total undiscounted lease payments receivable | 220,922 | |||||||||
Unearned finance income | (23,708) | |||||||||
Net investment in leases | 197,214 |
Accounting Policy
Resources received free of charge for goods and services are recognised as revenue when and only when a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense. Fair value is determined based on actual full cost if the resources were to be purchased. Resources received free of charge are recorded as either revenue or gains depending on their nature. Contributions of assets at no cost or for nominal consideration are recognised as gains at their fair value when the asset qualifies for recognition (with the exception of assets valued at cost), unless received from another Government agency as a consequence of a restructuring of administrative arrangements. Fair value is assessed by asset class as described in 3.2A(f).
Note 1.2D Reversal of previous asset write-downs and impairment
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
1.2D: Reversals of previous asset write-downs and impairment | ||||||||||
Land and buildings 1 | 948 | 15,550 | ||||||||
Specialist military equipment 1 | 223,926 | 160,809 | ||||||||
Infrastructure 1 | 5,807 | 12,285 | ||||||||
Plant and equipment 1 | 16,577 | 18,274 | ||||||||
Heritage and cultural assets | 210 | 125 | ||||||||
Software and intangibles | - | 759 | ||||||||
Total property, plant and equipment and intangibles | 247,468 | 207,802 | ||||||||
Receivables | 5,669 | 2,976 | ||||||||
Inventory | 127,226 | 305,705 | ||||||||
Total reversal of previous asset write-downs and impairment | 380,363 | 516,483 |
1 Prior period balances have been restated. Refer to Note 8.4 for further details.
Note 1.2E Other gains
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
1.2E: Other gains | ||||||||||
Reversal/write back of provisions | 100,277 | 179,038 | ||||||||
Other gains - ASMTI Contribution | 132,701 | 176,238 | ||||||||
Total other gains | 232,978 | 355,276 |
Accounting Policy
Reversal/write back of provisions relate to the movements in provisions based on changes in estimates.
Other gains relate to the Australia Singapore Military Training Initiative (ASMTI) agreement. Under the agreement, the Republic of Singapore makes a contribution to Defence which will be used towards the cost of development of military training facilities. Once developed, these facilities will be used by the Defence forces of Australia and Singapore for the conduct of exercises and other training activities.
Note 1.2F Revenue from Government
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Appropriations: | ||||||||||
Departmental appropriations | 34,290,209 | 32,525,834 | ||||||||
Total revenue from Government | 34,290,209 | 32,525,834 |
Accounting Policy
Amounts appropriated for departmental appropriations for the year (adjusted for any formal additions and reductions) are recognised as revenue when Defence gains control of the appropriation, except for certain amounts that relate to activities that are reciprocal in nature, in which case revenue is recognised only when it has been earned.
Defence draws down appropriations on a just-in-time basis. The undrawn appropriations as at 30 June 2020 are reflected as a receivable and are available to be drawn down to meet future obligations. Appropriations receivable are recognised at their nominal amounts.
Note 2.1A Employee benefits
2.1: Administered - Expenses | ||||||||||
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Superannuation: | ||||||||||
Defined benefit plans | ||||||||||
Net service cost | 6,230,300 | 4,299,300 | ||||||||
Net interest cost | 3,488,100 | 4,017,600 | ||||||||
Retention benefits | 99,566 | 91,702 | ||||||||
Total employee benefits | 9,817,966 | 8,408,602 |
Note 2.1B Subsidies
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Related parties: | ||||||||||
Defence Home Owner Scheme | 207 | 337 | ||||||||
Defence Home Ownership Assistance Scheme | 110,441 | 119,988 | ||||||||
Total subsidies | 110,648 | 120,325 |
Note 2.1C Impairment loss allowance on financial instruments
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Impairment on trade and other receivables | - | 2 | ||||||||
Total impairment on financial instruments | - | 2 |
Note 2.2A Fees and fines
2.2: Administered - Income | 2020 | 2019 | ||||||||
$'000 | $'000 | |||||||||
Non-Taxation Revenue | ||||||||||
License fees | 17,384 | 16,968 | ||||||||
Total fees and fines | 17,384 | 16,968 |
Accounting Policy
All administered revenues relate to activities performed by Defence on behalf of the Australian Government. As such, administered appropriations are not revenues of the individual entity that oversees distribution or expenditure of the funds as directed. Administered revenues mainly comprise military superannuation contributions, payments received from the United Nations and foreign governments, bank interest, dividends, loan interest and State Tax Equivalent payments received from Defence Housing Australia and licence fees received under the Defence Home Ownership Assistance Scheme.
Licence fees are charged to home loan providers under the Defence Home Ownership Assistance Scheme (DHOAS), who are required to remit a portion of home loan revenue to the Australian Government. Licence fee revenue is recognised when amounts have been received from customers by the home loan providers.
Note 2.2B Interest
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Loans to Defence Housing Australia | 20,809 | 24,506 | ||||||||
Total interest | 20,809 | 24,506 |
Accounting Policy
Interest revenue is recognised using the effective interest method.
Note 2.2C Dividends
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Australian Government entities - Defence Housing Australia | 25,604 | 24,545 | ||||||||
Total dividends | 25,604 | 24,545 |
Note 2.2D Military superannuation contributions
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Military superannuation contributions | 1,351,453 | 1,388,079 | ||||||||
Total military superannuation contributions | 1,351,453 | 1,388,079 |
Note 2.2E Other revenue
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Competitive neutrality revenue - Defence Housing Australia | 41,124 | 40,552 | ||||||||
Other | 13,685 | 16,345 | ||||||||
Total other revenue | 54,809 | 56,897 |
Competitive neutrality revenue relates to State Tax Equivalent payments made by Defence Housing Australia (DHA) under the Australian Government's Competitive Neutrality Policy. The amounts paid include payroll tax, land tax and stamp duty and have been calculated by DHA as being payable under the relevant Acts had they applied
Note 2.2F Foreign exchange gains
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Non-speculative | 103 | 300 | ||||||||
Total foreign exchange gains | 103 | 300 |
Note 3.1A Cash and cash equivalents
3.1: Financial Assets | 2020 | 2019 | ||||||||
$'000 | $'000 | |||||||||
Cash on hand | 3,780 | 4,408 | ||||||||
Cash at bank - at call1 | 423,638 | 282,553 | ||||||||
Total cash and cash equivalents | 427,418 | 286,961 |
1 Prior period balances have been restated. Refer to Note 8.4 for further details.
Accounting Policy
Cash and cash equivalents includes notes and coins held, any deposits in bank accounts held at call with a bank, and cash held in special accounts. Cash is measured at its nominal amount. Cash and cash equivalents denominated in a foreign currency is converted at the exchange rate at the balance date.
Note 3.1B Trade and other receivables
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Goods and services receivables | ||||||||||
Goods and services | 51,388 | 48,047 | ||||||||
Total goods and services receivables | 51,388 | 48,047 | ||||||||
Appropriations receivable | ||||||||||
For existing programs | 249,000 | 255,893 | ||||||||
Total appropriations receivable | 249,000 | 255,893 | ||||||||
Other receivables | ||||||||||
GST receivable from the Australian Taxation Office | 229,965 | 250,481 | ||||||||
Accrued revenue | 16,614 | 16,304 | ||||||||
Other 2 | 383,719 | 289,613 | ||||||||
Sub-Lease receivables | 197,214 | - | ||||||||
Total other receivables | 827,512 | 556,398 | ||||||||
Total trade and other receivables (gross) | 1,127,900 | 860,338 | ||||||||
Less impairment allowance | ||||||||||
Goods and services | (7,457) | (10,703) | ||||||||
Total impairment allowance | (7,457) | (10,703) | ||||||||
Total trade and other receivables (net) | 1,120,443 | 849,635 | ||||||||
Credit terms for goods and services were within 1-30 days (2018-19: 1-30 days). |
2 The balance contains no win no loss receivables totalling $273.0 million (2018-19: $188.8 million).
Accounting Policy
Trade receivables and other receivables are recognised initially at fair value and subsequently measured at amortised cost, less any loss allowance.
The receivables for goods and services are generally receivable within 30 days. The collectability is assessed periodically with allowances made for doubtful debts when there is evidence that Defence will not be able to collect the debt.
In accordance with AASB 9, impairment of trade receivables is assessed under an 'expected credit loss' (ECL) model. This impairment model applies to financial assets measured at amortised cost, contract assets and debt instruments measured at fair value through other comprehensive income.
Trade and other receivable assets at amortised cost are assessed for impairment at the end of each reporting period. The simplified approach has been adopted in measuring the impairment loss allowance at an amount equal to lifetime ECL.
Note 3.2A Reconciliation of opening and closing balances of PPE&I
3.2: Non-Financial Assets | |||||||||||
Item | Land1 | Buildings1 | Specialist | Infra- | Plant and | Heritage and | Computer | Computer | Other | Other | Total1 |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
As at 1 July 2019 | |||||||||||
Gross Book value | 5,909,374 | 14,170,930 | 69,218,413 | 6,696,559 | 1,602,894 | 501,934 | 1,014,317 | 814,062 | 292,801 | 149,431 | 100,370,715 |
Accumulated depreciation/amortisation and impairment | - | (607,458) | (2,670,624) | (352,674) | (266,564) | (27,897) | (733,829) | (349,754) | (276,995) | (39,251) | (5,325,046) |
Net book value 1 July 2019 | 5,909,374 | 13,563,472 | 66,547,789 | 6,343,885 | 1,336,330 | 474,037 | 280,488 | 464,308 | 15,806 | 110,180 | 95,045,669 |
Recognition of right-of-use asset on initial application of AASB 16 | - | 1,160,268 | - | - | 265,451 | - | - | - | - | - | 1,425,719 |
Adjusted net book value 1 July 2019 | 5,909,374 | 14,723,740 | 66,547,789 | 6,343,885 | 1,601,781 | 474,037 | 280,488 | 464,308 | 15,806 | 110,180 | 96,471,388 |
Additions: | |||||||||||
By purchase | 64,558 | 837,137 | 8,758,677 | 680,359 | 316,066 | - | 148,050 | - | 45,723 | - | 10,850,570 |
Internally developed | - | - | - | - | - | - | - | 9,716 | - | - | 9,716 |
Right-of-use assets | - | 39,778 | - | - | 72,547 | - | - | - | - | - | 112,325 |
Revaluations/impairments recognised in other comprehensive income 3 | (462,251) | (307,291) | 990,461 | (183,183) | 43,366 | 24,734 | - | - | - | - | 105,836 |
Revaluations/impairments recognised in other comprehensive income | |||||||||||
for right-of-use assets 3 | |||||||||||
Reclassification | 16,226 | (19,677) | (27,188) | 4,887 | 15,870 | 341 | (6,388) | 16,682 | (996) | 243 | - |
Depreciation/amortisation expense | - | (612,072) | (4,583,457) | (375,898) | (179,071) | (24,237) | (40,625) | (96,680) | (1,583) | (20,031) | (5,933,654) |
Depreciation/amortisation expense on right-of-use assets 5 | - | (219,065) | (31,476) | (3,609) | (70,360) | - | - | - | - | - | (324,510) |
Revaluations/write-downs and impairment recognised in net cost of | |||||||||||
services 3,4 | (625) | (29,724) | (217,193) | (19,425) | (36,477) | (978) | (25,346) | - | (263) | - | (330,031) |
Other movements | |||||||||||
Reversal of previous asset write-downs and impairment | - | 948 | 223,926 | 5,807 | 16,577 | 210 | - | - | - | - | 247,468 |
Transfers in/(out) | - | 10,719 | 283,556 | - | - | - | - | - | - | - | 294,275 |
Transfers (to)/from Assets Held for Sale | 100,207 | 590 | (165,707) | 102 | 362 | - | - | - | - | - | (64,446) |
Disposals: | |||||||||||
Other disposals | (83,490) | (3,948) | (25,533) | - | (10,211) | - | - | - | - | - | (123,182) |
Net book value 30 June 2020 | 5,543,999 | 14,421,135 | 71,753,855 | 6,452,925 | 1,770,450 | 474,107 | 356,179 | 394,026 | 58,687 | 90,392 | 101,315,755 |
Net book value as at 30 June 2020 | |||||||||||
represented by: | |||||||||||
Gross book value | 5,543,999 | 15,437,779 | 73,817,222 | 6,851,764 | 2,052,124 | 495,429 | 1,093,730 | 830,649 | 124,828 | 149,674 | 106,397,198 |
Accumulated depreciation/amortisation and impairment | - | (1,016,644) | (2,063,367) | (398,839) | (281,674) | (21,322) | (737,551) | (436,623) | (66,141) | (59,282) | (5,081,443) |
Closing net book value at 30 June 2020 | 5,543,999 | 14,421,135 | 71,753,855 | 6,452,925 | 1,770,450 | 474,107 | 356,179 | 394,026 | 58,687 | 90,392 | 101,315,755 |
Carrying amount of right-of-use assets as at 30 June 20205 | 61,809 | 1,956,909 | 288,469 | 95,398 | 455,092 | - | - | - | - | - | 2,857,677 |
1 Opening balances have been restated. Refer to Note 8.4 for further details.
2 Where land, buildings, infrastructure and plant and equipment meet the definition of a heritage and cultural item, they have been disclosed in the heritage and cultural assets class.
3 All revaluations were conducted in accordance with the revaluation policy stated at Note 3.2A(f).
4 Indicators of impairment identified in the current period relate to assets deemed to be obsolete or no longer functioning as intended.
5Includes right-of-use assets identified in 2019-20 during the initial application of AASB 16, in addition to leased assets that were already included in the closing balance as at 30 June 2019.
3.2A: Reconciliation of the opening and closing balances of property, plant and equipment, and intangibles (continued) | |||||||||
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
Commitments payable relating to property, plant and equipment and intangibles | |||||||||
Land and buildings 1 | 1,032,939 | 1,163,467 | |||||||
Specialist military equipment 2 | 24,416,438 | 22,860,201 | |||||||
Infrastructure, plant and equipment 3 | 1,010,185 | 377,857 | |||||||
Intangibles 4 | 60,141 | 56,981 | |||||||
Total capital commitments | 26,519,703 | 24,458,506 | |||||||
1 Outstanding contractual payments for buildings under construction.
2 Outstanding contractual payments for specialist military equipment under construction.
3 Infrastructure, plant and equipment capital commitments include outstanding contractual payments relating to the Major Capital Facilities (MCF) program.
4 Intangible commitments include contractual payments for software licence agreements.
Accounting Policy
(a) Individual Asset Recognition Threshold
Purchases of property, plant and equipment including land, buildings and infrastructure are recognised initially at cost where they meet the individual asset recognition threshold. Individual items are capitalised where the individual value is equal to or exceeds $5,000 for buildings, infrastructure and heritage and cultural assets; $2,000 for other plant and equipment; and nil for specialist military equipment and land.
(b) Componentisation
Major assets, such as specialist military equipment, are componentised if it is likely that the components will have useful lives that differ significantly from other parts of the asset. The useful lives of components may be determined with reference to the individual component or the related primary asset.
(c) Decontamination, Restoration and Decommissioning Costs
Where a legal or constructive obligation arises on acquisition to restore a Defence asset back to its original condition, or dismantle an asset at the end of its useful life, the net present value of estimated restoration and/or decommissioning costs are capitalised and added to the cost of the underlying asset and depreciated over the asset’s useful life.
(d) Reversal of Previous Asset Write-Downs
These are amounts relating to assets which have been previously written down or expensed in prior periods. In the current year, these items have been either reversed as a write down or capitalised for the first time due to either exceeding the capitalisation threshold or through identification during stock takes. They may include identification of heritage and cultural assets not previously recognised as assets.
(e) Assets under construction
Assets under construction (AUC) include expenditure to date on major military capability and facilities projects. AUC projects are valued at current replacement cost and are reviewed annually for indicators of impairment. Prior to rollout into service, the accumulated AUC balance is reviewed to ensure accurate capitalisation.
(f) Subsequent valuations
All property, plant and equipment, excluding ROU assets, is measured and disclosed at fair value (or an amount not materially different from fair value), less subsequent accumulated depreciation and accumulated impairment losses.
