Go to top of page

Cash Flow Statement

2020

2019

Original Budget

Notes

$’000

$’000

$’000

OPERATING ACTIVITIES

Cash received

Appropriations

18,911

20,005

20,105

Sale of goods and rendering of services

1,362

2,416

1,383

GST received

259

387

-

Other

182

201

-

Total cash received

20,714

23,008

21,488

Cash used

Employees

(15,245)

(16,483)

(15,670)

Suppliers

(4,181)

(6,432)

(5,818)

Interest payments on lease liabilities

(102)

-

-

Other

(186)

(188)

-

Total cash used

(19,714)

(23,103)

(21,488)

Net cash from/(used by) operating activities

1,000

(95)

-

INVESTING ACTIVITIES

Cash received

Proceeds from sales of property, plant and equipment

6

30

-

Total cash received

6

30

-

Cash used

Purchase of property, plant and equipment

(161)

(836)

(658)

Purchase of computer software

(280)

-

-

Total cash used

(441)

(836)

(658)

Net cash from/(used by) investing activities

(435)

(806)

(658)

FINANCING ACTIVITIES

Cash received

Contributed Equity

852

986

658

Total cash received

852

986

658

Cash used

Repayment of finance leases

-

(23)

-

Principal payments of lease liabilities

(1,424)

-

-

Total cash used

(1,424)

(23)

-

Net cash from/(used by) financing activities

(572)

963

658

Net increase/(decrease) in cash held

(7)

62

-

Cash and cash equivalents at the beginning of the reporting period

152

90

90

Cash and cash equivalents at the end of the reporting period

2.1A

145

152

90

The above statement should be read in conjunction with the accompanying notes.