Notes to the Financial Statements
Note 1 - Reporting Entity
Australian Rail Track Corporation (the parent) is a Company limited by shares incorporated in Australia located at 11 Sir Donald Bradman Drive, Keswick Terminal, South Australia. The consolidated financial statements of the Company as at and for the year ended 30 June 2020 comprise the Company and its subsidiaries together referred to as the “Group”. The Group is a Government Business Enterprise (GBE) and the ultimate controlling entity is the Commonwealth Government.
The financial report of ARTC for the year ended 30 June 2020 was authorised for issue in accordance with a resolution of the Directors on 27 August 2020.
Note 2 - Basis of accounting
These general purpose financial statements have been prepared in accordance with Public Governance Performance and Accountability Act 2013 (PGPA Act), Australian Accounting Standards, the requirements of the Corporations Act 2001 and other authoritative pronouncements of the Australian Accounting Standards Board. Australian Rail Track
Corporation Ltd is a for profit entity for the purpose of preparing the financial statements.
The consolidated financial statements also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
Where necessary, comparative figures have been adjusted to conform to changes in the presentation of the Financial Statements in the current year, with the exception of the application of AASB 16 Leasing which has not been restated as permitted in the standard.
The financial statements are prepared on a historical cost basis except for certain classes of plant and equipment, held for sale assets and derivatives which are measured at fair value.
Where applicable the significant accounting policies are contained in the notes to the financial statements to which they relate and note 19 (Other accounting policies).
The financial statements have been prepared on a going concern basis. See note 19(f).
Note 3 - Functional and presentation currency
The financial statements are presented in Australian dollars and all values are rounded to the nearest thousand dollars ($'000) unless otherwise stated under the option available to the Group under ASIC Corporations (Rounding in Financial/Directors' Reports) Instrument 2016/191. The Group is an entity to which the Instrument applies.
Note 4 - Significant accounting estimates and judgements
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that may have a significant risk of causing a material adjustment to the individual carrying amounts of assets and liabilities or may involve a higher degree of judgement or complexity within the next financial year are found in the following notes:
Note | |
Access revenue - Hunter Valley coal provision | 6 (e) |
Fair value and carrying value of assets | 7 (c), 11 (d) (i) |
Deferred tax recognition | 7 (e) |
Incident and biodiversity recognition | 7 (f) |
Defined benefit plan | 7 (g) |
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.
Note 5 - Income and expenses
5(a) - Access Revenue
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Hunter Valley | 486,534 | 446,725 |
Interstate | 274,706 | 273,397 |
761,240 | 720,122 |
Accounting Policy
ARTC generates access revenue through granting access to train paths to operators covered by an Interstate track access agreement, or a Hunter Valley coal network undertaking.
Under AASB 15, there is a distinct performance obligation in a contract for access to the Interstate or Hunter Valley networks. Revenue is considered variable in nature and transaction prices for access and usage are consistent with the standalone selling price. The Group assessed that the point at which the performance obligation is satisfied is over time using the output method and therefore revenue is recorded for the actual distance travelled. All access pricing is currently regulated by the ACCC. The Hunter Valley access revenue is determined on an expense recovery
basis, within the parameters of the Hunter Valley Access Undertaking agreement.
The Group determined that the estimates of expense recovery are subject to a compliance assessment by the ACCC to ensure the amount recognised is within the guidelines of the Access Undertaking and have recognised a refund liability or receivable asset where applicable, being the estimated obligation to refund some or all of the consideration received (or receivable) from the customer. The amount is constrained to annual compliance assessment estimated receivable or payable from or to the customer. The Group updates its estimates of refund liabilities and receivable assets at the end of each reporting period based on the outcomes of ACCC assessments.
5(b) - Employee benefits expenses
Consolidated | |||
2020 $'000 | 2019 $'000 | ||
Wages and salaries | Notes | 268,516 | 220,942 |
Workers compensation | 3,493 | 2,916 | |
Defined benefit plan expense | 746 | 766 | |
272,755 | 224,624 |
Accounting policy
Accounting policies for employee benefits refer to note 7(f) and 7(g).
5(c) - Infrastructure costs
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Infrastructure costs | 86,875 | 115,611 |
86,875 | 115,611 |
Infrastructure costs expensed reflect Inland Rail and Port Botany project costs that are not capital in nature, e.g. including pre-construction concept and feasibility work. As these projects progress it is expected that the expense component will reduce. Amounts will vary with the specific work undertaken each year.
5(d) - Depreciation & Amortisation
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Depreciation | ||
Buildings | 1,249 | 1,142 |
Plant and equipment | 194,275 | 184,074 |
Right of use (RoU) - motor vehicles | 6,848 | - |
Right of use (RoU) - buildings | 7,795 | - |
Right of use (RoU) - plant and equipment | 1,818 | - |
211,985 | 185,216 | |
Amortisation | ||
Computer software | 3,238 | 3,458 |
Land rights | 872 | 872 |
Other | 3,772 | 3,778 |
7,882 | 8,108 | |
Total | 219,867 | 193,324 |
Accounting policy
Depreciation and amortisation
Accounting policies for depreciation and amortisation refer to note 7(c) and 19(d).
5(e) - Net incident costs
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Expenses - Incident costs | 25,020 | 24,624 |
Less: Other income - Incident and insurance recovery | 10,602 | 15,148 |
14,418 | 9,476 |
Accounting policy
Recoveries and costs associated with rail access related incidents
Income attributable to insurance or other recoveries arising from rail access related incidents is only recognised where a contractual agreement is in place and receipt of amounts outstanding is virtually certain. Costs of rectification are recognised when incurred as operating or capital expenditure as appropriate in line with the company's accounting policies.
Where the Group has suffered damage to its rail network due to other parties, the recourse is commercial negotiation and, if not successful, legal proceedings are initiated, as appropriate.
Potential liabilities and assets are reviewed throughout the year and finalised at reporting date for inclusion in the financial statements.
5(f) - Other expenses
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Amounts recognised in relation to AASB 16: | ||
Expense relating to short term leases | 356 | - |
Expense relating to leases of low value asset | 461 | - |
Expense relating to variable lease payments not included in the measurement of the lease liability | 6,798 | - |
Other expenses | 80,063 | 83,891 |
87,678 | 83,891 |
Comparative figures have been adjusted to conform to changes in the presentation in the current year.
5(g) - Finance costs
Consolidated | ||
2020 | 2019 | |
$'000 | $'000 | |
Financing costs - borrowings | 14,163 | 17,534 |
RoU lease interest | 3,325 | - |
17,488 | 17,534 |
Accounting policy
Finance costs
Borrowings are initially recognised at fair value, net of directly attributable transaction costs incurred and thereafter at amortised cost.
Borrowing costs on Bonds, including fees paid on establishment, are recognised as they accrue using the effective interest method. This is a method of calculating the amortised cost of a financial liability and allocating the interest and other costs over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash flows through the expected life of the financial liability to the net carrying amount of the financial liability.
Syndicated Debt Facility borrowing costs are recognised as they accrue using the effective interest method, however the fees and interest applicable have different durations to the facility and the variable rates are linked to the market. As a result the shorter period is utilised to undertake the recognition of the individual components of the borrowing costs. As the duration is generally shorter than a year, there is generally no difference between effective interest method and straight line recognition.
Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the cost of that asset. Borrowing costs consist of interest and other costs incurred in connection with the borrowing of funds.
From time to time the Group may undertake short term borrowings, such as bridging facilities for contingency or other purposes, and to the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a prepayment and amortised over the period of the facility to which it relates.
Refer to the Right of use interest policy in note 19(d).
5(h) - Income tax expense/(benefit))
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Current tax expense | - | - |
Deferred tax relates to the following: Tax losses & offsets available for offsetting against future taxable income | 857 | (31,159) |
Origination or reversal of temporary differences in relation to the following items: | ||
Property, plant and equipment | 79,065 | 61,893 |
Other receivables | 3,486 | 3,524 |
Other | 292 | 362 |
Total income tax expense/(benefit) | 83,700 | 34,620 |
The Group's current tax expense for the year ended 30 June 2020 is nil (2019: nil) due to the existence of tax deductions available to the Group as a result of the Group’s ability to claim tax depreciation on NSW lease assets utilising Division 58 of the Income Tax Assessment Act 1997 and to utilise offsets generated in previous years.
Accounting policy
Income tax
Accounting policies related to income tax refer to note 7(e).
Reconciliation of Tax Expense to Income Tax Payable
The tax law and accounting standards contain different rules around the timing of when amounts may be assessable or deductible. These differences give rise to temporary differences which are recognised in deferred tax expense.
The deductible temporary differences in relation to property, plant and equipment exist as a result of ARTC’s ability to claim tax depreciation on its leased assets in NSW under Division 58 of the Income Tax Assessment Act (1997) in addition to the cumulative impact of impairments and fair value reductions to the accounting value of infrastructure assets.
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Total income tax expense/(benefit) | 83,700 | 34,620 |
Less movements in temporary differences recognised in deferred tax expense: | ||
Property, plant and equipment | (79,065) | (61,893) |
Other amounts accrued | (3,778) | (3,886) |
Recognition/(utilisation) tax losses and offset | (857) | 31,159 |
Total movements in temporary differences recognised in deferred tax expense | (83,700) | (34,620) |
Income tax payable in respect of financial year | - | - |
Numerical reconciliation of Accounting profit before tax to prima facie tax expense
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Profit from continuing operations before income tax expense | (776,617) | (413,766) |
Tax at the Group's statutory tax rate of 30% | (232,985) | (124,130) |
Unrecognised temporary differences | 315,173 | 159,539 |
Amendments and prior year adjustments | 1,463 | 12 |
Non-taxable items | 49 | (801) |
Total income tax expense | 83,700 | 34,620 |
ARTC had an Effective Tax Rate (ETR) of 9.36% as a result of the movement in unrecognised temporary differences. Excluding the deferred tax asset recognition, the normalised ETR is 29.83%.
Amounts charged or credited directly to equity
Consolidated | ||
2020 | 2019 | |
$'000 | $'000 | |
Deferred income tax related to items charged directly to equity | ||
Net (loss)/gain on net revaluation of infrastructure assets | (13,709) | (58,296) |
Net (loss)/gain on defined benefit plan | 1,112 | (1,063) |
Net (loss)/gain on foreign exchange hedge | (61) | - |
(12,658) | (59,359) | |
Deferred income tax charge included in equity comprises: | ||
(Decrease)/increase in deferred tax liabilities | (13,709) | 6,693 |
(Increase)/decrease in deferred tax assets | 1,051 | (66,052) |
(12,658) | (59,359) |
The income tax charged directly to equity of $13.7m (2019: $58.3m) is the tax effect of the net revaluations of $45.7m (2019: $194.3m), see note 7(c). The income tax charged directly to equity of $1.1m (2019:$1.1m) is the tax effect of the defined benefit amount included in other comprehensive income $3.7m (2019: $3.5m), see note 7(g).