The basis for determining fair value is by reference to the highest and best use that is physically possible, legally permissible and financially feasible. Where an active and liquid market exists, fair value is determined by reference to market values, noting the highest and best use criteria and any specific factors that have been noted by the valuer.
Specialist military equipment is valued internally by the Department of Defence. Valuation techniques include reference to comparable assets, recently purchased assets, recent market data available, and indexation based on the country of manufacture. Valuation for land, buildings, infrastructure, other plant and equipment and heritage and cultural assets are performed by independent external valuers using inputs such as sales prices of comparable assets, replacement cost, expected useful life and adjustments for obsolescence.
Following initial recognition at cost, valuations for land, buildings, infrastructure and specialist military equipment are conducted every year; other plant and equipment are revalued annually on a sample basis and heritage and cultural assets are revalued over a five year period.
Revaluation adjustments are made on a class basis. Any revaluation increment is credited to equity under the heading of asset revaluation reserve except to the extent that it reverses a previous revaluation decrement of the same class that was previously recognised in the surplus/deficit. Revaluation decrements for a class of assets are recognised directly in the surplus/deficit except to the extent that they reverse a previous revaluation increment for that class.
Any accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the asset is restated to the revalued amount.
(g) Depreciation
Property, plant and equipment items having limited useful lives are systematically depreciated over their estimated useful lives on a straight-line basis. Depreciation rates (useful lives) are determined upon acquisition and are reviewed at each subsequent reporting date, and necessary adjustments are made in the current, or current and future reporting periods, as appropriate. Residual values are reviewed periodically and at least at each reporting date when assets are revalued.
The following are minimum and maximum useful lives for the different asset classes. These are not necessarily indicative of typical useful lives for these asset classes.
2019-20 | 2018-19 | |||||||||
Buildings | 1 to 100 years | 1 to 100 years | ||||||||
Infrastructure | 3 to 99 years | 3 to 99 years | ||||||||
Specialist military equipment | 2 to 52 years | 1 to 50 years | ||||||||
Other plant and equipment | 2 to 76 years | 2 to 76 years | ||||||||
Heritage and cultural | 10 to Indefinite | 10 to Indefinite | ||||||||
The depreciation rates for ROU assets are based on the commencement date of the lease to the earlier of the end of the | ||||||||||
useful life of the ROU asset or the end of the lease term. |
Accounting Policy (continued)
(h) Heritage and Cultural Assets
Heritage and cultural items include:
- artefacts and memorabilia that are or may be of national historical or cultural significance. While many of these items represent military achievements, including paintings, memorabilia and other military items, others are associated with developments in science and exploration such as museum pieces, decommissioned aircraft and military equipment, or with significant personal achievements, such as medals, badges, uniforms and other regalia.
- buildings of historical or cultural significance. These buildings may be used for office accommodation, residences, chapels, storage and gymnasiums but are primarily held for heritage and cultural purposes.
Artefacts and memorabilia are stored and managed by Service Museums (Navy, Army and Air Force). Each Service maintains their own documented processes and procedures for the storage, documentation, restoration and preservation of various artefacts depending on their type and sensitivity.
Conservation and preservation policies include the storage of these items under appropriate conditions including, exposure to minimal UV light, stable humidity and temperatures and maintaining a dust and pest free environment as well as cataloguing and maintenance. In addition, conservation programs within Service Museums aim to identify items requiring restoration.
Heritage and cultural estate assets are amortised on a straight-line basis over their anticipated useful lives. Heritage and cultural assets are stored, managed, displayed, repaired and restored in ways that will maintain their cultural or heritage value over time. Where conservation, restoration and preservation activities demonstrate that an asset will be maintained for an indefinite period, these items are considered to have indefinite useful lives and therefore, are not subject to depreciation.
Heritage buildings are managed by Defence Environmental Management. All Defence heritage buildings are included in the Defence Heritage Register and managed using the Defence Heritage Toolkit. This Toolkit sets out the strategies and policies for managing heritage buildings across the Defence estate as well as ensuring all disposals, acquisitions and development activities to these sites look at heritage issues and assess possible risks to any values and mitigation strategies via Heritage Impact Assessments. The Toolkit has been established in accordance with the Environment Protection and Biodiversity Conservation Act 1999. Further information on heritage management across the Defence estate can be obtained from the following site: http://www.defence.gov.au/estatemanagement/governance/Policy/ Environment/Heritage/default.asp.
(i) Intangible Assets
Defence’s intangibles comprise externally acquired and internally developed computer software for internal use and other externally acquired and internally developed intangibles. Intangibles with gross values greater than $150,000 are capitalised when they meet the recognition criteria in AASB 138. All intangibles are amortised on a straight–line basis over their anticipated useful lives. The useful lives of Defence software are 2 to 24 years (2018-19: 2 to 24 years) and the useful lives of Defence's other intangibles are 4 to 35 years (2018-19: 4 to 35 years). All intangible assets are assessed annually for indications of impairment. All Defence intangible assets are currently stated at cost less any subsequent accumulated amortisation and accumulated impairment losses. Acquired intellectual property may form part of the acquisition of particular tangible assets. Where the acquired intellectual property is inseparable from the underlying tangible asset it is reflected in the value of the tangible asset in the statement of financial position. Defence reviews the useful life of intangible assets annually based on the service potential of the assets. All Defence intangible assets have finite useful lives and are amortised over their anticipated useful lives. Where there is an indication that the service potential of an intangible asset is impaired, the recoverable amount of that asset is determined based on the remaining service potential. Where the recoverable amount is lower than the carrying amount, the asset is written down to its recoverable amount.
(j) Acquisition of Assets
Assets are initially recorded at cost on acquisition which includes the fair value of assets exchanged and liabilities undertaken. Financial assets are initially measured at their fair value plus transaction costs where appropriate.
Assets acquired at no cost, or for nominal consideration are initially recognised as assets and revenues at their fair value at the date of acquisition, unless acquired as a consequence of restructuring of administrative arrangements. In the latter case, assets are initially recognised at the amounts at which they were recognised in the transferor agency’s accounts immediately prior to the restructuring.
(k) Impairment of Assets
Defence applies its impairment testing to the smallest identifiable group of assets that is useful to Defence in achieving its objectives and whose utility/usefulness is largely independent of the utility provided to Defence by other assets or groups of assets. All relevant assets were assessed for impairment during the year. Where indications of impairment exist, the asset’s recoverable amount is estimated and an impairment adjustment made if the asset’s recoverable amount is less than its carrying amount. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. Value in use is the present value of the future cash flows expected to be derived from the asset. Where the future economic benefit of an asset is not primarily dependent on the asset’s ability to generate future cash flows, and the asset would be replaced if Defence was deprived of the asset, its value in use is taken to be its depreciated replacement cost.
(l) Derecognition of Assets
Assets are derecognised upon disposal or when no further economic benefits or capability are expected from their use or disposal.
(m) Lease Right of Use (ROU) Assets
Leased ROU assets are capitalised at the commencement date of the lease and comprise of the initial lease liability initial direct costs incurred when entering into the lease less any lease incentives received. These assets are accounted for
by Commonwealth lessees as separate asset classes to corresponding assets owned outright, but included in the same column as where the corresponding underlying assets would be presented if they were owned.
On initial adoption of AASB 16 Defence has adjusted the ROU assets at the date of initial application by the amount of any provision for onerous leases recognised immediately before the date of initial application. Following initial application, an impairment review is undertaken for any right of use lease asset that shows indicators of impairment and an impairment loss is recognised against any right of use lease asset that is impaired. Lease ROU assets continue to be measured at cost after initial recognition in Defence, General Government Sector and Whole of Government financial statements.
Significant Accounting Judgements and Estimates
Defence assesses non-financial assets for impairment by monitoring impairment indicators specific to an asset’s use in the Defence context. Where these indicators signify that an asset is impaired, management has made an estimate of the recoverable amount, or the estimated cost of repair to bring the asset back to service, to determine any impairment loss.
Significant judgements applied in assessing assets for indicators of impairment include an assessment of each Defence platform's rate of effort against estimated planned performance over each financial period.
With the exception of intangible assets, Defence's non-financial assets are measured at fair value using revaluation techniques that require significant judgements and estimates to be made. These include judgements and estimates in relation to reference to comparable assets, recently purchased assets, recent market data available and indexation based on the country of manufacture. Furthermore, valuation for land, buildings, infrastructure, other plant and equipment and heritage and cultural assets are performed by independent external valuers using inputs such as sales prices of comparable assets, replacement cost, expected useful life and adjustments for obsolescence.
Note 3.2B Inventories
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
Inventories - General 1 | 2,335,148 | 2,307,519 | |||||||
Inventories - Explosive ordnance | 4,966,641 | 4,645,842 | |||||||
Inventories - Fuel | 67,696 | 83,266 | |||||||
Total inventories | 7,369,485 | 7,036,627 |
1 Prior period balances have been restated. Refer to Note 8.4 for further details.
No items of inventory were recognised at fair value less cost to sell.
The reversal of previous inventory write downs is attributable to price and quantity adjustments in the current financial year.
Accounting Policy
Defence holds inventory for its own use and does not ordinarily hold inventory for sale. Sales of inventory relate to minor fuel sales to foreign governments. Inventory held for use is valued at cost adjusted where applicable for loss of service potential. Defence considers that loss of operating capacity due to obsolescence is the most appropriate basis for loss of service potential of its inventories.
Costs incurred in bringing each item of inventory (primarily explosive ordnance and general stores inventory) to its present location and condition that are capable of being allocated on a reasonable basis are assigned to inventory. The costs of inventories are assigned by using the weighted average cost formula.
Inventories acquired at no cost or nominal considerations are measured at current replacement cost at the date of acquisition. The amount of any reversal of any write-down that is recognised as a reduction in the amount of inventories recognised as an expense in the period.
Significant Accounting Judgements and Estimates
Significant estimates and assumptions made in relation to inventory include:
- For all identified obsolete inventories, it is assumed that the service potential is nil; and
- The recognised obsolete inventories are valued using the average of all relevant district weighted average costs rather than the actual cost of the holding.
Note 3.2C Prepayments
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
Capital prepayments | 906,094 | 1,737,196 | |||||||
Non-capital prepayments | 919,848 | 760,158 | |||||||
Total prepayments | 1,825,942 | 2,497,354 |
Accounting Policy
Non-current assets are classified as held for sale if the carrying amount is to be recovered principally through a sale transaction rather than through continuing use. Classification as held for sale occurs when the asset is available for immediate sale in its present condition, and the sale is highly probable. On classification as held for sale, the asset is measured at the lower of its carrying amount and fair value less costs to sell. Any write down to fair value less costs to sell is recognised as an impairment loss. Assets which have been classified as held for sale are no longer subject to depreciation or amortisation.
Note 3.2D Assets held for sale
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
Land | 46,148 | 146,946 | |||||||
Specialist military equipment | 169,635 | 3,928 | |||||||
Other infrastructure, plant and equipment | 39 | 502 | |||||||
Inventories | - | - | |||||||
Total assets held for sale | 215,822 | 151,376 |
Accounting Policy
Non-current assets are classified as held for sale if the carrying amount is to be recovered principally through a sale transaction rather than through continuing use. Classification as held for sale occurs when the asset is available for immediate sale in its present condition, and the sale is highly probable. On classification as held for sale, the asset is measured at the lower of its carrying amount and fair value less costs to sell. Any write down to fair value less costs to sell is recognised as an impairment loss. Assets which have been classified as held for sale are no longer subject to depreciation or amortisation.
Note 3.3A Supplier payables
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
3.3A: Suppliers payables | |||||||||
Trade creditors and accruals | 2,719,992 | 2,511,261 | |||||||
Total suppliers payables | 2,719,992 | 2,511,261 | |||||||
Settlement is usually made within 20 days. |
Note 3.3B Employee payables
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
Australian Public Service (APS) employee payables | |||||||||
Salaries and wages | 21,829 | 9,006 | |||||||
Superannuation | 4,159 | 2,024 | |||||||
Australian Defence Force (ADF) employee payables | |||||||||
Salaries and wages | 89,887 | 55,890 | |||||||
Superannuation | 30,102 | 20,202 | |||||||
Total employee payables | 145,977 | 87,122 |
Note 3.3C Other payables
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
Statutory payable | 275,969 | 215,459 | |||||||
Other 1 | 282,957 | 354,950 | |||||||
Total other payables | 558,926 | 570,409 |
1 Prior period balances have been restated. Refer to Note 8.4 for further details.
Note 3.4A Leases
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
Lease Liabilities 1 | 2,884,524 | 1,485,329 | |||||||
Total leases | 2,884,524 | 1,485,329 |
1 Defence has applied AASB 16 using the modified retrospective approach and therefore the comparative information has not been restated and continues to be reported under AASB 117.
Total cash outflow for leases for the year ended 30 June 2020 was $445.3 million.
Accounting Policy
Refer overview section for accounting policy on leases.
Note 3.5A Employee provisions
3.5: Provisions | 2020 | 2019 | |||||||
$'000 | $'000 | ||||||||
Australian Public Service (APS) employee provisions | |||||||||
Leave | 744,390 | 689,103 | |||||||
Total APS employee provisions | 744,390 | 689,103 | |||||||
Australian Defence Force (ADF) employee provisions | |||||||||
Leave | 2,644,741 | 2,347,109 | |||||||
Other provisions | 23,464 | 5,042 | |||||||
Total ADF employee provisions | 2,668,205 | 2,352,151 | |||||||
Total employee provisions | 3,412,595 | 3,041,254 | |||||||
Employee provisions are expected to be settled in: | |||||||||
No more than 12 months | 1,040,035 | 889,141 | |||||||
More than 12 months | 2,372,560 | 2,152,113 | |||||||
Total employee provisions | 3,412,595 | 3,041,254 |
Accounting Policy
The relevant accounting policy for employee provisions is detailed in Note 1.1A Employee Benefits.
Significant Accounting Judgements and Estimates
Provisions for annual leave and long service leave are estimates based on expert actuarial assumptions on the likely tenure of existing staff, patterns of leave claims and payouts, future salary movements and future discount rates.
Note 3.5B Restoration, decontamination and decommissioning provisions
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
3.5B: Restoration, decontamination and decommissioning provisions | |||||||||
Provisions for restoration and decommissioning | 720,981 | 668,107 | |||||||
Provision for decontamination | 693,053 | 635,464 | |||||||
Total restoration, decontamination and decommissioning provisions | 1,414,034 | 1,303,571 |
Accounting Policy
Where a legal or constructive obligation arises on acquisition to restore an asset back to its original condition, or dismantle an asset at the end of its useful life, the net present value of estimated restoration and/or decommissioning costs are capitalised and added to the cost of the underlying asset and depreciated over the asset’s useful life. At the same time, a corresponding provision is recognised for these costs. The carrying amount of the provision is adjusted to reflect the passage of time and any incremental costs are recognised as finance costs.
Where a legal or constructive obligation arises as a result of operations of Defence (i.e. use of the asset) the cost of restoration is recognised as an expense in the period in which the obligation arises. One of the following past events would give rise to a constructive obligation: · a public announcement or statement by Government or Defence that a site would be restored;
- the existence of an established pattern of past practice of restoring sites of a particular nature or type; or
- a specific policy adopted by Government with regard to restoration of sites of a particular nature or type.
The entity currently has 147 (2018-19: 151) agreements for the leasing of premises which have provisions requiring the entity to restore the premises to their original condition at the conclusion of the lease. The entity has made a provision to reflect the present value of this obligation.
Significant Accounting Judgments and Estimates
Provisions for specialist military equipment decommissioning are based on Defence's estimates of future obligations relating to the underlying assets. These are management's best estimates based on actual decommissioning costs incurred for similar assets and are reviewed annually. Provisions for land decontamination and site restoration are supported by external valuations. Estimated provisions are adjusted to future value by applying a five year average of forecast consumer price index and discounting back to present value using the long term government bond rate.
Refer to Note 3.5D for a reconciliation of this balance.
