Go to top of page

Relevant Mandatory Tables

Table 28: Statement of Comprehensive Income current report period (2019-20) in Financial Statements

Budget

30 June 2020

30 June 2019

30 June 2020

NET COST OF SERVICES

$’000

$’000

$’000

EXPENSES

Employee Benefits Expense

59,010

55,451

60,651

Suppliers Expense

42,807

57,727

47,351

Depreciation and Amortisation Expense

24,088

21,749

24,657

Total Expenses

381,052

442,451

377,598

INCOME

Total Own-Source Income

30,198

27,720

22,287

NET COST OF SERVICES

Net cost of services

350,854

414,668

355,311

REVENUE FROM GOVERNMENT

Revenue from Government

388,503

374,346

346,353

SURPLUS/(DEFICIT) AFTER TAX

Surplus/(Deficit) after Tax

37,649

(40,322)

(8,958)

OTHER COMPREHENSIVE INCOME

Total comprehensive Income/(Loss)

36,799

(24,725)

(8,958)

Table 29: Statement of Financial Position current report period (2019-20) in Financial Statements

Budget

30 June 2020

30 June 2019

30 June 2020

$’000

$’000

$’000

ASSETS

Total Financial Assets

112,250

66,753

56,855

Total Non-Financial Assets

214,716

224,701

232,488

Total Assets

326,966

291,454

289,343

LIABILITIES

Total Payables

5,436

14,199

5,549

Total Interest Bearing Liabilities

6,500

0

0

Total Provisions

12,756

11,780

12,398

Total Liabilities

24,692

25,979

17,947

Net Assets

302,274

265,475

271,396

EQUITY

Total Equity

302,274

265,475

271,396

Table 30: Statement of Changes in Equity current report period (2019-20) in Financial Statements

Budget

30 June 2020

30 June 2019

30 June 2020

$’000

$’000

$’000

OPENING BALANCE

Balance Carried Forward from Previous Period

265,475

289,344

280,354

Adjusted Opening Balance

-

-

-

COMPREHENSIVE INCOME

Total Comprehensive Income

36,799

(24,725)

(8,958)

Closing Balance as at 30 June

302,274

265,475

271,396

Table 31: Cash flow Statement current report period (2019-20) in Financial Statements

Budget

30 June 2020

30 June 2019

30 June 2020

$’000

$’000

$’000

OPERATING ACTIVITIES

Total Cash Received (OPERATING ACTIVITIES)

447,629

430,816

410,798

Total Cash Used for (OPERATING ACTIVITIES)

(388,289)

(445,088)

(353,266)

Net Cash from OPERATING ACTIVITIES

59,340

(14,272)

57,532

INVESTING ACTIVITIES

Total Cash Received (INVESTING ACTIVITIES)

126

271

102

Total Cash Used (INVESTING ACTIVITIES)

(9,342)

(12,011)

(34,270)

Net Cash from INVESTING ACTIVITIES

(9,216)

(11,740)

(34,168)

Purchase of Property, Plant and Equipment

-

-

-

Purchase of Intangibles

-

-

-

FINANCING ACTIVITIES

Total Cash Received (FINANCING ACTIVITIES)

0

856

0

Total Cash Used (FINANCING ACTIVITIES)

(1,485)

0

0

Net Cash from FINANCING ACTIVITIES

(1,485)

856

0

CASH AT THE END OF THE REPORTING PERIOD

Cash at the End of the Reporting Period

105,488

56,849

47,682

Table 32: Notes to the Financial Statements (Departmental) (2019-20) Aggregate Assets and Liabilities

Budget

30 June 2020

30 June 2019

30 June 2020

$’000

$’000

$’000

Assets — No more than 12 months

113,817

68,727

0

Liabilities — No more than 12 months

11,314

18,873

0

Table 33: Commonwealth Lessees — Departmental Leases under AASB 16 (2019-20)

Budget

30 June 2020

30 June 2019

30 June 2020

$’000

$’000

$’000

Note to Depreciation — Depreciation on right-of-use assets

(987)

0

0

Cash Flow — Operating Activities — Interest Payments on Lease Liabilities

(81)

0

0

Cash Flow — Financing Activities — Principal Payments of Lease Liabilities

(1,485)

0

0