5(i) - Recognition/(reversal) of impairment
Consolidated | |||
2020 | 2019 | ||
Notes | $'000 | $'000 | |
Impairment - property, plant and equipment | 7(c), 11(d) | 765,962 | 446,352 |
Impairment - held for sale assets | - | 4,340 | |
Impairment - Right of use assets | 585 | - | |
766,547 | 450,692 |
Accounting policy
Impairment
Accounting policies for impairment refer to note 7(c) and 19(d).
5(j) - Reconciliation EBITDAI and EBIT to Income Statement
Consolidated | ||
2020 | 2019 | |
2020 $'000 | 2019 $'000 | |
Net Profit/(Loss) after tax | (860,317) | (448,386) |
Interest revenue | (2,349) | (4,843) |
Depreciation | 211,985 | 185,216 |
Amortisation | 7,882 | 8,108 |
Recognition of impairment loss | 766,547 | 450,692 |
Finance expenses | 17,488 | 17,534 |
Income tax (benefit)/expense | 83,700 | 34,620 |
EBITDAI | 224,936 | 242,941 |
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Net (Loss)/profit after tax | (860,317) | (448,386) |
Interest revenue | (2,349) | (4,843) |
Finance expenses | 17,488 | 17,534 |
Income tax (benefit)/expense | 83,700 | 34,620 |
EBIT | (761,478) | (401,075) |
Note 6 - Financial assets and financial liabilities
6(a) - Cash and cash equivalents
Consolidated | ||
2020 | 2019 | |
$'000 | $'000 | |
Current assets | 33,109 | 21,852 |
Cash at bank and in hand | 33,109 | 21,852 |
Cash at bank earns interest at floating rates based on daily bank deposit rates. The carrying amount of cash and cash equivalents equates to the fair value. The Group's exposure to interest rate, credit risk and rates earned for the above is set out in note 11.
6(b) - Trade and other receivables
Consolidated | ||||||
2020 | 2019 | |||||
Current $'000 | Non-current $'000 | Total $'000 | Current $'000 | Non-current $'000 | Total $'000 | |
Trade receivables | 72,709 | - | 72,709 | 58,612 | - | 58,612 |
Expected Credit Loss | (108) | - | (108) | (106) | - | (106) |
Other receivables | 64,588 | 17,405 | 81,993 | 29,171 | 27,474 | 56,645 |
137,189 | 17,405 | 154,594 | 87,677 | 27,474 | 115,151 |
Information on credit risk, impairment and fair value of trade and other receivables can be found in note 11.
6(c) - Trade and other payables
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Current liabilities | ||
Trade payables | 151,365 | 140,189 |
Other payables | 4,136 | 2,393 |
155,501 | 142,582 |
Information about the Group's exposure to financial risk is set out in note 11.
Accounting policy
Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year which are unpaid and are measured at amortised cost. The amounts are unsecured and are usually paid within 30 days of recognition.
6(d) - Interest bearing liabilities
Consolidated | ||||||
2020 | 2019 | |||||
Current $'000 | Non-current $'000 | Total $'000 | Current $'000 | Non-current $'000 | Total $'000 | |
Bonds - maturing: | ||||||
5 December 2019 | - | - | - | 175,401 | - | 175,401 |
11 December 2024 | - | 124,649 | 124,649 | - | 124,518 | 124,518 |
Syndicated debt facility | - | 435,107 | 435,107 | - | 150,156 | 150,156 |
Lease liabilities | 14,699 | 68,729 | 83,428 | - | - | - |
14,699 | 628,485 | 643,184 | 175,401 | 274,674 | 450,075 |
The cashflow movement (excluding lease liabilities) of $110.0m (2019: $85.5m) differs from the variance between the balances above due to the impact of effective interest. The cashflow movement on lease liabilities of $17.5m does not relate to the current component of lease liabilities due to additions, variations and terminations in the year.
6(e) - Other liabilities
Consolidated | ||||||
2020 | 2019 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Other liabilities | 23,563 | 2,230 | 25,793 | 73,443 | 5,269 | 78,712 |
23,563 | 2,230 | 25,793 | 73,443 | 5,269 | 78,712 |
Other liabilities are primarily comprised of a refund liability in respect of the over recovery of constrained network coal revenue arising from Compliance Assessments which remain open pending final ACCC determination. See note 5(a).
Significant accounting estimate and judgements
Access Revenue - Hunter Valley Coal liability
As at 30 June 2020 provision has again been made for the ACCC Compliance Assessments which remain open i.e. relating to Calendar Years 2017-9 and to 30 June 2020 for the 2020 calendar year assessment (which is not due for lodgement until 2021).
6(f) - Changes in liabilities
Non - cash changes | |||||
1 July | Cashflow | Transfer | Other | 30 June | |
Consolidated | $'000 | $'000 | $'000 | $'000 | $'000 |
Financial liabilities | |||||
2020 | |||||
Current Interest bearing liabilities | 175,401 | (189,219) | - | 28,517 | 14,699 |
Non - Current | |||||
Interest bearing liabilities | 274,674 | 284,951 | - | 68,860 | 628,485 |
450,075 | 95,732 | - | 97,377 | 643,184 | |
2019 | |||||
Current Interest bearing liabilities | 65,042 | - | 109,958 | 401 | 175,401 |
Non - Current Interest bearing liabilities | 299,578 | 85,536 | (109,958) | (482) | 274,674 |
364,620 | 85,536 | - | (81) | 450,075 |
Other movements include lease liability additions in the year and effective interest elements.
Note 7 - Non-financial assets and liabilities
7(a) - Inventories
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Current assets | 63,312 | 45,451 |
Raw materials - at cost | 63,312 | 45,451 |
Accounting policy
Inventories
Inventories are valued at lower of cost and net realisable value. Cost is assigned on a first in first out basis.
7(b) - Held for sale
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Current assets | ||
Held for sale | 3,253 | 5,667 |
3,253 | 5,667 |
Current held for sale assets relate to rail, land and parts. Rail was expected to be sold last year and while partially settled the transaction has not been fully completed. It is now expected to be sold within the next 12 months. Land and parts have sale plans with expectations of being sold within the next 12 months. Gains and losses on the sale of the assets are recognised in the consolidated income statement under profit/(loss) on sale of assets.
On transfer to held for sale assets the assets were reviewed for impairment with no impairment required.
7(c) - Property, plant and equipment
Non - Current Assets
Construction in progress $'000 | Freehold land $'000 | Buildings $'000 | Leasehold buildings $'000 | Leasehold Improvements -infrastructure $'000 | Plant & Equipment -Infrastructure $'000 | Plant & Equipment -Other $'000 | Motor Vehicles - ROU $'000 | Total $'000 | |
At 1 July 2018 | |||||||||
Cost or fair value | 356,306 | 16,503 | 18,378 | 18,467 | 3,521,538 | 786,303 | 96,800 | - | 4,814,295 |
Accumulated depreciation | - | - | (5,803) | (5,323) | (270,770) | (56,555) | (50,437) | - | (388,888) |
Net book amount | 356,306 | 16,503 | 12,575 | 13,144 | 3,250,768 | 729,748 | 46,363 | - | 4,425,407 |
Year ended 30 June 2019 | |||||||||
Opening net book amount | 356,306 | 16,503 | 12,575 | 13,144 | 3,250,768 | 729,748 | 46,363 | - | 4,425,407 |
Additions | - | 1 | 405 | 1,169 | 146,925 | 153,585 | 11,109 | - | 313,194 |
Impairment expense | (158,396) | - | - | - | (177,962) | (109,993) | - | - | (446,351) |
Borrowing costs capitalised | 2,778 | - | - | - | - | - | - | - | 2,778 |
Additional into capital works in progress | 577,677 | - | - | - | - | - | - | - | 577,677 |
Depreciation charge | - | - | (565) | (577) | (144,340) | (30,713) | (9,021) | - | (185,216) |
Transfers out of capital work in progress | (313,194) | - | - | - | - | - | - | - | (313,194) |
Written down value of assets disposed | - | - | (4) | (39) | (1,934) | - | (108) | - | (2,085) |
Reversal of revaluation of assets | - | - | - | - | (139,715) | (76,913) | - | - | (216,628) |
Revaluation of assets | - | - | - | - | 22,309 | - | - | - | 22,309 |
Transfer to held for sale assets | - | - | - | - | - | (10,004) | - | - | (10,004) |
Closing net book amount | 465,171 | 16,504 | 12,411 | 13,697 | 2,956,051 | 655,710 | 48,343 | - | 4,167,887 |
At 30 June 2019 Cost or fair value | 465,171 | 16,504 | 18,778 | 19,561 | 3,241,323 | 719,594 | 106,344 | - | 4,587,275 |
Accumulated depreciation | - | - | (6,367) | (5,864) | (285,272) | (63,884) | (58,001) | - | (419,388) |
Net book amount | 465,171 | 16,504 | 12,411 | 13,697 | 2,956,051 | 655,710 | 48,343 | - | 4,167,887 |
Consolidated | Construction in progress $'000 | Freehold land $'000 | Buildings $'000 | Leasehold buildings $'000 | Leasehold Improvements -Infrastructure $'000 | Plant & Equipment- Infrastructure $'000 | Plant & Equipment -Other $'000 | Motor Vehicles - ROU $'000 | Total $'000 |
Year ended 30 June 2020 | |||||||||
Opening net book amount | 465,171 | 16,504 | 12,411 | 13,697 | 2,956,051 | 655,710 | 48,343 | - | 4,167,887 |
Additions | - | - | 37,443 | 500 | 185,365 | 47,759 | 61,101 | 24,929 | 357,097 |
Transfers | - | - | - | - | 62,505 | (62,505) | - | - | - |
Impairment | |||||||||
expense | (399,942) | - | (585) | - | (228,284) | (137,736) | - | - | (766,547) |
Borrowing costs capitalised | 1,664 | - | - | - | - | - | - | - | 1,664 |
Additions into capital works in progress | 742,819 | - | - | - | - | - | - | - | 742,819 |
Depreciation charge | - | - | (8,449) | (594) | (157,608) | (24,553) | (13,933) | (6,848) | (211,985) |
Transfers out of capital work in progress | (259,255) | - | - | - | - | - | - | - | (259,255) |
Written down value of assets disposed | - | - | - | - | (6,420) | (25) | (126) | - | (6,571) |
Reversal of revaluation of assets | - | - | - | - | (45,697) | - | - | - | (45,697) |
Transfer to held fo sale assets | - | - | (19) | - | - | - | - | - | (19) |
Closing net book amount | 550,457 | 16,504 | 40,801 | 13,603 | 2,765,912 | 478,650 | 95,385 | 18,081 | 3,979,393 |
At 30 June 2020 | |||||||||
Cost or valuation | 550,457 | 16,504 | 55,616 | 20,126 | 3,096,203 | 654,071 | 162,591 | 24,874 | 4,580,442 |
Accumulated depreciation | - | - | (14,815) | (6,523) | (330,291) | (175,421) | (67,206) | (6,793) | (601,049) |
Net book amount | 550,457 | 16,504 | 40,801 | 13,603 | 2,765,912 | 478,650 | 95,385 | 18,081 | 3,979,393 |
RoU asset as net book amount | - | - | 27,794 | - | - | - | 34,692 | 18,081 | 80,567 |
(i) Basis of valuation
Property, plant and equipment, excluding construction in progress, is recognised at cost of acquisition, and subsequently carried at fair value less depreciation and impairment. At 30 June 2020 the Group undertook a fair value assessment using an income method approach as there are no similar market quoted assets. The net present value of the cash flows for each business unit is compared with the current carrying value. Gains on revaluation are recognised in the revaluation reserve, while revaluation decrements are reversed out of the revaluation reserve to the extent available, after which, decrements are recognised as an impairment expense in the Consolidated Income Statement. Property, plant and equipment discount cash flow reviews are undertaken annually to ensure significant movements are identified and accounted for.