Note 3.5C Other provisions
2020 | 2019 | ||||||||
$'000 | $'000 | ||||||||
Other provisions | 332,561 | 432,341 | |||||||
Total other provisions | 332,561 | 432,341 | |||||||
Refer to Note 3.5D for a reconciliation of this balance. |
Note 3.5D Reconciliation of provision balances
3.5D: Reconciliation of provision balances | |||||||||
Movement in relation to 2020 | Restoration and | ||||||||
decommissioning | Decontamination | Other | |||||||
provisions | provisions | provisions | |||||||
$'000 | $'000 | $'000 | |||||||
Carrying amount 1 July 2019 | 668,107 | 635,464 | 432,341 | ||||||
Additional provisions made | 39,008 | 204,037 | - | ||||||
Amounts used | (21,690) | (109,678) | (24,984) | ||||||
Amounts reversed | (4,416) | (38,781) | (26,757) | ||||||
Unwinding of discount rate | 7,885 | 2,011 | - | ||||||
Parameter changes | 32,087 | - | (48,039) | ||||||
Closing balance 30 June 2020 | 720,981 | 693,053 | 332,561 |
Note 4.1A Cash and cash equivalents
4.1: Administered - Financial Assets | ||||||||||
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Cash held in the OPA - Special Accounts | 146,014 | 114,576 | ||||||||
Total cash and cash equivalents | 146,014 | 114,576 | ||||||||
The closing balance of cash in special accounts does not include amounts held in trust of $1.73m (2018-19: $1.69m). See | ||||||||||
Note 5.2 Special Accounts and Note 8.1 Assets Held in Trust for more information. |
Note 4.1B Trade and other receivables
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Goods and services: | ||||||||||
In connection with - external parties | 30,545 | 9,109 | ||||||||
Total goods and services receivable | 30,545 | 9,109 | ||||||||
Other receivables: | ||||||||||
Dividends | 25,604 | 24,545 | ||||||||
Loans receivable - Defence Housing Australia | 509,580 | 509,580 | ||||||||
Competitive neutrality - Defence Housing Australia | 5,643 | 5,106 | ||||||||
Total other receivables | 540,827 | 539,231 | ||||||||
Total trade and other receivables (gross) | 571,372 | 548,340 | ||||||||
Less impairment allowance: | ||||||||||
Goods and services | (380) | (428) | ||||||||
Total impairment allowance | (380) | (428) | ||||||||
Total trade and other receivables (net) | 570,992 | 547,912 |
Loans to Defence Housing Australia as at 30 June 2020 have remaining terms of up to 6 years. No security is provided. Principal is required to be repaid in full at maturity, however in practice the principal is normally rolled over in a new loan agreement. Interest rates are fixed. Weighted average interest rate is 3.63%. Interest payments are due every quarter or when the loan matures.
Credit terms for goods and services were within 1-30 days (2018-19: 1-30 days).
Accounting Policy
Loans and Receivables
Where loans and receivables are not subject to concessional treatment, they are carried at amortised cost using the effective interest method. Gains and losses due to impairment, derecognition and amortisation are recognised as income or expense.
Note 4.1C Equity accounted investments
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Other investments shares (or equity in) - Defence Housing Australia | 2,630,545 | 2,809,339 | ||||||||
Other investments - Small portfolio entities | 80,959 | 79,686 | ||||||||
Total investments accounted for using the equity method | 2,711,504 | 2,889,025 |
Accounting policy
Defence reports the Australian Government’s capital investment in Defence Housing Australia (DHA).
The investment is classified as 'fair value through other comprehensive income' and is measured at fair value using the net assets valuation approach in accordance with the Financial Reporting Rule (FRR). The investment was assessed for impairment at year end and no indicators of impairment were noted.
The Australian Government holds a 100% interest in DHA which is a Government Business Enterprise. The principal activity of DHA is to deliver adequate and suitable housing and housing related services that meet Defence's operational needs.
The following Commonwealth entities and companies are small portfolio bodies within the Defence Portfolio of which the Australian Government holds a 100% interest:
- Australian Strategic Policy Institute Limited; · Army and Air Force Canteen Service (Frontline Defence Services);
- Australian Military Forces Relief Trust Fund (Army Relief Trust Fund); · Royal Australian Air Force Veterans’ Residences Trust Fund;
- Royal Australian Air Force Welfare Trust Fund; · Royal Australian Navy Central Canteens Board;
- Royal Australian Navy Relief Trust Fund;
- AAF Company; and
- RAAF Welfare Recreational Company.
The Australian Strategic Policy Institute Limited is a Commonwealth company that provides policy-relevant research and analysis to inform Government decisions and public understanding of strategic and defence issues.
The remaining bodies were established through either their own enabling legislation or constitution to provide oversight on the investment in these bodies on behalf of the beneficiaries.
These investments are classified as 'fair value through other comprehensive income' and are measured using the net assets valuation approach in accordance with the FRR.
Note 4.2A Other non-financial assets
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
4.2A: Other non-financial assets | ||||||||||
Prepayments - retention benefits | 250,157 | 249,655 | ||||||||
Total other non-financial assets | 250,157 | 249,655 |
Accounting policy
Certain categories of ADF personnel, who are members of the Military Superannuation Benefits Scheme (MSBS) and have had 15 years of service, receive retention benefits as an incentive for continued service. Retention benefit payments are initially recorded as prepayments and amortised over the expected period of service.
Note 4.3A Other payables
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
4.3A: Other payables | ||||||||||
Other payables | 8,560 | 7,052 | ||||||||
Special accounts liability | 146,014 | 114,576 | ||||||||
Total other payables | 154,574 | 121,628 |
Note 4.4 Administered - Provisions
4.4 Administered - Provisions
Overview of Schemes
Permanently appointed ADF employees of Defence are members of the Defence Forces Retirement Benefits Scheme (DFRB), the Defence Force Retirement and Death Benefits Scheme (DFRDB), the Military Superannuation and Benefits Scheme (MSBS) or the Australian Defence Force Superannuation (ADF Super)1. DFRB and DFRDB are fully unfunded defined benefit plans while MSBS is a partially funded defined benefit plan. DFRB, DFRDB and MSBS are closed to new members. All new members of the ADF are now eligible to enter ADF Super which is a defined contribution plan fully funded by employer contributions of 16.4% of member's full earnings. All new ADF members are entitled to an insurance cover for death and invalidity benefits under the provisions of the ADF Cover arrangement. ADF Cover is a fully unfunded scheme with all costs met by the Australian Government. It is a defined benefit plan.
Defence makes employer contributions for DFRB, DFRDB and MSBS based on an agreed employer contribution rate. The employer contributions assist the Government in meeting the cost of the superannuation entitlements under these defined benefit plans. Defence accounts for these employer contributions as contributions to defined contribution plans in accordance with AASB 119 in its departmental financial statements.
Defence, on behalf of the Australian Government, is responsible for administering the four defined benefit plans relating to DFRB, DFRDB, MSBS and ADF Cover. Defence recognises an administered liability for the present value of the Australian Government's expected future payments arising from the four defined benefit plans. These liabilities are based on an annual actuarial assessment performed by the Australian Government Actuary (AGA). Defence also has the responsibility to record the Australian Government's transactions in relation to the four defined benefit plans.
Accounting Policy and Measurement
In addition to the annual actuarial assessment, the AGA also completes a full review of the unfunded liabilities for the four defined benefit plans every three years and issues a Long Term Cost Report (LTCR). The demographic assumptions underlying the annual actuarial assessment are updated every three years as part of the LTCR. The economic assumptions underlying the actuarial assessment are updated annually. The most recent LTCR was issued for the 30 June 2017 financial year and forms the basis for the demographic assumptions applied in calculation of the net defined benefit liability (unfunded) for DFRB, DFRDB, MSBS and ADF Cover as at 30 June 2020.
Actuarial gains or losses arising from the annual actuarial assessment are recognised in Other Comprehensive Income in equity in the year in which they occur. Current and past service cost and interest on the net defined benefit liability are recognised in the line item 'employee benefits expense' in the Administered Schedule of Comprehensive Income. The return on fair value of plan assets excluding the amount included in interest income is recognised in equity. The net defined benefit liability is calculated annually as the present value of future obligations less the fair value of plan assets. The net defined benefit liability recognised in the Administered Schedule of Assets and Liabilities under the line item 'employee provisions' represents the actual deficit or surplus in Defence's four defined benefit plans.
1 Individuals eligible for ADF Super can choose to join a superannuation scheme of their choice to receive employer contributions.
Note 4.4A Employee Provisions
Amounts recognised in the Schedule of Assets and Liabilities | 2020 | 2019 | ||||||||
$'000 | $'000 | |||||||||
Superannuation - DFRB | 460,300 | 513,900 | ||||||||
Superannuation - DFRDB | 51,559,000 | 55,023,000 | ||||||||
Superannuation - MSBS | 134,511,000 | 125,745,000 | ||||||||
Insurance cover - ADFC | 1,620,900 | 736,300 | ||||||||
Total employee provisions | 188,151,200 | 182,018,200 | ||||||||
Employee provisions are expected to be settled in: | ||||||||||
No more than 12 months | 2,737,000 | 2,558,000 | ||||||||
More than 12 months | 185,414,200 | 179,460,200 | ||||||||
Total employee provisions | 188,151,200 | 182,018,200 |
Note 4.5 Administered - Defined Benefits Plan
4.5: Administered - Defined Benefit Plans | |||||||||
Funding Arrangements | |||||||||
The funding arrangements for the various schemes and the ADF Cover arrangement are as follows: | |||||||||
Scheme | Funding | ||||||||
DFRB | The scheme has no active members and therefore no employer contributions are made into the scheme. Benefits are | ||||||||
paid from consolidated revenue on an emerging cost (or pay as you go) basis, which results in contributions from | |||||||||
consolidated revenue made into the scheme equalling the benefits paid out from the scheme. | |||||||||
DFRDB | Unfunded as employer contributions and member contributions made to assist the Government in meeting the costs of | ||||||||
the scheme are not held by the scheme, but paid directly into consolidated revenue. DFRDB's members contribute 5.5 | |||||||||
per cent of the highest incremental salary for rank plus service allowance, which is paid into consolidated revenue. | |||||||||
Benefits are paid from consolidated revenue on an emerging cost (or pay as you go) basis, which results in | |||||||||
contributions made into the scheme equalling the benefits paid out from the scheme. Employer contributions also | |||||||||
include the 3 per cent productivity contributions. Member contributions paid are included within the service cost. | |||||||||
MSBS | Partially funded as member contributions and some employer contributions are paid into the scheme, that is the MSB | ||||||||
Fund, while the remaining employer contributions are paid directly into consolidated revenue. Employer productivity | |||||||||
contributions of 3 per cent of superannuation salary, member contributions, usually of 5 per cent of superannuation | |||||||||
salary, employee salary sacrifice contributions and Superannuation Guarantee top up payments are paid into the MSB | |||||||||
Fund. The balance of superannuation benefits payable, after allowing for any funded part of the benefit, under the | |||||||||
Military Superannuation and Benefits Act 1991, are paid from consolidated revenue on an emerging (or pay as you go) | |||||||||
basis. | |||||||||
ADF Cover | Unfunded. No employer contributions are made in relation to ADF Cover as this arrangement is only providing death | ||||||||
and invalidity benefits as these arise for employees that are eligible to be members of the ADF Super defined | |||||||||
contribution plan. Benefits are paid from consolidated revenue on an emerging cost (or pay as you go) basis, which | |||||||||
results in contributions made into the scheme equalling the benefits paid out from the scheme. | |||||||||
Benefits Paid | |||||||||
The nature of the benefits provided under the schemes are as follows: | |||||||||
Scheme | Benefits Paid | ||||||||
DFRB | All remaining DFRB members are in receipt of indexed lifetime pensions. | ||||||||
DFRDB | Length of service is the primary factor that determines benefit entitlement. Members who retire from the Australian | ||||||||
Defence Force after twenty years of effective service (or after fifteen years of service at retirement age for rank) are | |||||||||
entitled to an indexed lifetime pension 1 based on a percentage of their annual pay on retirement, some of which can be | |||||||||
commuted to a lump sum. Members are entitled to a productivity benefit based on contributions of 3 per cent of pay | |||||||||
increased with interest, which is paid as a lump sum in addition to the defined benefits. Most members are | |||||||||
currently in receipt of a lifetime pension. | |||||||||
MSBS | Benefits payable comprise a lump sum of accumulated member contributions and an employer financed defined benefit. | ||||||||
The employer financed defined benefit is calculated on the basis of the member's final average salary, length of | |||||||||
contributory service and includes the 3 per cent of salary productivity component. Benefits arising from member's | |||||||||
contributions are determined by the value of contributions and investment returns. The employer financed defined | |||||||||
benefits payable may be taken as a lump sum or as an indexed lifetime pension 1 or as a combination of lump sum and | |||||||||
pension. MSBS also has an ancillary accumulation section which can accept other employer contributions and | |||||||||
member contributions for the provision of fully funded accumulation lump sum benefits. | |||||||||
An Invalidity benefit may also be payable, which depends on the level of invalidity suffered. Invalidity benefit type A | |||||||||
pensions (60%-100% incapacity) are larger and have a higher cost compared to the invalidity benefit types B (30%-59% | |||||||||
incapacity) and C (less than 30% incapacity). | |||||||||
ADF Cover | ADF Cover provides death and invalidity benefits for ADF personnel eligible to join the ADF Super accumulation | ||||||||
scheme. A lump sum payment is payable upon the death of a member whilst in service based on prospective future | |||||||||
service to age sixty and salary at death. A surviving spouse can opt to receive a pension in lieu of the lump sum death | |||||||||
benefit. On an invalidity exit, the invalidity benefit type A is calculated based on a lifetime pension 1 of (60 - member's | |||||||||
age at invalidity exit) x 2.2% x superannuation salary at exit plus a temporary top up pension payable to age 60 of | |||||||||
completed years of service at exit x 2.2% x superannuation salary at exit. For Invalidity B benefits, a percentage of 1.1% | |||||||||
is used to calculate benefits, while no benefits are payable for invalidity type C. Invalidity types for ADF Cover are | |||||||||
determined using the same incapacity rates that apply for MSBS as outlined above. | |||||||||
1 These pensions have an attaching lifetime reversionary pension payable to a surviving spouse following the death of the member.
Regulatory Framework | |||||||
The applicable regulatory framework for each scheme and arrangement is as follows: | |||||||
Scheme | Enabling Act | Period open for | Requirement | ||||
new members | |||||||
DFRB | Defence Forces Retirement Benefits Act 1948 | From July 1948 to 30 September 1972 | Exempt from Superannuation Industry (Supervision) Act 1993 | ||||
DFRDB | Defence Force Retirement and Death Benefits | From 1 October 1972 to 30 September 1991 | Exempt from Superannuation Industry (Supervision) Act 1993 | ||||
Act 1973 and the Defence Force Act 1903 | |||||||
MSBS | Military Superannuation and Benefits Act 1991 | From 1 October 1991 to 30 June 2016 | Compliance with Superannuation Industry (Supervision) Act 1993 | ||||
ADF Cover | Australian Defence Force Cover Act 2015 | From 1 July 2016 | Exempt from Superannuation Industry (Supervision) Act 1993 | ||||
Governance of the defined benefit schemes | |||||||||
Commonwealth Superannuation Corporation (CSC) was established under the Governance of Australian Government | |||||||||
Superannuation Schemes Act 2011 and is responsible for: | |||||||||
| |||||||||
| |||||||||
| |||||||||
| |||||||||
CSC is supported by a custodian and other specialist providers. CSC is legally separate from Defence. | |||||||||
Risks | |||||||||
The scheme specific risks, as detailed below, apply to all four schemes and arrangements, unless specified otherwise. | |||||||||
Risk | Exposure | ||||||||
Interest | The present value of the scheme liability (referred to as the defined benefit obligation) is calculated using a discount | ||||||||
Rate Risk | rate determined by reference to the government bond rate consistent with the term of the liability for each scheme. This | ||||||||
rate has no regard to the actual return on any assets of the scheme. A decrease in the bond rate will increase the | |||||||||
defined benefit obligation. | |||||||||
Longevity | The present value of the defined benefit obligation is calculated by reference to the best estimate of the mortality of | ||||||||
Risk | scheme participants and their spouses both during and after their employment. An increase in the life expectancy of the | ||||||||
scheme participants and their spouses will increase the defined benefit obligation. | |||||||||
Salary Risk | The present value of the defined benefit obligation is calculated by reference to the future salaries of scheme | ||||||||
participants. An increase in the salary (in excess of that assumed) of the participants prior to retirement will increase | |||||||||
the defined benefit obligation. This risk does not apply to the DFRB and has minimal application to ADF Cover. | |||||||||
Pension | The present value of the defined benefit obligation is calculated by reference to the level of future pension indexation. | ||||||||
Increase | For MSBS and ADF Cover pensioners, and DFRB and DFRDB pensioners under age 55, the pensions are linked to | ||||||||
Risk | increases in the Consumer Price Index (CPI). For DFRB pensioners and DFRDB pensioners aged 55 or | ||||||||
more, pension increases are calculated as the greater of CPI and Pensioner and Beneficiary Living Cost Index and | |||||||||
benchmarked against a Male Total Average Weekly Earnings index. Higher than assumed pension increases will | |||||||||
increase the defined benefit obligation. | |||||||||
Invalidity | Benefits are in the form of an indexed pension payable for life and the benefit formula is based on service to retirement | ||||||||
Exit Risk | age and level of invalidity suffered by the member. A temporary top up pension to age 60 is also payable for ADF Cover | ||||||||
members. An increase in invalidity exits will increase the defined benefit obligation for MSBS and ADF Cover schemes | |||||||||
only. This risk is not relevant for the DFRB and has minimal application to the DFRDB due to the absence of active | |||||||||
members in these schemes. | |||||||||
Pension | This risk is relevant for the MSBS scheme only. For MSBS, retiring members and surviving spouses of members who | ||||||||
Take-up | die in service have the option to receive the employer benefit as a part or full pension, compared to the alternative lump | ||||||||
Risk | sum. When an individual opts to receive a pension on retirement, the actuarial value of the pension is greater than the | ||||||||
value of the lump sum benefit foregone. Higher pension take up rates will increase the defined benefit obligation. |
4.5: Administered - Defined Benefit Plans (continued)
Assumptions
The economic assumptions outlined below are significant factors affecting the estimate of the scheme liability. However, the relationship between these assumptions is significant. Changes of equal magnitude in the absolute levels of each of the rates can have a major effect on nominal cash flows but may have only a minor effect on the liability and service cost.
For the defined benefit obligation, a range of other assumptions have also been made regarding rates of retirement, death (for active, preserved and pension members), mortality improvements, invalidity, resignation, retrenchment, retention and take up rates of pensions in the schemes. Assumptions have also been made for the ages of spouses and the proportion of members married at the time of their death.
Membership data for DFRB, DFRDB, MSBS and ADF Cover as at 30 June 2019 was used to calculate liabilities in the AASB 119 update. These liabilities were then projected forward to 30 June 2020, allowing for assumptions in accordance with the 2017 LTCR. The liabilities were then adjusted for aggregate experience over the year. In particular, actual experience relating to invalidity exits, pension increase rates, general salary increase rates, benefit payments, salaries per payroll data and the MSBS invested fund was incorporated.
Principal actuarial assumptions for the various schemes are as follows:
The demographic assumptions utilised for the 30 June 2020 actuarial estimate of DFRB, DFRDB, MSBS and ADF Cover are based on the assumptions used in the 30 June 2017 LTCR.
2020 | 2019 | |||||||
DFRB | ||||||||
Discount rate at 30 June | 1.0% | 1.4% | ||||||
Expected pension increase rate 1 | 4.0% | 4.0% | ||||||
Expected salary increase rate 2 | - | - | ||||||
1 Pension increase rate is determined using the short term pension increases for the first four years from 2020-21 to 2023-24 (1.7%) before reverting to the long term pension increases (4.0%) using the Age Pension methodology.
2 Salary growth rate is nil as members are all pensioners.
DFRDB | ||||||||
Discount rate at 30 June | 1.7% | 1.9% | ||||||
Expected salary increase rate 3 | 4.0% | 4.0% | ||||||
Expected pension increase rate (aged 55 or more) 4 | 4.0% | 4.0% | ||||||
Expected pension increase rate (aged less than 55) 5 | 2.5% | 2.5% |
3 Separate promotional salary scales are used to allow for promotional salary increase. For the first four years from 2020-21 to 2023-24, assumed salary growth is 2.0% per annum before reverting to 4.0% from the 2024-25 financial year.
4 For members aged 55 or more, pension increase rate is based on the Age Pension methodology.
5 Pension increase rate is determined using the short term pension increases for the first four years from 2020-21 to 2023-24 (1.7%) before reverting to the long term pension increases (2.5%) based on CPI.
4.5: Administered - Defined Benefit Plans (continued) | |||||||||
2020 | 2019 | ||||||||
MSBS | |||||||||
Discount rate at 30 June (active members and pensioners) | 1.7% | 1.9% | |||||||
Expected rate of return on plan assets | 1.7% | 1.9% | |||||||
Expected salary increase rate 1 | 4.0% | 4.0% | |||||||
Expected pension increase rate 2 | 2.5% | 2.5% | |||||||
Invalidity exits - new 3 (approximate) | 1,000 p.a. | 1,000 p.a. | |||||||
Invalidity exits - retrospective 3 | 150 p.a. | 150 p.a. | |||||||
Pension take-up rate for direct retirements (officers/other ranks) 4 | 100%/90% | 100%/90% | |||||||
Pension take-up rate for current preserved members (officers/other ranks) 4 | 85%/65% | 85%/65% | |||||||
Pension take-up rate for current serving members projected to exit with a preserved | |||||||||
benefit and retire some time later (officers/other ranks) 3 | 90%/80% | 90%/80% |
1 Separate promotional salary scales are used to allow for promotional salary increase. For the first four years from 2020-21 to 2023-24, assumed salary growth is 2.0% per annum before reverting to 4.0% from the 2024-25 financial year.
2 Pension increase rate is determined using the short term pension increases for the first four years from 2020-21 to 2023-24 (1.7%) before reverting to the long term pension increases (2.5%) based on CPI.
3 In the 2017 LTCR, approximately 1,000 ongoing new invalidity pensions were assumed for 2017-18. In addition, new retrospective invalidity pension commencements have also been included as an assumption, as there is a growing awareness of the ability to make a claim for a possible retrospective invalidity pension. The number of new retrospective invalidity pensions assumed are: 150 for 2017-18 and 2018-19; 110 for 2019-20; 80 for 2020-21;50 for 2021-22; and 20 for 2022-23.
4 The pension take-up rates for members that exit directly from service are much higher compared to those who exited service, became preserved members and then retired some time later.
ADF Cover | |||||||||
Discount rate at 30 June | 1.7% | 1.9% | |||||||
Expected pension increase rate 5 | 2.5% | 2.5% | |||||||
Invalidity exits - new 6 | 324 | 232 |
5 Pension increase rate is determined using the short term pension increases for the first four years from 2020-21 to 2023-24 (1.7%) before reverting to the long term pension increases (2.5%) based on CPI.
6 This represents the number of claims that are expected to emerge in respect of incidents that take place each year, based on the same age dependent rates as those used for MSBS and the number of members in ADF Cover as at 30 June 2020. This represents approximately 1.75% of the current membership base of about 18,500.
Maturity Profile | |||||||||
The maturity profiles of the defined benefit obligation under the schemes are as follows: | |||||||||
Scheme | Maturity profile of defined benefit obligation | ||||||||
DFRB | The interest rate and probability weighted mean term of the liabilities is 10.7 years. | ||||||||
DFRDB | The interest rate and probability weighted mean term of the liabilities is 18.6 years. | ||||||||
MSBS | The interest rate and probability weighted mean term of the liabilities is 31.2 years. | ||||||||
ADF Cover | The interest rate and probability weighted mean term of the liabilities is 34.3 years. | ||||||||
Expected Contributions | |||||||||
The expected contributions which are the expected amount of benefit payments under the schemes are as follows: | |||||||||
Scheme | Expected contributions | ||||||||
DFRB | The expected employer contribution for 2020-21 is $35m (2019-20 actual: $38.4m). | ||||||||
DFRDB | The expected contribution (including 3% productivity contributions) for 2020-21 is $1,640m (2019-20 actual: $1,626m). | ||||||||
Note that member contributions paid to consolidated revenue would be an offset to this. | |||||||||
MSBS | The expected contribution for 2020-21 is $1,195m (2019-20 actual: $1,106m). This includes expected employer contributions to meet unfunded benefit payments and funding via the MSBS Fund | ||||||||
ADF Cover | The expected contribution for 2020-21 is $22m (2019-20 actual: $12.5m). |
4.5: Administered - Defined Benefit Plans (continued) | ||||||||||
The impact of a change in the defined benefit obligation reported as at 30 June 2020 under several scenarios is presented below. | ||||||||||
Impact on defined benefit obligation | ||||||||||
Change in | Increase in | Decrease in | ||||||||
assumption1 | assumption | assumption | ||||||||
$m | $m | |||||||||
DFRB | ||||||||||
Reported | $460.3m | |||||||||
Discount rate | +/- 0.5% | (23.1) | 25.2 | |||||||
Pension increase rate | +/- 0.5% | 23.9 | (22.2) | |||||||
DFRDB | ||||||||||
Reported | $51,559m | |||||||||
Discount rate | +/- 0.5% | (4,399) | 5,044 | |||||||
Salary and Age Pension methodology | +/- 0.5% | 3,803 | (3,399) | |||||||
CPI increase rate (aged under 55) | +/- 0.5% | 924 | (908) | |||||||
MSBS | ||||||||||
Reported | $144,784m | |||||||||
Discount rate | +/- 0.5% | (19,000) | 23,000 | |||||||
Salary increase rate | +/- 0.5% | 3,000 | (3,000) | |||||||
CPI increase rate | +/- 0.5% | 18,000 | (16,000) | |||||||
Invalidity exits - new | +/- 40% | 2,000 | (3,000) | |||||||
Pension take-up rate | +/-10% | 5,000 | (7,000) | |||||||
ADF Cover | ||||||||||
Reported | $1,620.9m | |||||||||
Discount rate | +/- 0.5% | (248.0) | 294.0 | |||||||
Pension increase rate | +/- 0.5% | 294.0 | (248.0) | |||||||
Invalidity exits | +/- 40% | 272.0 | (272.0) |
1 Change in assumption reflects additive adjustments, except for invalidity exits, which reflect a multiplicative adjustment. The sensitivity analysis is based on the change in a particular assumption, keeping all other assumptions constant. The sensitivity analysis may not be representative of an actual change in the defined benefit obligation as it is unlikely that changes in assumptions would occur in isolation from one another.
The factors used to conduct the sensitivity analysis are based on an expectation of a realistic and potential movement in the defined benefit obligation, based on historical experience. The underlying results of the sensitivity factors used are deemed to be materially accurate as they are in line with historical experience and management's understanding of the underlying defined benefit obligation. There has been no change from previous periods in the methods and assumptions used to prepare the sensitivity analysis for economic assumptions. For demographic assumptions, the methods and assumptions used to undertake the sensitivity analysis are based on the 2017 LTCR.
Sensitivity analysis of economic assumptions of +0.5% and -0.5% for all four schemes is generally based on the methodology used for estimating the reported liability, except where noted below. These economic assumptions include the discount rate, pension increase rate (based on CPI or Salary and Age Pension methodology), CPI increase rate, and salary increase rate.
For ADF Cover, the sensitivity analysis for the discount rate of -0.5% is based on the experience of MSBS. The extrapolation is modelled based on the impact that a lower discount rate had on the MSBS reported liability, compared to the impact of a higher discount rate. This has been applied to extrapolate the -0.5% movement in the discount rate for ADF Cover.
The -0.5% sensitivity assumption used for the DFRB pension increase rate; DFRDB Salary and Age Pension methodology; and
DFRDB CPI increase rate are modelled by extrapolation from the +0.5% calculation, assuming that the additive percentage increase in liability due to a higher +0.5% assumption will apply as a percentage decrease due to a lower -0.5% assumption.
Sensitivity analysis of the invalidity exits assumption for MSBS is based on the sensitivity analysis included in the 2017 LTCR and only focuses on new invalidity pensions. Given the uncertainty in invalidity exits, the sensitivity analysis in the 2017 LTCR allows for the ongoing level of invalidity exits to be 40 per cent higher than the assumed rate of 1,000 p.a for new invalidity pensions. This sensitivity analysis effectively assumes that there would be around 1,400 new invalidity pensions p.a. commencing each year. A sensitivity analysis has not been performed in relation to new retrospective invalidity pensions as these typically represent only about 10 per cent on average of the total invalidity pensions commencing annually over the 2018-19 to 2022-23 financial years.
Sensitivity analysis of the pension take-up rate assumption for MSBS is based on the sensitivity analysis included in the 2017 LTCR which shows the impact of a 100 per cent pension take-up rate. The factor of 100 per cent provides a theoretical upper bound on the cost impact from this process as the actuarial value of the pension is much greater than the value of the lump sum benefit from the member's perspective. In practice, there will be individuals who will prefer the lump sum over the alternative pension. Sensitivity analysis of pension increase rate (based on CPI) and invalidity exits for ADF Cover are based on the assumptions used for the MSBS sensitivity analysis, using the ADF Cover member data.
4.5: Administered - Defined Benefit Plans (continued)
The actuarial estimate of the net defined benefit liability for DFRB, DFRDB, MSBS, ADF Cover and in aggregate is presented below. The net defined benefit liability equals the present value of the future defined benefit obligation less the fair value of defined benefit plan assets. The most recent actuarial estimates were calculated by the AGA as at 30 June 2020. The present value of the defined benefit obligation, and the related current service cost and past service cost, were measured using the Projected Unit Credit Method.
The reconciliations included below show movements in the net defined benefit liability, the present value of the defined benefit obligation and the fair value of the defined benefit plan assets. The disclosures below are in line with requirements of AASB 119.