The 30 June 2020 assessment resulted in a downward revaluation of the Interstate business unit's assets. The result of this year's assessment is a $366.0m valuation decrement of which nil can be reversed out of the revaluation reserve (2019: $216.6m) with the balance of $366.0m, being recognised as an impairment expense in the Consolidated Income Statement (2019: $288.0m).
The Hunter Valley business unit assets were previously revalued. The result of this year's assessment is a $45.7m valuation decrement (2019: $22.3m valuation increment) recognised through the revaluation reserve. For further details on the calculation refer to note 11(d).
If infrastructure assets were stated on the historical cost basis less impairment, the amounts would be as follows:
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Infrastructure assets | ||
Plant & Equipment | ||
Cost | 972,937 | 1,057,207 |
Accumulated depreciation | (285,925) | (280,471) |
Net book amount | 687,012 | 776,736 |
Leasehold Improvements | ||
Cost | 3,950,613 | 3,958,496 |
Accumulated depreciation | (1,117,273) | (980,903) |
Net book amount | 2,833,340 | 2,977,593 |
Construction in progress assets are carried at cost less impairment. The Group assesses at the end of each reporting period whether there is any indication that an asset may be impaired, and if such indicators exist, the Group performs an assessment to determine the recoverable amount of an asset. At 30 June 2020 the Group undertook an impairment assessment on the assets that are not in a fair value asset grouping. The expenditure has been assessed on an individual asset basis in accordance with each identifiable assets highest and best use and compared to
market values where available. Where market values were not available the Group determined the recoverable amount of assets using the income approach. While the assets are expected to make an operating profit on completion, capital recovery will take a significant period of time, as such this assessment has resulted in an impairment of $400.5m (2019: $158.4m) including $0.6m (2019: $nil) on right of use assets for 30 June 2020.
(ii) Right of use assets
The Group leases several assets including buildings, equipment and motor vehicles. The average lease term is 4.6 years (2019: 5.4 years). The group has options to extend for an additional period at the end of the lease term for a number of contracts. Where the Group is reasonably certain to exercise the option, the measurement of the RoU asset and lease liability takes into account payments made during the extended period.
At 30 June 2020, the Group is committed to nil (2019: nil) for short-term leases and nil (2019: nil) for leases for which the contract terms have been agreed but the lease has not yet commenced.
Additions to RoU assets during the 2020 financial year were $97.5m (2019: nil) of which $36.1m was on transition to AASB 16 Leases (Note 19 (a)).
Significant accounting estimates and judgements
Fair Value
In order to comply with relevant accounting standards the Group undertook a fair value assessment of its infrastructure assets, the results of which are detailed in this note and note 11(d)(iii). Key assumptions when completing the assessment are: forecast data including revenue, expense and capital cash flows and the discount rate used. Therefore, management has reviewed the cash flow to account for any known variables and to ensure a market participant would view the positions taken as reasonable. In addition, the discount rate used is compiled with the support of an external specialist. Note (11(d)(iv)) and (v) contains further detail on the process and valuation
technique.
Accounting policy
Property, plant and equipment
Infrastructure is valued on a fair value basis while all non-infrastructure is on a cost basis and therefore is subject to an impairment/revaluation assessment at each reporting date.
Fair Value
The fair value for infrastructure assets is calculated using the income method approach taking into account the characteristics of the asset that market participants would consider, whereby the measurement reflects current market expectations of future cashflows discounted to their present value for each asset grouping that would be considered reasonable by a normal market participant. The estimated future cash flows are discounted to their present value using a post-tax discount rate that reflects an expert's assessment of current market assessments of the time value of money and the business risk.
Fair value assessments are not applied to non-infrastructure assets on the basis that these assets such as motor vehicles, information technology and other non-infrastructure assets are transferable within the Group and have a short life and a ready market. The written down value of these assets is in line with their fair value.
All other property, plant and equipment are stated at historical cost less accumulated depreciation, and any accumulated impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
Revaluation
The Group’s infrastructure assets are revalued each year end as a result of the fair value assessment. Infrastructure assets are shown at fair value (inclusive of revaluations and impairments) less accumulated depreciation. Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset.
Any revaluation increment is credited to the asset revaluation reserve included in the equity section of the Consolidated Balance Sheet, except to the extent that it reverses a revaluation decrement of the same asset previously recognised in the Consolidated Income Statement, in which case the increase is recognised in the Consolidated Income Statement (net of tax). Revaluation increments and decrements recognised are allocated to the infrastructure asset carrying amounts within the asset grouping on a pro rata basis.
At the commencement of the application of Australian International Financial Reporting Standards the Group elected that the deemed cost of assets on hand at 30 June 2005 was the revalued amount of those assets. Any accumulated depreciation as at the revaluation date was eliminated against the gross carrying amount of the asset and the net amount was restated to the revalued amount of the asset. Items of property, plant and equipment are either derecognised on disposal or when no further future economic benefits are expected from its use. Gains and losses on disposals are determined by comparing proceeds with the carrying amount and are included in the Consolidated Income Statement. Upon disposal or derecognition, any revaluation reserve relating to the asset is transferred to retained earnings.
Impairment
The carrying amounts of the Group’s non-financial assets, other than inventories, deferred tax assets and infrastructure assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any indication exists, then the asset’s recoverable amount is estimated. An impairment expense is recognised if the carrying amount of an asset or cash generating unit (CGU) exceeds it recoverable amount.
The recoverable amount of non-infrastructure assets is determined based on the fair value less costs to sell.
Cost
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the Consolidated Income Statement during the financial period in which they are incurred.
Depreciation
Land is not depreciated. The cost of improvements to or on leasehold properties is amortised over the expected lease term or the estimated useful life of the improvement to the Group, whichever is the shorter. Depreciation on other assets is calculated using the straight line method to allocate their cost or revalued amounts, net of their residual values, over their estimated useful lives, as follows:
Maximum Economic Useful Life*
Infrastructure assets
Ballast 60 years
Bridges 100 years
Culverts 100 years
Rail 110 years
Sleepers 70 years
Signals & Communications 30 years
Turnouts 60 years
Tunnels 100 years
Non-Infrastructure assets
Buildings 50 years
IT & Other equipment 4 years
Motor vehicles 5 years
Other equipment 40 years
* Depending on the age and location of particular assets, the economic life may vary. The maximum economic useful lives are reviewed at the end of each financial year end and adjusted if required.
Capital work in progress and capitalisation
Work in progress comprises expenditure on incomplete capital works. Expenditure on the acquisition of new infrastructure assets is capitalised when these new assets are ready for economic use.
Infrastructure assets in the course of construction are classified as capital work in progress. Capital works in progress are recorded at cost including borrowing costs capitalised where applicable and are not depreciated until they have been completed and the assets are ready for economic use.
Right of use assets
Accounting policies relating to right of use assets are located in note 19(d).
7(d) - Intangible assets
Computer Software | Land Rights | Other | Total | |
Consolidated | $'000 | $'000 | $'000 | $'000 |
At 1 July 2018 Cost | 19,512 | 44,735 | 55,000 | 119,247 |
Accumulated amortisation | (14,765) | (4,619) | (21,063) | (40,447) |
Net book amount | 4,747 | 40,116 | 33,937 | 78,800 |
Year ended 30 June 2019 Opening net book amount as at 1 July | 4,747 | 40,116 | 33,937 | 78,800 |
Additions into asset register | 1,834 | - | - | 1,834 |
Amortisation charge | (3,464) | (872) | (3,772) | (8,108) |
Disposals | (4) | - | - | (4) |
Closing net book amount | 3,113 | 39,244 | 30,165 | 72,522 |
At 30 June 2019 Cost | 20,530 | 44,735 | 55,000 | 120,265 |
Accumulated amortisation | (17,417) | (5,491) | (24,835) | (47,743) |
Net book amount | 3,113 | 39,244 | 30,165 | 72,522 |
Consolidated | ||||
Year ended 30 June 2020 Opening net book amount as at 1 July | 3,113 | 39,244 | 30,165 | 72,522 |
Additions into asset register | 6,472 | - | - | 6,472 |
Amortisation charge | (3,238) | (872) | (3,772) | (7,882) |
Closing net book amount | 6,347 | 38,372 | 26,393 | 71,112 |
At 30 June 2020 Cost | 26,464 | 44,735 | 55,000 | 126,199 |
Accumulated amortisation | (20,117) | (6,363) | (28,607) | (55,087) |
Net book amount | 6,347 | 38,372 | 26,393 | 71,112 |
Accounting policy
Intangible assets
Computer software has a finite useful life and is carried at cost less accumulated amortisation. Amortisation is calculated using the straight line method to allocate the cost of computer software over its estimated useful life of four years.
ARTC recognises corridor land access rights when costs are incurred to obtain land which ARTC does not retain title but through operating agreements has the ability to utilise the land. Under operating arrangements, ARTC may provide funds to other government bodies to acquire additional land holdings to enable the infrastructure to be expanded. ARTC is not entitled to be reimbursed for this expenditure but has the right to use the land. The land rights have a finite useful life, expiring in conjunction with the relevant lease and are carried at cost less accumulated amortisation. Amortisation is calculated using the straight line method to allocate the cost of land
rights over its estimated useful life.