2020 | 2020 | 2020 | 2020 | 2020 | ||||||||||
$'000 | $'000 | $'000 | $'000 | $'000 | ||||||||||
DFRB | DFRDB | MSBS | ADF Cover | Total | ||||||||||
The amounts recognised in the Administered Schedule of Assets and Liabilities are as follows: | ||||||||||||||
Present value of funded obligations | - | - | 10,273,000 | - | 10,273,000 | |||||||||
Fair Value of plan assets | - | - | (10,273,000) | - | (10,273,000) | |||||||||
Present value of unfunded obligations | 460,300 | 51,559,000 | 134,511,000 | 1,620,900 | 188,151,200 | |||||||||
Net liability recorded: | 460,300 | 51,559,000 | 134,511,000 | 1,620,900 | 188,151,200 | |||||||||
The amount recognised in the Administered Schedule of Comprehensive Income are as follows: | ||||||||||||||
Current service cost | - | 124,000 | 5,444,000 | 662,300 | 6,230,300 | |||||||||
Interest on obligation | 6,900 | 1,031,000 | 2,626,000 | 20,200 | 3,684,100 | |||||||||
Expected return on plan assets | - | - | (196,000) | - | (196,000) | |||||||||
Total expense recognised: | 6,900 | 1,155,000 | 7,874,000 | 682,500 | 9,718,400 | |||||||||
Actuarial losses/(gains) on liabilities recognised | (22,100) | (2,993,000) | 1,709,000 | 214,600 | (1,091,500) | |||||||||
Expected return on plan assets | - | - | 196,000 | - | 196,000 | |||||||||
Actual return on plan assets (interest income) | - | - | 93,000 | - | 93,000 | |||||||||
Actuarial (gains)/losses on plan assets recognised | - | - | 289,000 | - | 289,000 | |||||||||
Other Comprehensive Income recorded: | (22,100) | (2,993,000) | 1,998,000 | 214,600 | (802,500) | |||||||||
2019 | 2019 | 2019 | 2019 | 2019 | ||||||||||
$'000 | $'000 | $'000 | $'000 | $'000 | ||||||||||
DFRB | DFRDB | MSBS | ADF Cover | Total | ||||||||||
The amounts recognised in the Administered Schedule of Assets and Liabilities are as follows: | ||||||||||||||
Present value of funded obligations | - | - | 10,263,000 | - | 10,263,000 | |||||||||
Fair Value of plan assets | - | - | (10,263,000) | - | (10,263,000) | |||||||||
Present value of unfunded obligations | 513,900 | 55,023,000 | 125,745,000 | 736,300 | 182,018,200 | |||||||||
Net liability recorded: | 513,900 | 55,023,000 | 125,745,000 | 736,300 | 182,018,200 | |||||||||
The amount recognised in the Administered Schedule of Comprehensive Income are as follows: | ||||||||||||||
Current service cost | - | 114,000 | 3,881,000 | 304,300 | 4,299,300 | |||||||||
Interest on obligation | 12,600 | 1,364,000 | 2,921,000 | 12,000 | 4,309,600 | |||||||||
Expected return on plan assets | - | - | (292,000) | - | (292,000) | |||||||||
Total expense recognised: | 12,600 | 1,478,000 | 6,510,000 | 316,300 | 8,316,900 | |||||||||
Actuarial losses/(gains) on liabilities recognised | 56,300 | 8,946,000 | 37,277,000 | 189,000 | 46,468,300 | |||||||||
Expected return on plan assets | - | - | 292,000 | - | 292,000 | |||||||||
Actual return on plan assets (interest income) | - | - | (737,000) | - | (737,000) | |||||||||
Actuarial (gains)/losses on plan assets recognised | - | - | (445,000) | - | (445,000) | |||||||||
Other Comprehensive Income recorded: | 56,300 | 8,946,000 | 36,832,000 | 189,000 | 46,023,300 |
4.5: Administered - Defined Benefit Plans (continued) | ||||||||||||||
2020 | 2020 | 2020 | 2020 | 2020 | ||||||||||
$'000 | $'000 | $'000 | $'000 | $'000 | ||||||||||
DFRB | DFRDB | MSBS | ADF Cover | Total | ||||||||||
Reconciliation of the net defined benefit liability | ||||||||||||||
Opening value at 1 July | 513,900 | 55,023,000 | 125,745,000 | 736,300 | 182,018,200 | |||||||||
Current Service cost | - | 124,000 | 5,444,000 | 662,300 | 6,230,300 | |||||||||
Interest cost | 6,900 | 1,031,000 | 2,626,000 | 20,200 | 3,684,100 | |||||||||
Expected return on plan assets (interest income) | - | - | (196,000) | - | (196,000) | |||||||||
Losses/(gains) on curtailments and settlements | - | - | - | - | - | |||||||||
Total expense | 6,900 | 1,155,000 | 7,874,000 | 682,500 | 9,718,400 | |||||||||
Actuarial losses/(gains) in plan assets recognised | - | - | 289,000 | - | 289,000 | |||||||||
Actuarial losses /(gains) in liabilities arising from: | ||||||||||||||
Changes in liability experience | (6,500) | (874,000) | (239,000) | 157,000 | (962,500) | |||||||||
Changes in financial assumptions | (15,600) | (2,119,000) | 1,948,000 | 57,600 | (129,000) | |||||||||
Changes in demographic assumptions* | - | - | - | - | - | |||||||||
Contributions | (38,400) | (1,626,000) | (1,106,000) | (12,500) | (2,782,900) | |||||||||
Net defined benefit liability as at 30 June | 460,300 | 51,559,000 | 134,511,000 | 1,620,900 | 188,151,200 | |||||||||
Reconciliation of the present value of the defined benefit obligation | ||||||||||||||
Opening present value at 1 July | 513,900 | 55,023,000 | 136,008,000 | 736,300 | 192,281,200 | |||||||||
Current Service cost | - | 124,000 | 5,444,000 | 662,300 | 6,230,300 | |||||||||
Interest cost | 6,900 | 1,031,000 | 2,626,000 | 20,200 | 3,684,100 | |||||||||
Losses/(gains) on curtailments and settlements | - | - | - | - | - | |||||||||
Funded contributions by plan participants | - | - | 280,000 | - | 280,000 | |||||||||
Actuarial losses /(gains) in liabilities arising from: | ||||||||||||||
Changes in liability experience | (6,500) | (874,000) | (239,000) | 157,000 | (962,500) | |||||||||
Changes in financial assumptions | (15,600) | (2,119,000) | 1,948,000 | 57,600 | (129,000) | |||||||||
Changes in demographic assumptions* | - | - | - | - | - | |||||||||
Benefits paid | (38,400) | (1,626,000) | (1,283,000) | (12,500) | (2,959,900) | |||||||||
Defined benefit obligation as at 30 June | 460,300 | 51,559,000 | 144,784,000 | 1,620,900 | 198,424,200 | |||||||||
* The demographic assumptions used for the 30 June 2020 actuarial estimate are based on the 30 June 2017 LTCR. | ||||||||||||||
Reconciliation of the fair value of plan assets | ||||||||||||||
Opening fair value at 1 July | - | - | 10,263,000 | - | 10,263,000 | |||||||||
Expected return on plan assets (interest income) | - | - | 196,000 | - | 196,000 | |||||||||
Experience actuarial gains/(losses) | - | - | (289,000) | - | (289,000) | |||||||||
Contributions | 38,400 | 1,626,000 | 1,106,000 | 12,500 | 2,782,900 | |||||||||
Funded contributions by plan participants | - | - | 280,000 | - | 280,000 | |||||||||
Benefits paid | (38,400) | (1,626,000) | (1,283,000) | (12,500) | (2,959,900) | |||||||||
Fair value of plan assets at 30 June | - | - | 10,273,000 | - | 10,273,000 | |||||||||
The major categories of plan assets at the end of the reporting period for each category, as follows: | ||||||||||||||
Australian equities | - | - | 2,362,790 | - | 2,362,790 | |||||||||
Overseas equities | - | - | 2,362,790 | - | 2,362,790 | |||||||||
Property and infrastructure | - | - | 1,232,760 | - | 1,232,760 | |||||||||
Private equity | - | - | 719,110 | - | 719,110 | |||||||||
Cash, debt instruments | - | - | 2,157,330 | - | 2,157,330 | |||||||||
Other liabilities | - | - | 1,438,220 | - | 1,438,220 | |||||||||
Subtotal | - | - | 10,273,000 | - | 10,273,000 | |||||||||
The actual return on plan assets was a loss of $93m (2018-19: gain of $737m). The fair value of scheme assets relates to investments in the CSC Pooled Superannuation Trust. These are disclosed as level 2 in the fair value hierarchy, where the net market value is derived from observable inputs (other than quoted prices) such as prices or derived from prices. |
4.5: Administered - Defined Benefit Plans (continued) | ||||||||||||||
2019 | 2019 | 2019 | 2019 | 2019 | ||||||||||
$'000 | $'000 | $'000 | $'000 | $'000 | ||||||||||
DFRB | DFRDB | MSBS | ADF Cover | Total | ||||||||||
Reconciliation of the net defined benefit liability | ||||||||||||||
Opening value at 1 July | 485,600 | 46,228,000 | 83,344,000 | 236,600 | 130,294,200 | |||||||||
Current Service cost | - | 114,000 | 3,881,000 | 304,300 | 4,299,300 | |||||||||
Interest cost | 12,600 | 1,364,000 | 2,921,000 | 12,000 | 4,309,600 | |||||||||
Expected return on plan assets (interest income) | - | - | (292,000) | - | (292,000) | |||||||||
Losses/(gains) on curtailments and settlements | - | - | - | - | - | |||||||||
Total expense | 12,600 | 1,478,000 | 6,510,000 | 316,300 | 8,316,900 | |||||||||
Actuarial losses/(gains) in plan assets recognised | - | - | (445,000) | - | (445,000) | |||||||||
Actuarial losses /(gains) in liabilities arising from: | ||||||||||||||
Changes in liability experience | (6,100) | (730,000) | 134,000 | (28,000) | (630,100) | |||||||||
Changes in financial assumptions | 62,400 | 9,676,000 | 37,143,000 | 217,000 | 47,098,400 | |||||||||
Changes in demographic assumptions* | - | - | - | - | - | |||||||||
Contributions | (40,600) | (1,629,000) | (941,000) | (5,600) | (2,616,200) | |||||||||
Net defined benefit liability as at 30 June | 513,900 | 55,023,000 | 125,745,000 | 736,300 | 182,018,200 | |||||||||
Reconciliation of the present value of the defined benefit obligation | ||||||||||||||
Opening present value at 1 July | 485,600 | 46,228,000 | 92,659,000 | 236,600 | 139,609,200 | |||||||||
Current Service cost | - | 114,000 | 3,881,000 | 304,300 | 4,299,300 | |||||||||
Interest cost | 12,600 | 1,364,000 | 2,921,000 | 12,000 | 4,309,600 | |||||||||
Losses/(gains) on curtailments and settlements | - | - | - | - | - | |||||||||
Funded contributions by plan participants | - | - | 273,000 | - | 273,000 | |||||||||
Actuarial losses /(gains) in liabilities arising from: | ||||||||||||||
Changes in liability experience | (6,100) | (730,000) | 134,000 | (28,000) | (630,100) | |||||||||
Changes in financial assumptions | 62,400 | 9,676,000 | 37,143,000 | 217,000 | 47,098,400 | |||||||||
Changes in demographic assumptions* | - | - | - | - | - | |||||||||
Benefits paid | (40,600) | (1,629,000) | (1,003,000) | (5,600) | (2,678,200) | |||||||||
Defined benefit obligation as at 30 June | 513,900 | 55,023,000 | 136,008,000 | 736,300 | 192,281,200 | |||||||||
* The demographic assumptions used for the 30 June 2019 actuarial estimate are based on the 30 June 2017 LTCR. | ||||||||||||||
Reconciliation of the fair value of plan assets | ||||||||||||||
Opening fair value at 1 July | - | - | 9,315,000 | - | 9,315,000 | |||||||||
Expected return on plan assets (interest income) | - | - | 292,000 | - | 292,000 | |||||||||
Experience actuarial gains/(losses) | - | - | 445,000 | - | 445,000 | |||||||||
Contributions | 40,600 | 1,629,000 | 941,000 | 5,600 | 2,616,200 | |||||||||
Funded contributions by plan participants | - | - | 273,000 | - | 273,000 | |||||||||
Benefits paid | (40,600) | (1,629,000) | (1,003,000) | (5,600) | (2,678,200) | |||||||||
Fair value of plan assets at 30 June | - | - | 10,263,000 | - | 10,263,000 | |||||||||
The major categories of plan assets at the end of the reporting period for each category, as follows: | ||||||||||||||
Australian equities | - | - | 2,463,120 | - | 2,463,120 | |||||||||
Overseas equities | - | - | 2,463,120 | - | 2,463,120 | |||||||||
Property and infrastructure | - | - | 1,231,560 | - | 1,231,560 | |||||||||
Private equity | - | - | 718,410 | - | 718,410 | |||||||||
Cash, debt instruments | - | - | 1,642,080 | - | 1,642,080 | |||||||||
Other liabilities | - | - | 1,744,710 | - | 1,744,710 | |||||||||
Subtotal | - | - | 10,263,000 | - | 10,263,000 | |||||||||
The actual return on plan assets was $737m. The fair value of scheme assets relates to investments in the CSC Pooled Superannuation Trust. These are disclosed as level 2 in the fair value hierarchy, where the net market value is derived from observable inputs (other than quoted prices) such as prices or derived from prices. |
Note 5.1A Annual Appropriatons
FUNDING | |||||||||
This section identifies Defence's funding structure. | |||||||||
5.1: Appropriations | |||||||||
Annual Appropriations for 2019-20 | |||||||||
Appropriation | |||||||||
applied in 2020 | |||||||||
Annual | Adjustments to | Total | (Current and | ||||||
Appropriation1 | appropriation2 | Appropriation | prior years) | Variance3 | |||||
$'000 | $'000 | $'000 | $'000 | $'000 | |||||
DEPARTMENTAL | |||||||||
Ordinary annual services | 34,348,197 | 1,394,851 | 35,743,048 | (35,417,543) | 325,505 | ||||
Capital budget | - | - | - | - | - | ||||
Other services | |||||||||
Equity injection | 4,040,461 | - | 4,040,461 | (4,015,029) | 25,432 | ||||
Total departmental | 38,388,658 | 1,394,851 | 39,783,509 | (39,432,572) | 350,937 |
5.1: Appropriations (continued) | ||||||||||||||
5.1A: Annual appropriations ('Recoverable GST exclusive') (continued) | ||||||||||||||
Notes: | ||||||||||||||
1. Details of quarantined appropriations are as follows: | $’000 | |||||||||||||
Amounts withheld under section 51 determinations | ||||||||||||||
2017-18 Appropriation Act 2 | 369,788 | |||||||||||||
2017-18 Appropriation Act 3 | 22,521 | |||||||||||||
2017-18 Appropriation Act 5 | 194,202 | |||||||||||||
2018-19 Appropriation Act 1 | 50,562 | |||||||||||||
2018-19 Appropriation Act 3 | 215,614 | |||||||||||||
2019-20 Appropriation Act 3 | 13,249 | |||||||||||||
2019-20 Appropriation Act 4 | 25,432 | |||||||||||||
Total Quarantined | 891,368 | |||||||||||||
2. Adjustment to appropriations relate to PGPA Section 74 receipts. | ||||||||||||||
3. Reasons for material variance: | ||||||||||||||
Ordinary | Equity | |||||||||||||
Annual | ||||||||||||||
Service | ||||||||||||||
$’000 | $’000 | |||||||||||||
Unspent departmental annual appropriations 2019-20 | 389,458 | - | ||||||||||||
Prior year appropriation drawn down | (41,715) | - | ||||||||||||
Net GST payments made not yet recovered | (35,487) | - | ||||||||||||
2019-20 Appropriation Act 3 withheld under Section 51 | 13,249 | - | ||||||||||||
2019-20 Appropriation Act 4 withheld under Section 51 | - | 25,432 | ||||||||||||
Total | 325,505 | 25,432 | ||||||||||||
5.1: Appropriations (continued) | ||||||||
5.1A: Annual appropriations ('Recoverable GST exclusive') (continued) | ||||||||
Annual Appropriations for 2018-19 | ||||||||
Appropriation | ||||||||
applied in 2019 | ||||||||
Annual | Adjustments to | Total | (Current and | |||||
Appropriation1 | appropriation2,4,5 | Appropriation | prior years)5,6 | Variance3 | ||||
$'000 | $'000 | $'000 | $'000 | $'000 | ||||
DEPARTMENTAL | ||||||||
Ordinary annual services | 32,688,310 | 1,469,771 | 34,158,081 | (33,631,910) | 526,171 | |||
Capital Budget | - | - | - | - | - | |||
Other services | ||||||||
Equity injection | 3,343,482 | - | 3,343,482 | (3,963,482) | (620,000) | |||
Total departmental | 36,031,792 | 1,469,771 | 37,501,563 | (37,595,392) | (93,829) |
5.1: Appropriations (continued) | ||||||||||||||
5.1A: Annual appropriations ('Recoverable GST exclusive') (continued) | ||||||||||||||
Notes: | ||||||||||||||
1. Details of quarantined appropriations are as follows: | $’000 | |||||||||||||
Quarantined appropriations | ||||||||||||||
2016-17 Appropriation Act 1 | 35 | |||||||||||||
Amounts withheld under section 51 determinations | ||||||||||||||
2016-17 Appropriation Act 1 | 9,725 | |||||||||||||
2016-17 Appropriation Act 2 | 636,623 | |||||||||||||
2017-18 Appropriation Act 2 | 369,788 | |||||||||||||
2017-18 Appropriation Act 3 | 22,521 | |||||||||||||
2017-18 Appropriation Act 5 | 194,202 | |||||||||||||
2018-19 Appropriation Act 1 | 50,562 | |||||||||||||
Total Quarantined | 1,283,456 | |||||||||||||
2. Adjustment to appropriations relate to PGPA Section 74 receipts. | ||||||||||||||
3. Reasons for material variance: | ||||||||||||||
Ordinary | Equity | |||||||||||||
Annual | ||||||||||||||
Service | ||||||||||||||
$’000 | $’000 | |||||||||||||
Unspent departmental annual appropriations 2018-19 | 433,222 | - | ||||||||||||
Net GST payments made not yet recovered | 42,387 | - | ||||||||||||
Prior year appropriation released under Section 51 | - | (620,000) | ||||||||||||
2018-19 Appropriation Act 1 withheld under Section 51 | 50,562 | - | ||||||||||||
Total | 526,171 | (620,000) | ||||||||||||
4. Trust moneys have been received in the current period as retainable receipts and credited to a Departmental appropriation. | ||||||||||||||
These are recognised as Assets Held in Trust within note 8.1. $1.52m held in trust for the Young Endeavour Youth Program | ||||||||||||||
Public Fund (Trust) is excluded from the below appropriation receivable balances (2018-19 Appropriation Act 1), as these | ||||||||||||||
amounts are not controlled by the Department or held for the benefit of the Commonwealth. | ||||||||||||||
5. It has been identified in 2019-20 that notional receipts recorded by the Department in relation to rental contributions | ||||||||||||||
recovered from employees were not recorded as s74 receipts in 2018-19. As these represent retainable receipts of Defence, | ||||||||||||||
both 'Adjustments to Appropriation' and 'Appropriation Applied in 2019' have been restated by $205.279 million. This has no | ||||||||||||||
impact on the available Appropriation or reported Appropriation receivable in 2018-19. | ||||||||||||||
6. It has been identified in 2019-20 that amounts drawn down from Departmental Appropriations which were unspent at | ||||||||||||||
30 June 2020 ($175.893 million) were included in the amount disclosed as Appropriation applied in 2018-19. As these | ||||||||||||||
amounts were not actually spent by the Department, 'Appropriation Applied in 2019' and 'unspent departmental annual | ||||||||||||||
appropriations' have been restated by $175.9 million. This has no impact on the available Appropriation or reported | ||||||||||||||
Appropriation receivable in 2018-19. | ||||||||||||||
Reconciliation to appropriation receivable: | ||||||||||||||
Notes | $'000 | |||||||||||||
2016-17 Appropriation Act 1 | 87 | |||||||||||||
2018-19 Appropriation Act 1 | 11,222 | |||||||||||||
2018-19 Appropriation Act 3 | 244,584 | |||||||||||||
3.1B | 255,893 | |||||||||||||
Note 5.1B Unspent annual appropriations
5.1B: Unspent annual appropriations ('Recoverable GST exclusive') | ||||||||||||||
Authority | 2020 | 2019 | ||||||||||||
$'000 | $'000 | |||||||||||||
DEPARTMENTAL | ||||||||||||||
Operating | ||||||||||||||
Act 1 2019-20 1 | 531,418 | - | ||||||||||||
Act 1 2018-19 2 | 50,562 | 392,655 3 | ||||||||||||
Act 1 2016-17 4 | - | 9,812 5 | ||||||||||||
Act 3 2019-20 6 | 158,249 | - | ||||||||||||
Act 3 2018-19 2 | 215,614 | 244,584 | ||||||||||||
Act 3 2017-18 2 | 22,521 | 22,521 | ||||||||||||
Act 5 2017-18 2 | 194,202 | 194,202 5 | ||||||||||||
Total Operating | 1,172,566 | 863,774 3,5 | ||||||||||||
Equity | ||||||||||||||
Act 4 2019-20 2 | 25,432 | - | ||||||||||||
Act 2 2017-18 2 | 369,788 | 369,788 | ||||||||||||
Act 2 2016-17 4 | - | 636,623 | ||||||||||||
Total Equity | 395,220 | 1,006,411 | ||||||||||||
Total | 1,567,786 | 1,870,185 | ||||||||||||
Total unspent annual appropriations7 | 1,567,786 | 1,870,185 | ||||||||||||
1 Includes unspent amounts held within cash and cash equivalents of $427.418m.
2 Unspent annual appropriations have been formally reduced by the Department of Finance.
3 Prior year unspent appropriations have been adjusted to include amounts held within cash and cash equivalents of $286.961m which were not disclosed against an Appropriation Act in the prior period. The amount reported as cash and
cash equivalents has also been adjusted as a result of restatement, refer to Note 8.4 for further details.
4 Appropriation Acts have been repealed in the current period.
5 Prior year unspent appropriations have been adjusted to account for GST receipts that have been recovered by the Department subsequent to the end of the relevant financial period but which should have been attributed to the Act to which they relate.
6 Unspent annual appropriations have been partially reduced by the Department of Finance. Of the $158.249m of unspent
appropriations, $13.249m has been formally reduced by the Department of Finance.
7 The unspent annual appropriations are $1,567.786m, allocated as follows:
a) $891.368m has been formally extinguished by Department of Finance; and
b) $676.418m of unspent annual appropriations (including cash and cash equivalents) available to the Department.
Note 5.1C Special appropriations
5.1: Appropriations (continued) | ||||||
Appropriation Applied | ||||||
2020 | 2019 | |||||
Authority | Nature | Type | Purpose | $'000 | $'000 | |
Defence Force Retirement Benefits Act 1948, Administered (a) | Administered | Unlimited Amount | To provide Retirement Benefits for Members of the Defence Force | |||
who enlisted before 1 October 1972, and for other purposes. | 38,375 | 40,648 | ||||
Defence Force Retirement and Death Benefits Act 1973, Administered (a) | Administered | Unlimited Amount | To make provision for and in relation to a Scheme for Retirement and | |||
Death Benefits for Members of the Defence Force who enlisted | ||||||
before 1 October 1991. | 1,608,370 | 1,601,998 | ||||
Military Superannuation and Benefits Act 1991, Administered (a) | Administered | Unlimited Amount | To make provision for and in relation to an occupational | |||
superannuation scheme for, and the payment of other benefits to | ||||||
members of the Defence Force, and for related purposes. | 1,112,392 | 911,698 | ||||
Military Superannuation and Benefits Act 1991, Administered | Administered | Unlimited Amount | To make provision for and in relation to retention benefits for ADF | |||
personnel. | ||||||
100,026 | 102,396 | |||||
Defence Force (Home Loans Assistance) Act 1990, Administered | Administered | Limited Amount | To provide for the payment of home loan subsidies in respect of | |||
certain members of the Defence Force and certain other persons, and | ||||||
for related purposes. | 207 | 331 | ||||
Defence Home Ownership Assistance Scheme Act 2008, Administered | Administered | Unlimited Amount | To provide financial assistance to members of the Defence Force and | |||
certain other persons, for the purchase, maintenance and development | ||||||
of their homes, and for related purposes. | 108,933 | 121,905 | ||||
Australian Defence Force Cover Act 2015, Administere (a) | Administered | Unlimited Amount | To make provision for benefits for incapacity or death suffered by | |||
certain members of the Australian Defence Force, and for related | ||||||
purposes. | 12,508 | 5,610 | ||||
Public Governance, Performance and Accountability Act 2013, Administered | Administered | Unlimited Amount | To make provision for and in relation to funds that have been received by the Commonwealth or Commonwealth entities that are required or permitted to be repaid where there is no other appropriation for the repayment. | |||
- | 55 | |||||
Total | 2,980,811 | 2,784,641 | ||||
(a) Commonwealth Superannuation Corporation draw funds from the CRF on behalf of Defence.
Note:
Defence is responsible for the following additional Special Appropriations. No payments have been made from these Special Appropriations for this financial year.
- Defence Forces Retirement Benefits (Pension Increases) Act 1961
- Defence Forces Retirement Benefits (Pension Increases) Act 1967
- Defence Forces Retirement Benefits (Pension Increases) Act 1971
- Defence Forces Retirement Benefits (Pension Increases) Act 1973
- Defence Force Retirement and Death Benefits (Pension Increases) Act 1974
- Defence Force Retirement and Death Benefits (Pension Increases) Act 1976
- War Gratuity Act 1945
Note 5.2 Special Accounts
Defence Endowments, | Service for Other | |||||||||||
Bequests and Other | Entities And Trust | Young Endeavour | ||||||||||
Trust Moneys Special | Moneys Defence | Youth Program | Defence Endowments | Fedorczenko Legacy | ||||||||
Account 1,6 | Special Account 2,6 | Special Account 3,6 | Special Account 4 | Special Account 5,6 | ||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |||
Balance brought forward from previous period | - | - | 115,240 | 111,519 | - | 1,578 | 51 | 50 | 167 | 164 | ||
Total increases | 324,817 | - | 1,852 | 267,964 | - | 52 | - | 1 | - | 3 | ||
Available for payments | 324,817 | - | 117,092 | 379,483 | - | 1,630 | 51 | 51 | 167 | 167 | ||
Decreases: | ||||||||||||
Departmental | ||||||||||||
Total Departmental | - | - | - | - | - | - | - | - | - | - | ||
Administered | ||||||||||||
Total Administered | (171,732) | - | (117,092) | (264,243) | - | (1,630) | (51) | - | (167) | - | ||
Total Decreases | (171,732) | - | (117,092) | (264,243) | - | (1,630) | (51) | - | (167) | - | ||
Total Balance to be carried forward to next period | 153,085 | - | - | 115,240 | - | - | - | 51 | - | 167 | ||
Balance represented by: | ||||||||||||
Cash held in entity bank accounts | - | - | - | - | - | - | - | - | - | - | ||
Cash held in the Official Public Account | 153,085 | - | - | 115,240 | - | - | - | 51 | - | 167 |
1 Appropriation: Public Governance, Performance and Accountability (PGPA) Act 2013 section 78.
- Establishing Instrument: PGPA Act Determination (Defence Endowments, Bequests and Other Trust Moneys Special Account 2019).
- Purpose: This account was created to:
(a) disburse amounts held on trust or otherwise for the benefit of persons other than the Commonwealth;
(b) carry out activities consistent with the Fedorczenko Trust;
(c) undertake activities approved by the Young Endeavour Youth Program Board of Management, or the Commonwealth, in relation to the STS Young Endeavour;
(d) to disburse an amount in connection with services performed for or on behalf of any entities or bodies other than non-corporate Commonwealth entities;
(e) to disburse an amount in connection with services performed for, on behalf of, or together with, another government, or in connection with an agreement between the Commonwealth and another government;
(f) to credit an amount to the ASD account; (g) to repay an amount where a court order, Act or other law requires or permits the repayment of an amount received;
(h) to carry out activities that ae incidental to one or more of the purposes of the special account, including costs of administering the special account;
(i) to reduce the balance of the special account (and, therefore, the available appropriation for the special account) without making a real or notional payment.
- This special account was established on 15 July 2019 and replaces Defence's existing special accounts which were repealed under section 78(3) of the PGPA Act. The opening balance is equal to the sum of the amounts standing to the credit of Defence's existing special accounts immediately prior to 15 July 2019.
- Special account is disclosed on a recoverable GST exclusive basis.
- This account is non-interest bearing.
2 Appropriation: Public Governance, Performance and Accountability Act 2013 section 78.
- Establishing Instrument: Financial Management and Accountability Determination 2009/15.
- Purpose: This account was created to disburse amounts held on trust or otherwise for the benefit of persons other than the Commonwealth.
- Special account is disclosed on a recoverable GST exclusive basis.
- This account is non-interest bearing.
- This account was repealed on 15 July 2019 through the PGPA Act Determination (Defence Endowments, Bequests and Other Trust Moneys Special Account 2019) in accordance with section 78(3) of the PGPA Act.
3 Appropriation: Public Governance, Performance and Accountability Act 2013 section 78.
- Establishing Instrument: Financial Management and Accountability Determination 2009/02.
- Purpose: For the receipt and payment of money in connection with the operations and activities of the STS Young Endeavour, as specified by the Young Endeavour Program Board of Management or by the Commonwealth.
- Special account is disclosed on a recoverable GST exclusive basis.
- This account is interest bearing. · This account sunset on 1 April 2019. The Minister for Finance and the Public Service authorised the transfer of the balance to 2018-19 Appropriation Act 1 in accordance with item 9 in subsection 27 (2) of the Public Governance, Performance and Accountability Rule 2014. This amount was subsequently transferred to the Defence Endowments, Bequests and Other Trust Moneys Special Account upon its establishment.
4.Appropriation: Public Governance, Performance and Accountability Act 2013 section 78. · Establishing Instrument: Financial Management and Accountability Determination 2009/11.
- Purpose: For expenditure in accordance with the terms provided for in the endowments.
- Special account is disclosed on a recoverable GST exclusive basis.
- This account is interest bearing.
- This account was repealed on 15 July 2019 through the PGPA Act Determination (Defence Endowments, Bequests and Other Trust Moneys Special Account 2019) in accordance with section 78(3) of the PGPA Act.
5 Appropriation: Public Governance, Performance and Accountability Act 2013 section 78.
- Establishing Instrument: Financial Management and Accountability Determination 2009/13.
- Purpose: For expenditure in relation to the defence of Australia of the residual of the estate of the late Petro Fedorczenko.
- Special account is disclosed on a recoverable GST exclusive basis. · This account is interest bearing.
- This account was repealed on 15 July 2019 through the PGPA Act Determination (Defence Endowments, Bequests and Other Trust Moneys Special Account 2019) in accordance with section 78(3) of the PGPA Act.
6 Moneys held in trust:
- This Special Account contains monetary assets held in trust. Further details are disclosed in Note 8.1 Assets Held in Trust.
Note 6.1 Key Management Personnel Remuneration
PEOPLE AND RELATIONSHIPS | |||||||||
This section describes our relationship with key people. | |||||||||
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the | |||||||||
activities of Defence, directly or indirectly. The key management personnel of Defence are considered to be the: | |||||||||
i) Minister for Defence; | |||||||||
ii) Minister for Defence Industry; | |||||||||
iii) Minister for Veterans and Defence Personnel; | |||||||||
iv) Assistant Defence Minister; | |||||||||
v) Secretary, Department of Defence; | |||||||||
vi) Chief of the Defence Force; | |||||||||
vii) Vice Chief of the Defence Force; | |||||||||
viii) Associate Secretary, Department of Defence; | |||||||||
ix) Chief of Navy; | |||||||||
x) Chief of Army; | |||||||||
xi) Chief of Air Force; | |||||||||
xii) Chief of Joint Operations; | |||||||||
xiii) Chief of Joint Capabilities; | |||||||||
xiv) Chief Finance Officer; | |||||||||
xv) Deputy Secretary Strategic Policy and Intelligence; | |||||||||
xvi) Deputy Secretary Capability Acquisition and Sustainment; | |||||||||
xvii) Chief Information Officer; | |||||||||
xviii) Chief Defence Scientist; | |||||||||
xix) Deputy Secretary Estate and Infrastructure; | |||||||||
xx) Deputy Secretary Defence People; | |||||||||
xxi) Deputy Secretary National Naval Shipbuilding and Infrastructure; and | |||||||||
xxii) Commander Defence COVID-19 Task Force | |||||||||
Key management personnel remuneration is reported in the table below. | |||||||||
2020 | 2019 | ||||||||
$ | $ | ||||||||
Short-term employee benefits | 8,901,855 | 8,312,966 | |||||||
Post-employment benefits | 1,713,509 | 1,639,908 | |||||||
Long-term benefits | 195,860 | 144,356 | |||||||
Total key management personnel remuneration expenses1 | 10,811,224 | 10,097,230 | |||||||
1 The above key management personnel remuneration excludes the remuneration and other benefits of the Minister for Defence, Assistant Minister of Defence, Minister for Defence Industry and Minister for Veterans and Defence Personnel. The remuneration and other benefits of these Ministers are not paid by the Department of Defence. Consequently, the total number of key management personnel that are disclosed within the remuneration expense balance is 21 (2018-19: 26). This includes instances where multiple individuals have fulfilled the same role within the period.