Other intangible assets relate to contractual rights in relation to a wholesale access agreement which provides a pricing cap over the third party infrastructure asset between Kalgoorlie and Perth which completes track access between the east and west coast of Australia. These rights have a finite useful life and amortisation is calculated using the straight line method to allocate cost over the estimated useful life of 14.6 years.
Annual impairment considerations are undertaken through the fair value less cost to sell approach as these assets are part of the asset grouping in the highest and best use assessments.
7(e) - Deferred tax balances
(i) Deferred tax assets
Consolidated | ||
2020 $'000 | 2019 $'000 | |
The balance comprises temporary differences attributable to: | ||
Property plant and equipment | 230,712 | 255,443 |
Income tax losses and non-refundable offsets | 30,488 | 31,345 |
Defined benefit plan | 2,388 | 3,704 |
Other current assets | - | 27 |
263,588 | 290,519 | |
Movements: Opening balance at 1 July | 290,519 | 328,212 |
(Charged)/credited to the Consolidated Income Statement related to tax losses and offsets | (857) | 31,159 |
(Charged)/credited to the Consolidated Income Statement related to property plant and equipment | (24,731) | (134,674) |
(Charged)/credited to the Consolidated Income Statement, other | (292) | (362) |
(Charged)/credited to equity related to property, plant and equipment | - | 64,990 |
(Charged)/credited to equity related to defined benefit plan | (1,112) | 1,063 |
(Charged)/credited to equity related to AASB 15 adjustment | - | 131 |
(Charged)/credited related to cash flow hedge | 61 | - |
Closing balance at 30 June before set off | 263,588 | 290,519 |
Set off of deferred tax liabilities | (178,392) | (134,281) |
Net deferred tax asset | 85,196 | 156,238 |
Net deferred tax asset
At 30 June 2020, the Group has unrecognised deferred tax assets in relation to temporary differences of $739.3m (2019: $424.1m) associated with the Group's ability to claim tax depreciation on NSW lease assets utilising Division 58 of the Income Tax Assessment Act 1997 and also due to the cumulative impacts of impairment of assets on the North South Corridor within the Interstate Rail Network.
The Group has an unrecognised deferred tax asset in relation to a carried forward capital loss of $1.3m (2019: $1.3m). It is not recognised on the basis that there are no forecast future capital gains against which the loss could be utilised.
(ii) Deferred tax liabilities
Consolidated | ||
2020 $'000 | 2019 $'000 | |
The balance comprises temporary differences attributable to: | ||
Property, plant and equipment | 168,217 | 127,592 |
Other receivables | 10,175 | 6,689 |
Deferred tax liabilities | 178,392 | 134,281 |
2020 $'000 | 2019 $'000 | |
Movements: Opening balance at 1 July | 134,281 | 196,846 |
Charged/(credited) to the Consolidated Income Statement related to property, plant and equipment | 54,334 | (72,782) |
Charged/(credited) to the Consolidated Income Statement related to other receivables | 3,486 | 3,524 |
Charged/(credited) to equity related to property, plant and equipment | (13,709) | 6,693 |
Closing balance at 30 June before set off | 178,392 | 134,281 |
Set off to deferred tax assets | (178,392) | (134,281) |
Net deferred tax liability | - | - |
Tax Strategy, Risk Management and Governance
ARTC has developed a Board approved Tax Governance Policy to guide the way in which the Group manages its tax obligations and is consistent with the Group’s corporate governance framework reflecting the ASX “Corporate Governance Principles and Recommendations” and the Group’s low risk appetite.
The Policy is supported by tax related procedures and processes which ensure ARTC effectively manages its tax risk.
ARTC’s approach to taxation aligns with the Group’s business strategy, code of conduct and values. As a Government Business Enterprise, ARTC is governed by the Public Governance, Performance and Accountability Act (2013) (PGPA Act) and Government Business Enterprise (GBE) Guidelines. ARTC considers the interests of its Shareholder in the adoption of low risk tax strategies and avoidance of non-compliant tax practices.
ARTC seeks to uphold the reputation of the Group and its Shareholder by giving due consideration to its social and corporate responsibility to pay the right amount of tax, at the right time, in the right jurisdiction and be transparent in the conduct of its tax affairs.
Tax Planning and Relationship with Tax Authorities
ARTC does not undertake transactions of a contrived or artificial nature for the purpose of obtaining a tax benefit. All transactions are undertaken in the context of the commercial needs of the company, which are of primary importance.
ARTC engages in Tax Planning in order to legitimately achieve the best after tax outcomes, that is, through claiming available deductions, tax rebates, offsets and credits. ARTC is committed to observing all applicable tax laws, rulings and regulations in meeting its tax compliance obligations in all jurisdictions where ARTC operates.
Professional opinions are obtained from reputable external advisors on matters where the amount of the tax involved is significant and the tax treatment is complex or relates to non-routine transactions. Where management considers it appropriate, ARTC engages with the tax authorities to obtain formal guidance (including private binding rulings) in relation to the taxation consequences of complex or non-routine transactions or where there is uncertainty in the application of the tax laws.
Significant accounting estimates and judgements
Deferred tax recognition
The Group has recognised a net deferred tax asset as set out in this note in relation to deductible temporary differences to the extent that a deferred tax liability exists in relation to taxable temporary differences, which are expected to reverse over the same periods. In addition, an excess deferred tax asset has been recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences can be utilised. The recognition of the net deferred tax asset is considered appropriate following an assessment of the
overall forecast accounting profit and tax payable position of the Group.
Accounting policy
Income tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities based on the current periods taxable income and any adjustments in respect of prior years. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.
Deferred tax liabilities (DTLs) are recognised for all taxable temporary differences between the carrying amount of assets and liabilities for financial reporting and the amounts used for taxation purposes.
Deferred tax assets (DTAs) are recognised for all deductible temporary differences, carry forward of unused tax offsets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the unused tax offsets and losses can be utilised.
Division 58 of the Income Tax Assessment Act 1997 (“Division 58"), has entitled the Group to value certain assets, for taxation purposes, using pre-existing audited book values or the notional written down values of the assets as appropriate. This effectively means the tax depreciable value of these rail infrastructure and related assets significantly exceeds the carrying value. Accordingly, Division 58 results in significant deductible temporary differences and potential DTAs. The carrying amount of DTAs is reviewed at each reporting date and adjusted to the extent that it is probable that sufficient taxable profit will be available to allow the deferred tax asset to be utilised.
DTAs and DTLs are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date. DTAs and DTLs are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the DTAs and DTLs relate to the same taxable entity and the same taxation authority.
Tax consolidation
Australian Rail Track Corporation Ltd and its wholly owned Australian controlled entities consolidated for income tax purposes as of 1 July 2003.
The head entity, Australian Rail Track Corporation Ltd, and the controlled entities in the income tax consolidated group continue to account for their own current and deferred tax amounts. The Group has applied the stand alone taxpayer approach, consistent with the requirements of Interpretation 1052, in determining the appropriate amount of current taxes and deferred taxes to allocate to members of the income tax consolidated group. In addition to its own current and deferred tax amounts, Australian Rail Track Corporation Ltd also recognises the current tax
liabilities (or assets) and the DTAs arising from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from or payable to other entities in the Group.
Any difference between the amounts assumed and amounts receivable or payable under the tax funding agreement are recognised as a contribution to (or distribution from) wholly owned tax consolidated entities.
7(f) - Provisions
Consolidated | ||||||
2020 | 2019 | |||||
Current $'000 | Non-current $'000 | Total $'000 | Current $'000 | Non-current $'000 | Total $'000 | |
Employee benefits | 56,702 | 5,719 | 62,421 | 46,796 | 5,058 | 51,854 |
Biodiversity credits | 13,398 | - | 13,398 | - | - | - |
Incident provision | 12,695 | - | 12,695 | 16,739 | - | 16,739 |
82,795 | 5,719 | 88,514 | 63,535 | 5,058 | 68,593 |
(i) Information about individual provisions and significant estimates
The Biodiversity provision is recognised for the first time due to Inland Rail construction in NSW. The balance represents the Group’s estimate of amounts required to settle obligations under the NSW Biodiversity Offset Scheme and associated legislation.
The incident provision recognises the Group's estimate of the liability with respect to costs associated with damage caused by incidents such as derailments, which occurred whilst using the Group's rail infrastructure.
Significant accounting estimates and judgements
Incident recognition
The provision for incidents recognises the Group’s estimated liability with respect to costs associated with damage caused by incidents such as force majeure, derailments, including the potential for third party and/or insurance recoveries. Significant judgement is required to estimate the cost to repair damaged assets.
Biodiversity recognition
The provision for biodiversity credits recognises the Group's estimated liability to settle obligations arising from Inland Rail construction in NSW under Critical State Significant Infrastructure Conditions of Approval issued by NSW Department of Planning, Infrastructure and Environment. There are multiple ways to settle the biodiversity offset obligations under the Biodiversity Conservation Act 2016. ARTCs' intention is to support landholder's entry into the
Biodiversity Offset Scheme through paying "Lost Opportunity Cost" and a "Total Fund Deposit" to support the land parcels entry into the scheme.
ARTC is currently in various stages of negotiations to identify and support land parcels for inclusion in the scheme. Estimates of the amounts required to complete these negotiations have been included in the provision based on valuations of the land where available and utilising the NSW Government approved calculation.
(ii) Movements in provisions
Movements in each class of provision during the financial year are set out below:
Employee benefits | Biodiversity credits | Incident | Total | |
2020 | $'000 | $'000 | $'000 | $'000 |
Carrying amount at 1 July | 51,854 | - | 16,739 | 68,593 |
Additional provisions recognised | 41,944 | 13,398 | 25,020 | 80,362 |
Amounts used during the year | (31,377) | - | (29,064) | (60,441) |
Carrying amount at 30 June | 62,421 | 13,398 | 12,695 | 88,514 |
Accounting policy
Employee benefits
(i) Short term obligations
Liabilities for wages and salaries, including non-monetary benefits expected to be settled within twelve months of the reporting date are recognised in respect of employees' services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.
(ii) Long term obligations
The liability for long service leave and associated on-costs is accumulated from the date of commencement. They are measured at the amounts expected to be paid when the liabilities are settled and discounted to determine their present value. Consideration is given to expected future wage and salary levels with an allowance for expected future increases.