Note 6.2 Related Party Disclosures
6.2: Related Party Disclosures | |||||||||
Related party relationships: | |||||||||
Defence is an Australian Government controlled entity. Related parties to this entity are: | |||||||||
i) Key Management Personnel (as detailed in Note 6.1); | |||||||||
ii) Spouse or domestic partners (also known as de facto partner) of a KMP; | |||||||||
iii) Children or dependents of a KMP or their spouse or domestic partner; | |||||||||
iv) Entities, individually or jointly, controlled by the above individuals; | |||||||||
v) Cabinet Ministers; and | |||||||||
vi) Other Australian Government entities. | |||||||||
Transactions with related parties: | |||||||||
Given the breadth of Government activities, related parties may transact with the government sector in the same capacity as | |||||||||
ordinary citizens. Such transactions include the payment or refund of taxes, receipt of a Medicare rebate or higher education | |||||||||
loans. These transactions have not been separately disclosed in this note. | |||||||||
No transactions with related parties occurred during the financial year (2018-19: Nil). | |||||||||
Significant transactions with related parties can include: | |||||||||
i) the payments of grants or loans; | |||||||||
ii) purchases of goods and services; | |||||||||
iii) asset purchases, sales transfers or leases; | |||||||||
iv) debts forgiven; and | |||||||||
v) guarantees. | |||||||||
Giving consideration to relationships with related entities, and transactions entered into during the reporting period | |||||||||
(including comparative year) by Defence, it has been determined that there are no related party transactions to be | |||||||||
separately disclosed. | |||||||||
Defence from time to time may gift items such as historical military pieces to other related parties. |
Note 7.1A Contingent liabilities and assets
7.1: Contingent Liabilities and Assets | |||||
Claims for damages / costs | Total | ||||
2020 | 2019 | 2020 | 2019 | ||
$'000 | $'000 | $'000 | $'000 | ||
Contingent Assets | |||||
Balance from previous period | 1,500 | 2,200 | 1,500 | 2,200 | |
New | - | 1,500 | - | 1,500 | |
Re-measurement | (1,500) | (2,200) | (1,500) | (2,200) | |
Assets realised | - | - | - | - | |
Rights expired | - | - | - | - | |
Total contingent assets | - | 1,500 | - | 1,500 | |
Contingent Liabilities | |||||
Balance from previous period | 67,460 | 53,777 | 67,460 | 53,777 | |
New | 55,900 | 63,220 | 55,900 | 63,220 | |
Re-measurement | 154,563 | 4,768 | 154,563 | 4,768 | |
Liabilities realised | (212,523) | (28) | (212,523) | (28) | |
Obligations expired | - | (54,277) | - | (54,277) | |
Total Contingent liabilities | 65,400 | 67,460 | 65,400 | 67,460 | |
Net contingent assets (liabilities) | (65,400) | (65,960) | (65,400) | (65,960) |
Quantifiable Contingencies
Contingent Assets: At 30 June 2020, there are no instances (2018-19: 1) of non-remote, quantifiable contingent assets in respect of claims by the Department (2018-19: $1.5m).
Contingent Liabilities: At 30 June 2020, there are 6 (2018-19: 9) instances of non-remote, quantifiable contingent liabilities in respect of claims on the Department valued at $65.4m (2018-19: $67.5m). The estimated figure is determined by conducting an objective analysis of the probable amount payable for all the matters managed by firms engaged by Defence through the Attorney General's Legal Services Multi Use List and those being handled in-house by Defence Legal Division. However, the exact amount payable under those claims is uncertain. The Department is defending the claims or is trying to resolve them by recourse to alternative dispute resolution measures.
Unquantifiable Contingencies
Contingent Assets: At 30 June 2020 Defence had no instances (2018-19: 2) of unquantifiable non-remote contingent assets.
Contingent Liabilities: At 30 June 2020 Defence had 1 (2018-19: 1) instance of unquantifiable non-remote contingent liabilities.
Land decontamination, site restoration and decommissioning of Defence assets: Defence has made a financial provision for the future estimates involved in land decontamination, site restoration and decommissioning of Defence assets where a legal or constructive obligation has arisen. For those decontamination, restoration and decommissioning activities for which there is no legal or constructive obligation, the potential costs have not been assessed and are unquantifiable. Where there is a possible legal or constructive obligation, but the potential cost could not be quantified, the obligations have been assessed as unquantifiable contingencies. It was not possible to estimate the amounts of any eventual payments or receipts that may have eventuated in relation to these claims.
Costs associated with the Royal Commission into Institutional Responses to Child Sexual Abuse have not been assessed and are considered unquantifiable at this time. It is currently not possible to estimate the amounts of any payments that may eventuate in relation to any such claims.
Quantifiable Remote Contingencies
Remote Contingent Assets: At 30 June 2020 Defence had 1 (2018-19: 2) instances of quantifiable remote contingent assets valued at $0.7m (2018-19: $0.7m).
Remote Contingent Liabilities: At 30 June 2020 Defence had 152 (2018-19: 171) instances of quantifiable remote contingent liabilities valued at $4,501m (2018-19: $5,312m). This balance relates to an Indemnity Register, which Defence maintains and records all potential quantifiable and unquantifiable contingent liabilities arising from Defence’s legal and contractual obligations.
Unquantifiable Remote Contingencies
Contingent Assets: At 30 June 2020 Defence had 3 instances of unquantifiable remote contingent assets (2018-19: nil).
Contingent Liabilities: At 30 June 2020 Defence had 1,326 instances of unquantifiable remote contingent liabilities (2018-19: 1,377).
Accounting Policy
Contingent liabilities and contingent assets are not recognised in the statement of financial position but are disclosed in the relevant notes. They may arise from uncertainty as to the existence of a liability or asset, or represent an existing liability or asset in respect of which settlement is not probable or the amount cannot be reliably measured. Contingent assets are disclosed when settlement is probable but not virtually certain, and contingent liabilities are disclosed when settlement is greater than remote.
Note 7.2A Categories of financial instruments
7.2: Financial Instruments | ||||||||||
Notes | 2020 | 2019 | ||||||||
$'000 | $'000 | |||||||||
Financial assets at amortised cost | ||||||||||
Cash and cash equivalents | 427,418 | 286,961 | ||||||||
Loans and receivables: | ||||||||||
Trade and other receivables | 641,478 | 343,261 | ||||||||
Total financial assets at amortised cost | 1,068,896 | 630,222 | ||||||||
Carrying amount of financial assets | 1,068,896 | 630,222 | ||||||||
Financial Liabilities | ||||||||||
Financial liabilities measured at amortised cost: | ||||||||||
Suppliers | 2,719,992 | 2,511,261 | ||||||||
Other payables | 341,512 | 354,879 | ||||||||
Leases | 2,884,524 | 1,485,329 | ||||||||
Total financial liabilities measured at amortised cost | 5,946,028 | 4,351,469 | ||||||||
Carrying amount of financial liabilities | 5,946,028 | 4,351,469 | ||||||||
As Defence is a government appropriated entity, its total financial assets are primarily funded through appropriations which | ||||||||||
are utilised to meet the department's liabilities as and when they fall due. The department's liabilities are considered as part | ||||||||||
of the yearly appropriation process. As the department will continue to be funded on an appropriation basis, this will enable the | ||||||||||
department to meet its liabilities as and when they fall due. Consequently, no liquidity issues are present as at 30 June 2020. |
Accounting Policy
Financial Assets Defence classifies its financial assets in the following categories:
a) financial assets at fair value through profit or loss;
b) financial assets at fair value through other comprehensive income; and
c) financial assets measured at amortised cost.
The classification depends on both Defence's business model for managing the financial assets and contractual cash flow characteristics at the time of initial recognition. Financial assets are recognised when Defence becomes a party to the contract and, as a consequence, has a legal right to receive or a legal obligation to pay cash and derecognised when the contractual rights to the cash flows from the financial asset expire or are transferred upon trade date.
(a) Financial Assets at Amortised Cost
Financial assets included in this category need to meet two criteria:
- the financial asset is held in order to collect the contractual cash flows; and
- the cash flows are solely payments of principal and interest on the principal outstanding amount.
Amortised cost is determined using the effective interest method.
(b) Effective Interest Method
The effective interest method is a method of calculating the amortised cost of a financial asset and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset, or, where appropriate, a shorter period.
Income is recognised on an effective interest rate basis except for financial assets that are recognised at fair value through profit or loss.
(c) Impairment of Financial Assets
Financial assets are assessed for impairment at the end of each reporting period based on Expected Credit Losses, using the general approach which measures the loss allowance based on an amount equal to lifetime expected credit losses where risk has significantly increased, or an amount equal to 12‐month expected credit losses if risk has not increased.
Financial assets held at amortised cost - if there is objective evidence that an impairment loss has been incurred for loans and receivables or held to maturity investments held at amortised cost, the amount of loss is measured using the simplified approach of the expected credit loss model at an amount equal to lifetime expected credit losses. The carrying amount is reduced by way of an allowance account. The loss is recognised in the Statement of Comprehensive Income.
Financial Liabilities
Financial liabilities are classified as either financial liabilities 'at fair value through profit or loss' or other financial liabilities. Financial liabilities are recognised and derecognised upon trade date.
(a) Financial Liabilities at Fair Value Through Profit or Loss
Financial liabilities at fair value through profit or loss are initially measured at fair value. Subsequent fair value adjustments are recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any interest paid on the financial liability.
(b) Financial Liabilities at Amortised Cost
Financial liabilities at amortised cost, including borrowings, are initially measured at fair value, net of transaction costs. These liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective interest basis.
Defence's supplier and other payables are generally payable within the short term and are recognised at the amount of cash or cash equivalents required to settle the liability. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced).
Financial Risk Management
Under relevant legislation and Australian Government policy, Defence is restricted from entering into borrowings, some investments and entering into derivative transactions to offset risk exposure. As such, Defence’s exposure to risk is primarily related to credit risk on trade receivables and foreign currency risk in relation to payments to overseas suppliers of goods and services received. However, this exposure is minimal in terms of the operations of Defence as Defence is subject to a no win/no loss funding arrangement for foreign exchange gains and losses.
Defence is also exposed to some contract price escalation risk. This risk exposure is due to the difference in the basis on which Defence is funded for price escalations from government to the price escalation clauses embedded within the contracts. The risk of increased cost is managed by Defence to ensure exposure to the Australian Government is minimised.
Derecognition of Financial Assets and Liabilities
Financial assets are derecognised when the contractual rights to the cash flows from the financial assets expire or the assets with the associated risks and rewards are transferred to another entity. Financial liabilities are derecognised when the obligation under the contract is discharged, cancelled or has expired.
Note 7.2B Net gains or losses on financial assets
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Financial assets at amortised cost | ||||||||||
Exchange gain | 994 | 3,083 | ||||||||
Impairment reversal/(loss) | 2,963 | (2,103) | ||||||||
Net gain on financial assets at amortised cost | 3,957 | 980 | ||||||||
Net gain on financial assets | 3,957 | 980 | ||||||||
The net interest income from financial assets not at fair value through net cost of services is nil (2018-19: nil). | ||||||||||
Note 7.2C Net gainsor losses on financial liabilities
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Financial liabilities measured at amortised cost | ||||||||||
Exchange (loss) | (44,915) | (39,748) | ||||||||
Interest expense | (115,742) | (101,633) | ||||||||
Net (loss) on financial liabilities measured at amortised cost | (160,657) | (141,381) | ||||||||
Net (loss) on financial liabilities | (160,657) | (141,381) | ||||||||
The net interest expense from financial liabilities not at fair value through net cost of services is nil (2018-19: nil). |
Note 7.3A Categories of financial intruments
Notes | 2020 | 2019 | |||||||||||
$'000 | $'000 | ||||||||||||
Financial assets at amortised cost | |||||||||||||
Cash and cash equivalents | 146,014 | 114,576 | |||||||||||
Loans and receivables: | |||||||||||||
Trade and other receivables | 570,992 | 547,912 | |||||||||||
Total financial assets at amortised cost | 717,006 | 662,488 | |||||||||||
Financial assets at fair value through other comprehensive income | |||||||||||||
(investments in equity instruments) | |||||||||||||
Investment - Defence Housing Australia | 2,630,545 | 2,809,339 | |||||||||||
Investment - Small Portfolio bodies | 80,959 | 79,686 | |||||||||||
Total financial assets at fair value through other comprehensive income | |||||||||||||
(investments in equity instruments) | 2,711,504 | 2,889,025 | |||||||||||
Carrying amount of financial assets | 3,428,510 | 3,551,513 | |||||||||||
Financial Liabilities | |||||||||||||
Financial liabilities measured at amortised cost: | |||||||||||||
Other payables | 8,560 | 7,052 | |||||||||||
Special accounts | 146,014 | 114,576 | |||||||||||
Total financial liabilities measured at amortised cost | 154,574 | 121,628 | |||||||||||
Carrying amount of financial liabilities | 154,574 | 121,628 |
Note 7.3B Net gains or losses on financial assets
2020 | 2019 | ||||||||||||
$'000 | $'000 | ||||||||||||
Financial assets at amortised cost | |||||||||||||
Interest revenue | 20,809 | 24,506 | |||||||||||
Impairment | - | (2) | |||||||||||
Exchange gains/(loss) | 103 | 300 | |||||||||||
Net gains on financial assets at amortised cost | 20,912 | 24,804 | |||||||||||
Investments in equity instruments at fair value through other comprehensive | |||||||||||||
income (designated) | |||||||||||||
Dividend revenue | 25,604 | 24,545 | |||||||||||
Net gains on investments in equity instruments at fair value through other | |||||||||||||
comprehensive income (designated) | 25,604 | 24,545 | |||||||||||
Net gain on financial assets | 46,516 | 49,349 | |||||||||||
The net interest income from financial assets not at fair value through net cost of service is nil (2018-19: nil). |
Note 7.3C Net gains or losses on financial liabilities
7.3C: Net gains or losses on financial liabilities
There was no net gain/(loss) from financial liabilities.
Note 7.4 Fair Value Measurements
7.4: Fair Value Measurements
The following disclosures provide an analysis of assets and liabilities that are measured at fair value. The remaining assets and liabilities disclosed in the statement of financial position do not apply to the fair value hierarchy. The different levels of the fair value are detailed below: ·
- Level 1: Quote prices (unadjusted) in the active market for identical assets or liabilities that the entity can access at measurement date.
- Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
- Level 3: Unobservable inputs for an asset or liability.
Accounting Policy
In estimating the fair value of an asset or a liability, Defence uses market-observable data to the extent it is available. For level 2 and 3 inputs, Defence engages third party qualified valuers and internal experts to establish the appropriate valuation techniques and inputs to the models to ensure the valuations are in line with AASB 13. The Asset Accounting branch reviews all reports received from third party valuers and internal experts to ensure unobservable inputs used align with Defence's own assumptions and understanding of the market. This review includes investigation of significant fluctuations in the fair value of the assets and liabilities and that the report includes sufficient information to ensure compliance with AASB 13.
Defence deems transfers between levels of fair value hierarchy to have occurred when there has been a change to the inputs to the fair value measurement (for instance from observable to unobservable and vice versa) and the significance that the changed input has in determining the fair value measurement.
Note 7.4A Fair Value Measurements
Fair value measurements at the end of the reporting period | ||||||||||
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Non-financial assets - Recurring fair value | ||||||||||
Land | 5,543,999 | 5,909,374 | ||||||||
Buildings | 14,421,135 | 13,563,472 | ||||||||
Specialist military equipment | 71,753,855 | 66,547,789 | ||||||||
Infrastructure | 6,452,925 | 6,343,885 | ||||||||
Plant and equipment | 1,770,450 | 1,336,330 | ||||||||
Heritage and cultural | 474,107 | 474,037 | ||||||||
Assets held for sale2 | 215,822 | 151,376 | ||||||||
Total Non-financial assets - Recurring fair value | 100,632,293 | 94,326,263 | ||||||||
Assets not measured at fair value in the statement of financial position1 | ||||||||||
Financial assets | ||||||||||
Cash and cash equivalents | 427,418 | 286,961 | ||||||||
Trade and other receivables | 1,120,443 | 849,635 | ||||||||
Non-financial assets | ||||||||||
Inventories | 7,369,485 | 7,036,627 | ||||||||
Intangibles | 899,284 | 870,782 | ||||||||
Prepayments | 1,825,942 | 2,497,354 | ||||||||
Total assets not measured at fair value in the statement of financial position | 11,642,572 | 11,541,359 |
1 These items carrying amounts equate to their approximate fair values.
2 Assets held for sale are measured at fair value in accordance with AASB 5 Non-current Assets Held for Sale and Discontinued Operations.
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
7.4: Fair Value Measurements (continued) | ||||||||||
Liabilities not measured at fair value in the statement of financial position1 | ||||||||||
Payables | ||||||||||
Suppliers | 2,719,992 | 2,511,261 | ||||||||
Other payables and personal benefits | 3.3B, 3.3C | 704,903 | 657,531 | |||||||
Interest bearing liabilities | ||||||||||
Finance lease payables | 2,884,524 | 1,485,329 | ||||||||
Provisions | ||||||||||
Employee provisions | 3,412,595 | 3,041,254 | ||||||||
Restoration, decontamination and decommissioning | 1,414,034 | 1,303,571 | ||||||||
Other provisions | 332,561 | 432,341 | ||||||||
Total liabilities not measured at fair value in the statement of financial position | 11,468,609 | 9,431,287 |
1 These items carrying amounts equate to their approximate fair values.
Note 7.5 Administered - Fair Value Measurements
Accounting Policy
The following tables provide an analysis of the assets and liabilities that are measured at fair value. The remaining assets and liabilities disclosed in the statement of financial position do not apply the fair value hierarchy.
The different levels of the fair value are detailed below:
- Level 1: Quote prices (unadjusted) in the active market for identical assets or liabilities that the entity can access at measurement date.
- Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
- Level 3: Unobservable inputs for an asset or liability.
Administered investments are valued using the net assets valuation approach.
Note 7.5A Administered Fair value measurements
Fair value measurements at the end of the reporting period | ||||||||||
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Financial assets | ||||||||||
Administered Investment | 2,711,504 | 2,889,025 | ||||||||
Total Financial Assets | 2,711,504 | 2,889,025 | ||||||||
Assets not measured at fair value in the statement of financial position1 | ||||||||||
Cash and cash equivalents | 146,014 | 114,576 | ||||||||
Trade and other receivables | 570,992 | 547,912 | ||||||||
Prepayments | 250,157 | 249,655 | ||||||||
Total assets not measured at fair value in the statement of financial position | 967,163 | 912,143 | ||||||||
Liabilities not measured at fair value in the statement of financial position1 | ||||||||||
Other payables | 154,574 | 121,628 | ||||||||
Employee provisions | 188,151,200 | 182,018,200 | ||||||||
Total liabilities not measured at fair value in the statement of financial position | 188,305,774 | 182,139,828 |
1 These items carrying amounts equate to their approximate fair values.
Note 8.1 Assets Held in Trust
OTHER INFORMATION | |||||
2020 | 2019 | ||||
$'000 | $'000 | ||||
Young Endeavour Youth Program Public Fund (Trust) | |||||
As at 30 June 2020, monetary assets held in trust were also disclosed in Note 5.2 Special Accounts in the table titled | |||||
"Defence Endowments, Bequests and Other Trust Moneys Special Account". | |||||
As at 30 June 2019, monetary assets held in trust were also disclosed in Note 5.1A Appropriations. This is due to these | |||||
amounts being credited to Departmental appropriations as a result of the sunsetting of the Young Endeavour Youth | |||||
Program Special Account on 1 April 2019. | |||||
Purpose of trust arrangement: | |||||
To create a capital fund for the purpose of furthering youth development initiatives to make specific acquisitions and to | |||||
support the Young Endeavour Youth Scheme through sail training for young Australians. | |||||
The fund is listed as a deductible gift recipient. | |||||
Total amount held at the beginning of the reporting period | 1,523 | 1,495 | |||
Other receipts | 42 | 34 | |||
Total credits | 1,565 | 1,529 | |||
Payment made to suppliers | (2) | (6) | |||
Total debits | (2) | (6) | |||
Total amount held at the end of the reporting period | 1,563 | 1,523 | |||
Peter Mitchell Trust Fund (Trust) | |||||
As at 30 June 2020, monetary assets held in trust were also disclosed in Note 5.2 Special Accounts in the table titled | |||||
"Defence Endowments, Bequests and Other Trust Moneys Special Account". | |||||
As at 30 June 2019, monetary assets held in trust were also disclosed in Note 5.2 Special Accounts in the table titled | |||||
"Services for Other Entities and Trust Monies". | |||||
Purpose of trust arrangement: | |||||
To disburse amounts held on trust or otherwise for the benefit of a person other than the Commonwealth. | |||||
Total amount held at the beginning of the reporting period | 1 | 6 | |||
Other receipts | 9 | 3 | |||
Total credits | 10 | 9 | |||
Payment made to suppliers | (7) | (8) | |||
Total debits | (7) | (8) | |||
Total amount held at the end of the reporting period | 3 | 1 | |||
Fedorczenko Legacy Fund Special Account (Trust) | |||||
As at 30 June 2020, monetary assets held in trust were also disclosed in Note 5.2 Special Accounts in the table titled | |||||
"Defence Endowments, Bequests and Other Trust Moneys Special Account". | |||||
As at 30 June 2019, monetary assets held in trust were also disclosed in Note 5.2 Special Accounts in the table titled | |||||
"Fedorczenko Legacy Special Account". | |||||
Purpose of trust arrangement: | |||||
For expenditure in relation to the defence of Australia of the residual of the estate of the late Petro Fedorczenko. | |||||
Total amount held at the beginning of the reporting period | 167 | 164 | |||
Other receipts | 2 | 3 | |||
Total credits | 169 | 167 | |||
Payment made to suppliers | (4) | - | |||
Total debits | (4) | - | |||
Total amount held at the end of the reporting period | 165 | 167 | |||
Note 8.2 Restructuring
8.2 Restructuring
In July 2017, the Government agreed with the recommendations of the Independent Intelligence Review, that the Australian Signals Directorate (ASD) become a separate statutory agency from the Department of Defence. Following the passage of the enabling legislation through the Parliament on 28 March 2018, the change to ASD's status to become a statutory agency occurred on 1 July 2018.
Functions Relinquished | Gaining entity | ||||||||
Collect foreign signals intelligence | ASD | ||||||||
Communicate foreign signals intelligence | ASD | ||||||||
Support military operations | ASD | ||||||||
Cooperate with and assist the national security community's performance of its functions | ASD |
Note 8.2A Departmental Resutructuring
8.2A Departmental Restructuring | |||||||||
2020 | 2019 | ||||||||
FUNCTIONS RELINQUISHED | $'000 | ASD | |||||||
Assets Relinquished | |||||||||
Trade and other receivables | - | 296 | |||||||
Land and buildings | - | 61 | |||||||
Infrastructure | - | 1,586 | |||||||
Plant and equipment | - | 199,886 | |||||||
Heritage and cultural assets | - | 244 | |||||||
Intangibles | - | 30,352 | |||||||
Prepayments | - | 30,586 | |||||||
Total assets relinquished | - | 263,011 | |||||||
Liabilities Relinquished | |||||||||
Employee provisions | - | 60,803 | |||||||
Total liabilities relinquished | - | 60,803 | |||||||
Net assets relinquished | - | 202,208 | |||||||
Note 8.3A Aggregate Assets and Liabilities
8.3: Aggregate Assets and Liabilities | ||||||||||
8.3A: Aggregate Assets and Liabilities | ||||||||||
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
Assets expected to be recovered in | ||||||||||
No more than 12 months | 4,322,696 | 4,590,152 | ||||||||
More than 12 months | 107,952,169 | 101,277,470 | ||||||||
Total assets | 112,274,865 | 105,867,622 | ||||||||
Liabilities expected to be settled in | ||||||||||
No more than 12 months | 4,943,300 | 4,945,101 | ||||||||
More than 12 months | 6,525,309 | 4,486,186 | ||||||||
Total liabilities | 11,468,609 | 9,431,287 | ||||||||
Note 8.3B Administered - Aggregate Assets and Liabilities
2020 | 2019 | |||||||||
$'000 | $'000 | |||||||||
8.3B: Administered - Aggregate Assets and Liabilities | ||||||||||
Assets expected to be recovered in | ||||||||||
No more than 12 months | 352,564 | 311,517 | ||||||||
More than 12 months | 3,326,103 | 3,489,651 | ||||||||
Total assets | 3,678,667 | 3,801,168 | ||||||||
Liabilities expected to be settled in | ||||||||||
No more than 12 months | 2,891,574 | 2,679,628 | ||||||||
More than 12 months | 185,414,200 | 179,460,200 | ||||||||
Total liabilities | 188,305,774 | 182,139,828 |
Note 8.4A Restatement of Prior Period Errors
8.4A Restatement of Prior Period Errors | ||||||||
In the 2019-20 financial period, Defence has identified a number of errors relating to balances reported in prior financial periods | ||||||||
resulting in the restatement of comparatives within the 2019-20 financial statements. The impact of the restatement was to: | ||||||||
i. reduce the reported 2018-19 surplus by $242.9 million (restated 2018-19 surplus of $115.2 million); | ||||||||
ii. reduce the reported 2018-19 net asset value by $210.2 million (restated 2018-19 net assets of $96,436.3 million); and | ||||||||
iii. reduce the reported opening retained surpluses of 2018-19 by $32.7 million. | ||||||||
2018-19 Original Balance | 2018-19 Restated Balance | Increase/ (Decrease) | ||||||
STATEMENT OF COMPREHENSIVE INCOME | $'000 | $'000 | $'000 | |||||
Expenses | ||||||||
Write-down and impairment of assets1 | 860,259 | 1,250,969 | 390,710 | |||||
Own-Source Income | ||||||||
Revenue from contracts with customers2 | 539,654 | 310,483 | (229,171) | |||||
Rental Income2 | 6,544 | 235,715 | 229,171 | |||||
Gains | ||||||||
Reversals of previous asset write-downs and impairment1 | 368,665 | 516,483 | 147,818 | |||||
Surplus attributable to the Australian Government | 358,059 | 115,167 | (242,892) | |||||
STATEMENT OF FINANCIAL POSITION | ||||||||
Financial assets | ||||||||
Cash and cash equivalents3 | 76,179 | 286,961 | 210,782 | |||||
Non-financial assets | ||||||||
Land and buildings1 | 19,454,331 | 19,472,846 | 18,515 | |||||
Specialist military equipment1 | 66,559,643 | 66,547,789 | (11,854) | |||||
Infrastructure1 | 6,342,088 | 6,343,885 | 1,797 | |||||
Plant and equipment1 | 1,393,661 | 1,336,330 | (57,331) | |||||
Heritage and cultural assets1 | 473,307 | 474,037 | 730 | |||||
Intangibles1 | 890,442 | 870,782 | (19,660) | |||||
Inventories1 | 7,178,986 | 7,036,627 | (142,359) | |||||
Payables | ||||||||
Other payables3 | 359,627 | 570,409 | 210,782 | |||||
NET ASSETS | 96,646,497 | 96,436,335 | (210,162) | |||||
Equity | ||||||||
Retained surpluses1 | 36,987,405 | 36,777,243 | (210,162) | |||||
CASH FLOW STATEMENT | ||||||||
Cash received | ||||||||
Other3 | 66,418 | 395,692 | 329,274 | |||||
Cash used | ||||||||
Other3 | (71,554) | (228,872) | (157,318) | |||||
Net increase/(decrease) in cash held | 1,315 | 173,271 | 171,956 | |||||
Increases/(decreases) to balances are reflected as positive/(negative) amounts above, irrespective of the nature of the balance. |
1 In the 2019-20 financial period, asset review activities have identified significant write-downs and impairment of assets that should have been recorded in prior financial periods:
a) $390.7 million of write-down and impairment of asset expenses have been restated in 2018-19 comparatives, relating to land and buildings, specialist military equipment, infrastructure, plant and equipment, intangibles and general inventories. These were identified through asset remediation activities undertaken in 2019-20, representing only 0.4% of the 2018-19 closing balance of non-financial assets.
b) $147.8 million of reversals of previous asset write-downs have been restated in 2018-19 comparatives, relating to land and buildings, specialist military equipment, infrastructure, and plant and equipment. These were identified through asset remediation activities undertaken in 2019-20, representing only 0.1% of the 2018-19 closing balance of non-financial assets.
c) A net impact of $32.7 million of write-downs and impairment of asset expenses, and reversals of previous asset write-downs relating to financial periods prior to 2018-19, have been restated in 2018-19 comparatives for retained surpluses. This restatement relates to the cumulative impact of restatements to land and buildings, specialist military equipment, infrastructure, plant and equipment, heritage and cultural assets, intangibles and inventories relating to financial periods prior to 2018-19.
2 Group rental scheme income which represent contributions made by Defence service members for residences sub-leased by Defence were classified as revenue from customer contracts in 2018-19. In the current financial period, upon further guidance and review by Defence, it has been determined that this represents rental income and has subsequently been reclassified. Given the size of the reclassification, prior period comparatives have been restated to reflect this change ($205.3 million), however there is no change to the 2018-19 or 2019-20 reported surplus. Additionally, $23.9 million of revenue recorded in the prior period has been reclassified from rendering of services to Other rental income. This relates to amounts received from ASD specifically in relation to ASD's ongoing use of buildings owned by Defence that was previously recorded as revenue from contracts with customers. This has no impact on the 2018-19 or 2019-20 reported surplus.
3 Defence has entered into a number of arrangements to perform activities on behalf of foreign governments under which funding is received in advance of expenditure being incurred. In 2018-19, funding received was reported as assets held in relation to activities performed on behalf of foreign governments, and subsequently not reported within Defence's statement of financial position. In 2019-20, it has been determined the funding received represents both cash and cash equivalents of Defence, in addition to amounts payable, as the funding received is only to be utilised for specific purposes. The restatement of comparatives in the current period ($210.8 million) also includes a restatement of comparatives within the cash flow statement to recognise additional other cash received, other cash used and opening cash ($38.8 million) to reflect the cash flows associated with the restated cash balance.
Refer to Note 8.4B for the quantum of the adjustment for each financial statement line item impacted.
Note 8.4B Reconciliation of Adjustments to 2018-19 Financial Statements
8.4: Restatement of Prior Period Errors (continued) | |||||||||||
8.4B: Reconciliation of Adjustments (Adj) to 2018-19 Financial Statements | |||||||||||
Adj 1a | Adj 1b | Adj 1c | Adj 2 | Adj 3 | Total Adjustments | ||||||
$'000s | $'000s | $'000s | $'000s | $'000s | $'000s | ||||||
STATEMENT OF COMPREHENSIVE INCOME | |||||||||||
Expenses | |||||||||||
Write-down and impairment of assets | 390,710 | - | - | - | - | 390,710 | |||||
Own-Source Income | |||||||||||
Revenue from contracts with customers | - | - | - | (229,171) | - | (229,171) | |||||
Rental Income | - | - | - | 229,171 | - | 229,171 | |||||
Gains | |||||||||||
Reversals of previous asset write-downs | |||||||||||
and impairment | - | 147,818 | - | - | - | 147,818 | |||||
Increase/(Decrease) in surplus attributable | |||||||||||
to the Australian Government | (390,710) | 147,818 | - | - | - | (242,892) | |||||
STATEMENT OF FINANCIAL POSITION | |||||||||||
Financial assets | |||||||||||
Cash and cash equivalents | - | - | - | - | 210,782 | 210,782 | |||||
Non-financial assets | |||||||||||
Land and buildings | (8,952) | 4,354 | 23,113 | - | - | 18,515 | |||||
Specialist military equipment | (282,946) | 127,573 | 143,519 | - | - | (11,854) | |||||
Infrastructure | (6,924) | 11,925 | (3,204) | - | - | 1,797 | |||||
Plant and equipment | (11,010) | 3,966 | (50,287) | - | - | (57,331) | |||||
Heritage and cultural assets | - | - | 730 | - | - | 730 | |||||
Intangibles | (15,488) | - | (4,172) | - | - | (19,660) | |||||
Inventories | (65,390) | - | (76,969) | - | - | (142,359) | |||||
Payables | |||||||||||
Other payables | - | - | - | - | 210,782 | 210,782 | |||||
NET ASSETS | (390,710) | 147,818 | 32,730 | - | - | (210,162) | |||||
Equity | |||||||||||
Retained surpluses | (390,710) | 147,818 | 32,730 | - | - | (210,162) | |||||
CASH FLOW STATEMENT | |||||||||||
Cash received | |||||||||||
Other | - | - | - | - | 329,274 | 329,274 | |||||
Cash used | |||||||||||
Other | - | - | - | - | (157,318) | (157,318) | |||||
Net increase/(decrease) in cash held | - | - | - | - | 171,956 | 171,956 | |||||
Increases/(decreases) to balances are reflected as positive/(negative) amounts above, irrespective of the nature of the balance. | |||||||||||
Visit
https://www.transparency.gov.au/annual-reports/department-defence/reporting-year/2019-20-144