Annual leave is measured on a discounted basis utilising high quality corporate bond rates when there is an expectation of the leave not being taken within twelve months. Otherwise they are measured at the amounts expected to be paid when the liabilities are settled.
Provisions
Provisions for legal claims and incident provisions, Biodiversity legal requirements, service warranties and make good obligations are recognised when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Provisions are not recognised for future operating losses or capital improvements.
Where there are a number of similar obligations, the likelihood that an economic outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of managements' best estimate of the expenditure required to settle the obligation at the reporting date.
7(g) - Non-current liabilities - Defined benefit plans
(i) Consolidated Balance Sheet amounts
The amounts recognised in the balance sheet and the movements in the net defined benefit obligation over the year as follows:
Present value of obligation $'000 | Fair value of plan assets $'000 | Net amount $'000 | |
Balance as at 1 July 2018 | (41,163) | 31,695 | (9,468) |
Included in consolidated income statement Current service cost | (401) | - | (401) |
Interest (expense)/income | (1,668) | 1,303 | (365) |
(2,069) | 1,303 | (766) | |
Included in other comprehensive income Re-measurements | |||
Return on plan assets, excluding amounts included in interest (expense)/income | - | 1,186 | 1,186 |
(Loss)/gain from change in financial assumptions | (4,948) | - | (4,948) |
Experience gains/(losses) | 218 | - | 218 |
(4,730) | 1,186 | (3,544) | |
Contributions: | |||
Employers | - | 1,430 | 1,430 |
Plan participants | (258) | 258 | - |
Payments from plan: | |||
Payments from plan | 3,631 | (3,631) | - |
3,373 | (1,943) | 1,430 | |
Balance as at 30 June 2019 | (44,589) | 32,241 | (12,348) |
Balance sheet as at 1 July 2019 | (44,589) | 32,241 | (12,348) |
Included in consolidated income statement Current service cost | (393) | - | (393) |
Interest (expense)/income | (1,312) | 959 | (353) |
(1,705) | 959 | (746) | |
Included in other comprehensive income Re-measurements | |||
Return on plan assets, excluding amounts included in interest (expense)/income | - | (263) | (263) |
(Loss)/gain from change in financial assumptions | 315 | - | 315 |
Experience gains/(losses) | 3,653 | - | 3,653 |
3,968 | (263) | 3,705 | |
Contributions: | |||
Employers | - | 1,430 | 1,430 |
Plan participants | (249) | 249 | - |
Payments from plan: | |||
Payments from plan | 1,902 | (1,902) | - |
1,653 | (223) | 1,430 | |
Balance as at 30 June 2020 | (40,673) | 32,714 | (7,959) |
(ii) Superannuation plan
On commencement of the 60 year lease on 5 September with the NSW Government to operate the NSW interstate main lines, the Hunter Valley business unit and dedicated metropolitan freight lines to the Sydney Ports, employees previously employed by Rail Infrastructure Corporation/State Rail Authority and now currently employed by ARTC, are members of the three defined benefit funds listed below. As part of that arrangement ARTC is required to make an annual contribution that covers all three schemes to assure that the schemes are sufficiently funded.
State Authorities Superannuation Scheme (SASS)
SASS is a split benefit scheme, which means it is made up of an accumulation style contributor financed benefit and a defined benefit style employer financed benefit. Employees can elect to contribute between 1% and 9% of their salary to SASS and can vary their contribution rate each year. Generally, each percentage of salary that a member contributes each year buys the member one benefit point which is used in the calculation of the employer financed benefit.
State Superannuation Scheme (SSS)
SSS is a defined benefit scheme which means that benefits are based on a specified formula, and as such are not affected by investment returns. SSS members contribute towards units of fortnightly pension throughout their membership.
State Authorities Non-Contributory Superannuation Scheme (SANCS)
SANCS is a productivity type superannuation benefit accrued by SASS members in addition to their contributory scheme benefits. Calculated at 3% of final average salary or final salary, depending on the mode of exit, for each year of service from 1 April 1988. It is fully employer financed.
All the schemes are closed to new members.
The schemes in the Pooled Fund are established and governed by the following NSW legislation: Superannuation Act 1916, State Authorities Superannuation Act 1987, Police Regulation (Superannuation) Act 1906, State Authorities Non-contributory Superannuation Scheme Act 1987, and their associated regulations.
Under a Heads of Government Agreement, the New South Wales Government undertakes to ensure that the Pooled Fund will conform to the principles of the Commonwealth’s retirement incomes policy relating to preservation, vesting and reporting to members and that member benefits are adequately protected.
An actuarial investigation of the Pooled Fund is performed every three years. The last actuarial triennial review was performed as at 30 June 2018.
The Fund's Trustee is responsible for the governance of the Fund. The Trustee has a legal obligation to act solely in the best interests of fund beneficiaries. The Trustee has the following roles:
- Administration of the fund and payment to the beneficiaries from fund assets when required in accordance with the fund rules;
- Management and investment of the fund assets; and
- Compliance with other applicable regulations.
(iii) Categories of plan assets
The asset recognised does not exceed the present value of any economic benefits available in the form of reductions in future contributions to the plan.
All Pooled Fund assets are invested by SASS Trustee Corporation at arm’s length through independent fund managers, assets are not separately invested for each entity and it is not possible or appropriate to disaggregate and attribute fund assets to individual entities. As such, the disclosures below relate to total assets of the Pooled Fund and therefore will not match the balance of ARTC fair value of plan assets as disclosed in g(i).
Consolidated 2020 | Consolidated 2019 | |||||
The major category of plan assets are as follows: | Quoted $m | Un- quoted $m | Total $m | Quoted $m | Un- quoted $m | Total $m |
Equity instruments | 18,389 | 855 | 19,245 | 16,614 | 3,143 | 19,757 |
Property | 645 | 2,708 | 3,352 | 699 | 2,890 | 3,589 |
Short term securities | 1,890 | 2,207 | 4,096 | 2,136 | 1,907 | 4,043 |
Fixed interest securities | 30 | 2,945 | 2,976 | 12 | 4,251 | 4,263 |
Alternatives | 23 | 10,499 | 10,523 | 326 | 10,230 | 10,556 |
20,977 | 19,214 | 40,192 | 19,787 | 22,421 | 42,208 |
Consolidated | ||
2020 | 2019 | |
% | % | |
Equity instruments | 48 | 47 |
Property | 8 | 8 |
Short term securities | 10 | 10 |
Fixed interest securities | 8 | 10 |
Alternatives | 26 | 25 |
100 | 100 |
(iv) Actuarial assumptions and sensitivity
Actuarial assessment undertaken by Mercer as at 30 June 2020 contains the following significant independent actuarial assumptions (expressed as weighted averages):
Consolidated | ||
2020 | 2019 | |
Discount rate | 2.9% | 3.0% |
Rate of CPI increase | 1.7% | 2.3% |
Future salary increases | 3.2% | 3.2% |
The pensioner mortality assumptions are as per the 2018 Actuarial Investigation of the Pooled Fund. These assumptions are disclosed in the actuarial investigation report available from the trustee's website. The report shows the pension mortality rates for each age.
Scenarios related to changes to the discount rate (effectively investment return), salary growth rate and rate of CPI increase relate to sensitivity of the total defined benefit obligation to economic assumptions, and scenarios related to pensioner mortality relate to sensitivity to demographic assumptions. The assumption as to the expected rate of return on assets is determined by weighing the expected long term return for each asset class by the target allocation of assets to each class. The returns used for each class are net of investment tax and investment fees.
The sensitivity of the total defined benefit obligation as at 30 June 2020 under several scenarios is shown below.
Impact on defined benefit obligation | |||||
Change in assumption | Increase in assumption | Decrease in assumption | |||
2020 | 2019 | 2020 | 2019 | ||
$'000 | $'000 | $'000 | $'000 | ||
Discount rate | 1.0% | 2,206 | 5,541 | (1,993) | (4,485) |
Salary growth rate | 0.5% | 757 | 908 | (731) | (875) |
Rate of CPI increase | 0.5% | 1,357 | 1,585 | (1,238) | (1,443) |
Pensioner mortality rate | Higher mortality** /Lower mortality * | 521 | 600 | (241) | (276) |
*Assumes the short term pensioner mortality improvement factors for years 2020-2023 also apply for years after 2023
**Assumes the long term pensioner mortality improvement factors for years post 2023 also apply for years 2020 to 2023
The defined benefit obligation has been recalculated by changing the assumptions as outlined above, whilst retaining all other assumptions.
(v) Risk exposure
There are a number of risks to which the Fund exposes the employer. The more significant risks relating to the defined benefits are:
- Investment risk - The risk that investment returns will be lower than assumed and the employer will need to increase contributions to offset this shortfall.
- Longevity risk - The risk that pensioners live longer than assumed, increasing future pensions.
- Pension indexation risk - The risk that pensions will increase at a rate greater than assumed, increasing future pensions.
- Salary growth risk - The risk that wages or salaries (on which future benefit amounts for active members will be based) will rise more rapidly than assumed, increasing defined benefit amounts and thereby requiring additional employer contributions.
- Legislative risk - The risk is that legislative changes could be made which increase the cost of providing the defined benefits.
The defined benefit fund assets are invested with independent fund managers and have a diversified asset mix. The Fund has no significant concentration of investment risk or liquidity risk.
(vi) Defined benefit liability and employer contributions
In accordance with the Occupational Superannuation Standards Regulations and Australian Accounting Standard AASB 1056 "Superannuation Entities" funding arrangements are reviewed at least every three years following the release of the triennial actuarial review and was last reviewed following completion of the triennial review as at 30 June 2018. Contribution rates are set after discussions between the employer, STC and NSW Treasury.
The next triennial review is at 30 June 2021, the report is expected to be released by the end of 2021.
Funding positions are reviewed annually and funding arrangements may be adjusted as required after each annual review.
Expected contributions to defined benefit plans for the year ending 30 June 2021 are $1.4m. Following the triennial review of the Defined Benefit Fund as at 30 June 2018 it was determined that ARTC employer contribution would remain at $1.4m p.a. for each of the 3 years and be subject to ongoing review.
The weighted average duration of the defined benefit obligation is 12.4 years (2019: 12.6 years).
(vii) Amounts recognised in consolidated income statement
The amounts recognised in the consolidated income statement in employee benefits expense are as follows:
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Current service cost | 394 | 401 |
Interest cost on benefit obligation | 352 | 365 |
746 | 766 |
(viii)Amounts recognised in other comprehensive income
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Actuarial gains/(losses) on liabilities | 3,968 | 4,730 |
Actual return on Fund assets less interest income | (263) | (1,186) |
3,705 | 3,544 |
Significant accounting estimates and judgements
Defined benefit plan
Various actuarial assumptions are required when determining the Group's defined benefit obligations that are highlighted in this note above.
Accounting policy
Defined benefit plan
Actuarial gains and losses arising from experience, adjustments and changes in actuarial assumptions are recognised in the period in which they occur, in other comprehensive income. Net interest expense and other expenses related to defined benefit plans are recognised in profit or loss.
The defined benefit asset or liability recognised in the consolidated balance sheet represents the present value of the defined benefit obligation, less the fair value of the plan assets. Any asset resulting from this calculation is limited to the present value of available refunds and reductions in future contributions to the plan.
High quality corporate bond rates have been utilised when discounting employee benefit liabilities as of 30 June 2020.
7(h) - Liabilities - Deferred income government grants
Consolidated | ||||||
2020 | 2019 | |||||
Current $'000 | Non-current $'000 | Total $'000 | Current $'000 | Non-current $'000 | Total $'000 | |
Deferred income - government grants | 33,028 | 624,761 | 657,789 | 48,768 | 483,998 | 532,766 |
33,028 | 624,761 | 657,789 | 48,768 | 483,998 | 532,766 |
The grants received primarily arise from rail projects delivered under the Infrastructure Investment Programme, including the Inland Rail Project, to improve efficiency and safety of the National Land Transport Network. Previously the Company has been awarded other grants from the Government of Victoria and other state funded projects.
Accounting policy
Government grants
Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with all attached conditions. Where the grants have attached conditions and/or are project specific, they are recognised at their fair value and initially credited to deferred income upon receipt, then recognised in the Consolidated Income Statement over the period necessary to match them with the costs that they are intended to compensate. Where those grants relate to expenditure that is to be capitalised, they are credited to the Consolidated Income Statement on a straight line basis over the expected lives of the related assets from the date of commissioning. Grants that compensate the Group for expenses incurred are recognised in the income statement on a systematic basis in the periods in which expenses are recognised e.g. Inland Rail Project.
Note 8 - Equity
8(a) - Contributed equity
(i) Share capital
2020 Shares | 2019 Shares | 2020 $'000 | 2019 $'000 | |
Ordinary shares - fully paid | 3,452,342,100 | 3,026,610,100 | 3,544,093 | 3,118,361 |
3,452,342,100 | 3,026,610,100 | 3,544,093 | 3,118,361 |
Equity injections for Inland Rail of $425.7m (2019: $194.7m) and Adelaide to Tarcoola Re-Railing Project of nil (2019:$96.0m) have been received throughout the year.
(ii) Ordinary shares
On a show of hands every holder of ordinary shares present at a meeting in person, or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on the shares held.
Accounting policy
Contributed equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
8(b) - Reserves
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Asset revaluation reserve | 504,825 | 566,448 |
Cash flow hedging reserve - interest rate swap | (141) | - |
Profit reserves | 168,038 | 191,363 |
672,722 | 757,811 | |
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Movements: | ||
Revaluation surplus - Property, plant and equipment | ||
Opening balance at 1 July | 566,448 | 720,868 |
Revaluation on asset revaluation reserve - (net of tax) | (31,988) | (136,023) |
Asset revaluation reserve - asset disposal | (29,635) | (18,397) |
Balance as at 30 June | 504,825 | 566,448 |
Profit reserve | ||
Opening balance at 1 July | 191,363 | 259,675 |
Dividend paid | (23,325) | (68,312) |
Balance as at 30 June | 168,038 | 191,363 |
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Cash flow hedges | ||
Hedge reserve - foreign exchange - (net of tax) | (141) | - |
Balance as at 30 June | (141) | - |
672,722 | 757,811 |
(i) Asset revaluation reserve
The property, plant and equipment revaluation reserve is used to record increments and decrements on the revaluation of infrastructure assets.
(ii) Profit reserve
The profit reserve is used to preserve current profits for the purpose of paying dividends in future years.
(iii) Hedge reserve - cash flow hedges
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments related to hedged transactions that have not yet occurred. Amounts are reclassified to the Consolidated Income Statement when the associated hedged transaction settles.
8(c) - Retained earnings
Movements in retained earnings were as follows:
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Opening balance at 1 July, as reported | (562,260) | (129,453) |
Impact of changes in accounting standards (net of tax) | - | (333) |
(562,260) | (129,786) | |
Profit/(Loss) for the year | (860,317) | (448,386) |
Re-measurement (losses)/gains on defined benefit plans - (net of tax) | 2,593 | (2,485) |
Asset revaluation reserve - asset disposal | 29,635 | 18,397 |
(1,390,349) | (562,260) |
Note 9 - Cash flow information
9(a) - Reconciliation of profit after income tax to net cash inflow from operating activities
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Net profit/(loss) for the year after tax | (860,317) | (448,386) |
Adjustments for: | ||
Depreciation | 211,982 | 185,216 |
Amortisation | 7,885 | 8,108 |
Recognition of impairment (reversal)/expense | 766,547 | 450,692 |
Recognition of government grant income attributable to financing activities | (44,314) | (39,164) |
Net loss/(gain) on sale of non-current assets | 3,729 | (379) |
Finance costs including RoU leases interest | 17,488 | 17,534 |
Income tax expense | 83,700 | 34,620 |
Operating profit before changes in working capital and provisions | 186,700 | 208,241 |
Change in operating assets and liabilities: | ||
Change in trade debtors and other receivables | (39,443) | (32,586) |
Change in inventories | (17,861) | (9,265) |
Change in other and held for sale assets | 1,397 | 630 |
Change in trade and other payables | 47 | 33,678 |
Change in other liabilities | (52,919) | (30,786) |
Change in provisions | 19,921 | 6,458 |
Net cash inflow from operating activities | 97,842 | 176,370 |
9(b) - Right of use assets - payments
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Fixed payments | 1,703 | - |
Variable payments | 6,798 | - |
8,501 | - |
Some of the leases in which the Group is a lessee contain variable lease payment terms that are linked to usage rates of the assets. The breakdown of the Group's total lease payments for these leases are as per above.
The total cash outflow for leases amounts to $17.5m.
Note 10 - Capital management
10(a) - Risk management
The Group's objectives when managing capital are to:
- safeguard the ability to continue as a going concern (refer to note 19(f)), so that it can continue to provide returns for shareholders and benefits for other stakeholders; and
- maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
During 2020 the Group's objective was to maintain a gearing ratio under 40% (2019: 40%). The gearing ratios were as follows:
Consolidated | |||
Notes | 2020 $'000 | 2019 $'000 | |
Total Borrowings | 6(c), 6(d) | 798,685 | 592,657 |
Less cash and cash equivalents | 6(a) | (33,109) | (21,852) |
Adjusted net debt | 765,576 | 570,805 | |
Total equity | 2,826,466 | 3,313,912 | |
Adjusted equity | 3,592,042 | 3,884,717 | |
Net debt to adjusted equity ratio | 21.3% | 14.7% |
Total borrowings include trade and other payables and the impact of amortised interest and fees. Adjusted equity equates to equity as reported plus adjusted net debt as calculated above.
10(b) - Dividends - Ordinary shares
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Final dividend for the year ended 30 June 2019 of 0.07 cents (2019:1.4 cents) per fully paid share | 23,325 | 42,497 |
Interim dividend for the year ended 30 June 2020 nil (2019: 0.9 cents) per fully paid share | - | 25,815 |
23,325 | 68,312 | |
Note 11 - Financial risk management
The Group's principal financial instruments comprise receivables, payables, bonds, banking facilities, cash, short term deposits and derivatives. The carrying amount equates to the fair value of the financial instruments.
Risk management framework
The Group's Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. The Treasury Committee, a committee reporting to the CEO, is responsible for reviewing, monitoring and endorsing funding and risk management strategies. Treasury identifies, evaluates and monitors compliance and manages financial risks in accordance with the Treasury Policy and Strategy. Treasury provides updates to the Audit and Compliance Committee which oversees adequacy, quality and effectiveness of governance and financial risk management.
The Group's activities expose it to a variety of financial risks: market risk (including currency risk and interest rate risk), credit risk and liquidity risk. Note the Group’s current activities do not expose it to price risk. The Group's overall financial risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. The Group uses fixed rate debt instruments, derivative financial instruments such as foreign exchange contracts and interest rate swaps to hedge cash flow risk exposures. Derivative financial instruments are exclusively used for hedging purposes, that is, not as trading or other speculative instruments. The Group uses different methods to identify and measure various different types of risk to which it is exposed.
11(a) - Market risk
(i) Foreign exchange risk
Foreign exchange risk arises from future commercial transactions such as purchases of equipment and supplies from overseas. All significant non - Australian dollar denominated payments require Treasury to assess and mitigate the Group's foreign exchange risk.
Forward contracts are generally used to manage foreign exchange risk predominantly in USD purchases. Treasury is responsible for managing the Group's exposures in each foreign currency by using external foreign currency instruments in accordance with Board approved Treasury Policy.
The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognised directly in equity. When the cash flows occur, the Group releases the component recognised previously in Other Comprehensive Income to the Consolidated Income Statement.
During the year ended 30 June 2020 there were no reclassifications of cash flow hedge from equity to the income statement (2019: $0.0m) as there was no equity balance as at 30 June 2019. There was no hedge ineffectiveness in the current year expensed to the income statement (2019: $0.0m).
(ii) Interest rate risk
The Group’s policy is to invest its available cash reserves with due regard to the timing and magnitude of operational cash flow requirements. The Group manages its interest rate risk by entering into and designating interest rate related authorised hedging instruments as hedges. As at the reporting date, cash reserves are being held as cash and short term investments.
The gain or loss from re-measuring the hedging instruments at fair value is recognised in other comprehensive income and deferred in equity in the hedging reserve, to the extent that the hedge is effective. It is reclassified into the income statement when the hedged interest expense is recognised. For the year ended 30 June 2020 there were no interest rate hedges established, therefore, there was no impact on the financial statements. Refer to the accounting policy at the end of this note.
(iii) Classification of derivatives
Derivatives are designated and documented as hedging instruments and for the effective portion of the hedge accounted for at fair value in other comprehensive income and deferred in equity in the hedging reserve. It is reclassified into the income statement when the hedged interest expense is recognised.
(iv) Sensitivity analysis - interest rate and foreign currency
Interest rate risk | ||||
-0.5% | +0.5% | |||
Profit | Equity | Profit | Equity | |
$'000 | $'000 | $'000 | $'000 | |
30 June 2020 | ||||
Financial assets | ||||
Cash and cash equivalents | (116) | (116) | 116 | 116 |
Total increase/(decrease) in financial assets | (116) | (116) | 116 | 116 |
Interest rate risk | ||||
-0.5% | +0.5% | |||
Profit | Equity | Profit | Equity | |
$'000 | $'000 | $'000 | $'000 | |
30 June 2019 | ||||
Financial assets | ||||
Cash and cash equivalents | (76) | (76) | 76 | 76 |
Total increase/(decrease) in financial assets | (76) | (76) | 76 | 76 |
This analysis assumes all other variables are constant. All current bonds are issued at fixed rates. Foreign currency derivatives balances were low or nil in both the current and previous financial periods and therefore excluded from the above sensitivity analysis.
11(b) - Credit risk
(i) Risk management
The Group's exposure to credit risk arises from potential default of the counterparty, with a maximum exposure equal to the carrying amount. Credit risk is managed on a Group basis. Credit risk arises predominantly from trade and other receivables and a very minimal amount from cash and cash equivalents. The Group does not hold any credit derivatives to offset its credit exposure.
The Group's Treasury Policy mitigates credit risk including that related to cash and cash equivalents by outlining the approach to the management of counterparty credit risk as approved by the Board. A number of criteria are utilised to manage and spread the level of risk such as: minimum credit rating of counterparty (investment grade), maximum credit exposure to any one counterparty and consideration of counterparty concentration risk. The Group generally utilises large A-1/AAA rated banks and therefore as a result credit risk is very minimal on cash and cash equivalents.
The Group's policy is that all customers enter into access agreements meeting the terms and conditions as set out in the agreement before entering the Group's rail network and receiving any trade credit facilities.
The Group’s exposure to bad debts has been historically low and statistically insignificant which has continued this year despite the impact of Covid-19 on the economy. The Group's extension to some customers of longer payment terms for a period of time has been considered in the risk component of the ECL calculations. The Group does have significant concentration of credit risk associated with major customers providing a high proportion of access revenue. Bad debt provisions are assessed on an individual basis in addition to an expected credit loss calculation.
(ii) Credit quality: Allowance for impairment
The Group has chosen to use the Simplified Approach in determining its expected credit loss allowance for trade receivables which is made up of accruals or amounts where credit risk is non - existent are assessed using relevant impairment indicators. Under the Simplified Approach, a matrix has been used as the practical expedient to determine expected credit losses on trade receivables. The matrix incorporates forward looking information and historical default rates which has been reassessed in light of Covid -19 impacts on the economy. The inputs to the matrix include revenue, trade receivable collections, trade receivable write-offs and reasons for bad debts. The output of the matrix is an average 3 year default rate for each aged trade receivable range, with the addition of the specific provision for impaired receivables included. The average default rate is then applied to the aged trade receivable balances at each reporting date to calculate the expected credit loss allowance.
The individually impaired items primarily relate to rental on property where the lessees have fallen behind on lease payments.
The following table provides information about the exposure to credit risk and expected credit losses for trade and other receivables as at 30 June 2020.
Trade receivables
30 June 2020 | Total | Current | >30 Days | > 60 Days | > 90 Days | > 90 Days (Specific Provision) |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Trade receivables | 73,061 | 72,128 | 85 | 107 | 658 | 83 |
Other receivables | 75,158 | 75,158 | - | - | - | - |
Total | 148,219 | 147,286 | 85 | 107 | 658 | 83 |
Expected credit loss rate | 0.02% | 0.6% | 0.6% | 1.9% | - | |
Allowance for expected credit loss | (108) | (11) | (1) | (1) | (12) | (83) |
Movements in the allowance for expected credit losses of trade receivables are as follows:
Trade receivables | ||
2020 | 2019 | |
$'000 | $'000 | |
At 30 June | (106) | (188) |
Amounts restated through opening retained earnings | - | (25) |
Opening loss allowance as at 1 July 2019 – calculated under AASB 9 | (106) | (213) |
Decrease in expected credit loss allowance recognised in profit or loss during the year | 2 | (2) |
Receivables written off during the year as uncollectible | 32 | (137) |
Change in provision amount | (36) | 246 |
At 30 June | (108) | (106) |
The creation and release of the allowance for expected credit losses has been included in 'other expenses' in the income statement. Amounts charged to the allowance account are generally written off when there is no expectation of recovering additional cash.
11(c) - Liquidity Risk
Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents, the availability of committed credit facilities to support funding requirements and the ability to close out market positions. The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and maintaining adequate liquidity reserves to support forecast net business expenditure requirements for a minimum of twelve months on a rolling monthly basis.
As at 30 June 2020, $435.0m of the $800m syndicated debt facility has been utilised (2019: $150m). The Group has a $1,500m Australian Dollar Domestic Note programme of which $125m is issued (note 6(d)). The Group also has access to business card facilities of $2m (2019: $2m).
Maturities of financial assets and liabilities based on contractual maturities
The tables below analyse the Group's financial assets and liabilities into relevant maturity groupings based on the remaining period at the reporting date to the contractual maturity date.
The amounts disclosed in the table are the contractual principal and accrued interest undiscounted cash flows.
Less than 6 months | 6 - 12 months | Between 1 and 5 years | Over 5 years | Total cash- flows | |
At 30 June 2020 | $'000 | $'000 | $'000 | $'000 | $'000 |
Financial assets | |||||
Cash & cash equivalents | 33,109 | - | - | - | 33,109 |
Trade & other receivables | 137,149 | 40 | 17,367 | 38 | 154,594 |
Total financial assets | 170,258 | 40 | 17,367 | 38 | 187,703 |
Financial liabilities | |||||
Trade & other payables | 155,501 | - | - | - | 155,501 |
Bond issue | 2,813 | 2,812 | 144,688 | - | 150,313 |
Borrowings | - | - | 435,282 | - | 435,282 |
RoU liability | 9,674 | 8,920 | 52,500 | 29,268 | 100,362 |
Total financial liabilities | 167,988 | 11,732 | 632,470 | 29,268 | 841,458 |
30 June 2019 | |||||
Financial assets | |||||
Cash & cash equivalents | 21,852 | - | - | - | 21,852 |
Trade & other receivables | 87,641 | 36 | 27,436 | 38 | 115,151 |
Total financial assets | 109,493 | 36 | 27,436 | 38 | 137,003 |
Financial liabilities | |||||
Trade & other payables | 142,852 | - | - | - | 142,852 |
Bond issue | 181,094 | 2,813 | 150,313 | - | 334,220 |
Borrowings | - | - | 150,358 | - | 150,358 |
Total financial liabilities | 323,946 | 2,813 | 300,671 | - | 627,430 |
11(d) - Fair value measurements
(i) Fair value hierarchy and accounting classification
Judgements and estimates are made in determining the fair values of the items that are recognised and measured at fair value in the financial statements. The reliability of the inputs used in determining fair value has been classified into the three levels prescribed under AASB 13. An explanation of each level follows underneath the table.
Fair Value | ||||||
Carrying Value | Level 1 | Level 2 | Level 3 | Total | ||
30 June 2020 | Notes | $'000 | $'000 | $'000 | $'000 | $'000 |
Non-financial assets | ||||||
Measured at fair value | ||||||
Leasehold improvements | 7(C) | 2,765,912 | - | - | 2,765,912 | 2,765,912 |
Plant and equipment | 7(C) | 478,650 | - | - | 478,650 | 478,650 |
Total non-financial assets | 3,244,562 | - | - | 3,244,562 | 3,244,562 | |
Financial assets | ||||||
Loans and receivables | ||||||
Cash and cash equivalents | 6(a) | 33,109 | - | - | - | 33,109 |
Trade and other receivables | 6(b) | 154,594 | - | - | - | 154,594 |
Total financial assets | 187,703 | - | - | - | 187,703 | |
Financial liabilities | ||||||
Fair value - hedging instruments | ||||||
Foreign exchange contracts | 11(a) | 202 | 202 | - | - | 202 |
Other financial liabilities | ||||||
Interest bearing liabilities | 6(d) | 643,184 | - | - | - | 643,184 |
Trade payables | 6(c) | 155,501 | - | - | - | 155,501 |
Total financial liabilities | 798,887 | 202 | - | - | 798,887 | |
30 June 2019 | ||||||
Non-financial assets | ||||||
Measured at fair value | ||||||
Leasehold improvements | 7(c) | 2,956,051 | - | - | 2,956,051 | 2,956,051 |
Plant and equipment | 7(c) | 655,710 | - | - | 655,710 | 655,710 |
Total non-financial assets | 3,611,761 | - | - | 3,611,761 | 3,611,761 | |
Financial assets | ||||||
Loans and receivables | ||||||
Cash and cash equivalents | 6(a) | 21,852 | - | - | - | 21,852 |
Trade and other receivables | 6(b) | 115,151 | - | - | - | 115,151 |
Total financial assets | 137,003 | - | - | - | 137,003 | |
Financial liabilities | ||||||
Other financial liabilities | ||||||
Interest bearing liabilities | 6(d) | 450,075 | - | - | - | 450,075 |
Trade payables | 6(c) | 142,582 | - | - | - | 142,582 |
Total financial liabilities | 592,657 | - | - | - | 592,657 |
Level 1: The fair value of instruments traded in active markets (such as publicly traded derivatives and trading and available-for-sale securities) is based on quoted market prices at the end of the reporting period. These instruments are included in level 1.
Level 2: The fair value of instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques which maximise the use of observable market data. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.
Disclosed fair values
The carrying amounts of trade receivables and payables, bonds, banking facilities, cash and short term deposits equates approximately to their fair values due to their nature and are carried at amortised cost.
There were no transfers between levels 1, 2 and 3 for recurring fair value measurements during the current or the previous financial year. The Group’s policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.
(ii) Valuation techniques used to determine fair values
Specific valuation techniques used to value financial instruments include:
- The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves. The present values and discounted rates used were adjusted for counterparty and own credit risk and are not considered a significant input.
- The fair value of foreign contracts is calculated as the present value of the future cash flows based on the forward exchange rates at the consolidated balance sheet date.
- The fair value of infrastructure assets is determined using risk adjusted discounted cash flow projections based on reasonable estimates of future cash flows.
(iii) Fair value measurements using significant unobservable inputs (level 3)
The following table presents the changes in level 3 items for the periods ended 30 June 2019 and 30 June 2020 for the Group:
$'000 | |
Opening balance 1 July 2018 | 3,980,516 |
Additions | 300,510 |
Impairment included in expenses | (287,955) |
Depreciation | (175,053) |
Disposals | (1,934) |
Changes in fair value included in other comprehensive income | (194,319) |
Transfer to held for sale asset | (10,004) |
Closing balance 30 June 2019 | 3,611,761 |
Additions | 233,124 |
Impairment included in expenses | (366,020) |
Depreciation | (182,161) |
Disposals | (6,445) |
Changes in fair value included in other comprehensive income | (45,697) |
Closing balance 30 June 2020 | 3,244,562 |
(iv) Valuation inputs and relationships to fair value
The following table summarises the information about the significant unobservable inputs used in level 3 fair value infrastructure asset measurements. See (ii) above for the valuation techniques adopted.
Valuation technique | Significant unobservable inputs | Inter-relationship between significant unobservable inputs and fair value measurements |
Discounted cash flows: The valuation model considers the present value of expected payment, discounted using arisk-adjusted discount rate. The expected payment is determined by considering the cashflow forecasts for each business unit which is comprised of the relevant CGUs. Risk adjustments are made and terminal value calculations are completed either on a probability basis or the Gordon growth method. | Forecast annual revenue, Maintenance and capital expenditure, Risk-adjusted discount rate | The estimated fair value would increase (decrease) if: the annual revenue growth rate were higher (lower); if maintenance and capital expenditure were lower (higher); or the risk-adjusted discount rate were lower (higher); if terminal growth rates were higher (lower). Generally, a change in the annual revenue growth rate is accompanied by a directionally similar change in maintenance and capital expenditure. |
(v) Valuation processes
The Group calculates the fair value for infrastructure assets using the income method approach, whereby the measurement reflects current market expectations of future cashflows discounted to their present value for each asset group that would be considered reasonable by a normal market participant. The estimated future cash flows are discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money and the business risk.
ARTC’s policy is to assess both Business Units annually to ensure compliance, as Standards require review if the fair value of the revalued asset class differs materially from its carrying amount. Property, plant and equipment reviews are undertaken annually to ensure significant movements are identified and accounted for. At 30 June 2020, the Group undertook a fair value assessment on an income method approach as there are no similar market quoted assets. The net present value of the cash flows for each business unit is compared with the current carrying value and any significant variance is taken to the financial statements.
The main level 3 inputs used by the Group for this process are derived and evaluated as follows:
- The Interstate business unit comprises the East West and North South corridors, the underlying cash flows are compiled on the basis that the CGUs operate as a combined Interstate business unit.
- Due to the long life of the asset base of the business, cash flows are considered for the ACCC approved remaining mine life for Hunter Valley or 20 years for the Interstate network.
- Expected cash flows are based on the terms of existing contracts, along with the entity’s knowledge of the business and assessment of the likely current economic environment impacts, adjusted to account for an expected arm's length market participant’s view of cash flow risks.
- Growth rates for income are derived from the underlying contract data, GDP growth rates, inflation estimates and pricing assumptions. Long term average growth rates used range from 1.6% to 3.6% (2019: 2.8% to 4.2%).
- An external expert is used to determine a nominal post-tax weighted average cost of capital range that reflects current market assessments of the time value of money and the risks specific to the relevant business units. As at 30 June 2020, the range determined across all business units is 5.1% - 6.4% (2019: 5.8% - 7.1%). The rates applied were selected from within the range applicable to each business unit.
Summarised sensitivity analysis
For the fair values of infrastructure assets, reasonably possible changes at the reporting date to one of the significant unobservable inputs, holding other inputs constant would have the following effects:
Fair Value Impact | ||||
2020 | 2019 | |||
Increase | Decrease | Increase | Decrease | |
$'000's | $'000's | $'000's | $'000's | |
Annual revenue (1% revenue movement p.a.) | 127,966 | (128,286) | 136,218 | (136,218) |
Maintenance and capital expenditure (1% cost movement p.a.) | (57,033) | 57,027 | (57,113) | 57,113 |
Discount rate (+/- 100bps movement) | (640,290) | 945,929 | (516,411) | 1,103,813 |
Terminal growth rate (+/- 100bps movement) | 371,030 | (249,203) | 333,268 | (226,159) |
The impact of the above sensitivities of the infrastructure asset value in percentage terms would be as follows:
2020 | 2019 | |||
Increase | Decrease | Increase | Decrease | |
% | % | % | % | |
Annual revenue (1% revenue movement p.a.) | 3.9 | (3.9) | 3.4 | (3.4) |
Maintenance and capital expenditure (1% cost movement p.a.) | (1.7) | 1.7 | (1.4) | 1.4 |
Discount rate (+/- 100bps movement) | (19.5) | 28.8 | (13.0) | 27.7 |
Terminal growth rate (+/- 100bps movement) | 11.3 | (7.6) | 9.2 | (6.2) |
Accounting policy
Financial assets
Financial assets classified as either fair value at amortised cost, fair value through other comprehensive income (OCI), or fair value through profit or loss. The classification depends on the purpose for which the financial instruments were acquired, which is determined at initial recognition based on characteristics of the contractual terms of the instrument.
With the exception of trade receivables, the Group initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables are measured at the transaction price determined under AASB 15.
Subsequent to initial recognition they are measured at amortised cost using the effective interest method. The Group's financial assets at amortised cost include trade and other receivables.
Financial liabilities
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs. The Group’s financial liabilities include trade and other payables, loans and borrowings including bank overdrafts, and derivative financial instruments.
Derivative financial instruments and hedge accounting
The Group uses derivative financial instruments to hedge its foreign currency risks. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value with any gain or loss on remeasurement being recognised through profit or loss or other comprehensive income and later reclassified to profit or loss when the hedge item affects profit or loss. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
Note 12 - Subsidiaries
Significant investment in subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following principal non - operating subsidiaries in accordance with the accounting policy.
Name of subsidiary | Country of incorporation | Equity holding | |
2020 % | 2019 % | ||
Standard Gauge Company Pty Ltd | Australia | 100 | 100 |
Accounting policy
Subsidiaries
The consolidated financial statements incorporate the assets and liabilities of all entities controlled by the Australian Rail Track Corporation Ltd (''Company'' or ''Parent entity'') as at each balance date and the results of the controlled entities for the year then ended. Australian Rail Track Corporation Ltd and its controlled entities are referred to in this financial report as the "Consolidated Entity" or "the Group". The effects of all transactions between entities in the Consolidated Entity are eliminated in full.
Investments in subsidiaries are accounted for at cost in the individual financial statements of Australian Rail Track Corporation Ltd and are not material to the Group.
Note 13 - Contingencies
The Group accounts for costs associated with rectifying rail access related incidents following their occurrence. Income from subsequent insurance and other recoveries are only recognised when there is a contractual arrangement in place and the income is virtually certain of being received. As a result, certain potential insurance and or other recoveries have not been recognised at year end, as their ultimate collection is not considered virtually certain.
Note 14 - Commitments
14(a) Capital commitments
At 30 June 2020, the Group has commitments in the order of $289.3m (2019: $427.6m) relating to the investment program that the Group will be undertaking in the Interstate, Hunter Valley and Inland Rail business units in the coming years.
The scope of the work includes Inland Rail project construction and a range of projects across the existing operating network. Corridor works focus on renovating and rebuilding the rail infrastructure assets to address rail's performance on the corridor.
14(b) Lease commitments: Group as lessee
Non-cancellable operating leases
Refer to note 19 (a) (i) for a reconciliation of lease commitments disclosed to the lease liability recognised on transition to AASB 16 Leases.
Consolidated | ||
2020 $'000 | 2019 $'000 | |
Commitments in relation to leases contracted for at the end of each reporting period but not recognised as liabilities, payable: | ||
Within one year | - | 10,724 |
Later than one year but not later than five years | - | 20,450 |
Later than five years | - | 3,069 |
- | 34,243 |
14(c) Lease commitments: Group as the lessor
The Group has entered into various property leases with terms of the lease ranging from one year to indefinite. The future minimum lease payments receivable under operating leases are as follows:
Consolidated | ||
2020 | 2019 | |
$'000 | $'000 | |
Commitments in relation to leases contracted for at the end of each reporting period but not recognised as assets, receivable: | ||
Within one year | 6,820 | 6,663 |
Later than one year but not later than five years | 17,262 | 15,787 |
Later than five years | 14,049 | 14,265 |
38,131 | 36,715 |
Accounting policy
Group as a lessor
Leases in which the Group retains substantially all the risks and benefits of ownership of the leased asset are classified as operating leases. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognised as an expense over the lease term on the same basis as rental income.
Rental income arising is accounted for on a straight - line basis over the lease terms and is included in revenue in the Consolidated Statement of Income due to its operating nature.
Note 15 - Directors and Key Management Personnel disclosures
(a) Remuneration of Directors and Key Management Personnel
Consolidated | ||
2020 $ | 2019 $ | |
Short term employee benefits | 7,081,070 | 6,322,794 |
Post - employment benefits | 271,443 | 243,573 |
Other long-term benefits | 82,543 | 177,426 |
7,435,056 | 6,743,793 |
The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key management personnel.
Note 16 - Remuneration of auditors
During the year the following fees (exclusive of GST) were paid or payable for services provided by the auditor of the Consolidated Entity, its related practices and non-related audit firms:
Audit and other assurance services
Consolidated | ||
2020 $ | 2019 $ | |
Audit services | ||
The following total remuneration was received or is due and receivable, by the Australian National Audit Office in respect of its services, including those performed by its contractors EY for auditing the financial report of the entity in the Group (GST exclusive) | 344,000 | 316,000 |
Other assurance services | ||
The following total remuneration was received or is due and receivable, by the Australian National Audit Office in respect of its services, including those performed by its contractors EY relating to fees for Infrastructure Investment Grant Audit (GST exclusive) | 12,500 | 10,000 |
Total remuneration for audit and other assurance services | 356,500 | 326,000 |
Other services | ||
Other non-audit services - asset management practices review | - | 144,981 |
Note 17 - Related party disclosures
17(a) Ultimate controlling entity
ARTC is the ultimate Australian parent entity within the Group and the ultimate controlling entity of the Group is the Commonwealth Government.
17(b) Directors
There were no related party transactions with Directors at year end (2019: $ nil).
There were no loans to Directors at year end (2019: nil).
Note 18 - Significant events after the balance date
No other events have occurred after the balance sheet date that should be brought to account or disclosed in the year ended 30 June 2020 financial statements.
Note 19 - Other accounting policies
19(a) - New and amended standards adopted by the Group
The Group applied AASB 16 Leases for the first time in 2020. The nature and effect of the changes as a result of adoption of this new accounting standard is described below.
Several other amendments and interpretations apply for the first time in 2020, but do not have an impact on the consolidated financial statements of the Group. The Group has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective
AASB 16 Leases
AASB 16 replaces existing leases guidance, including AASB 117 Leases, Interpretation 4 Determining whether an Arrangement contains a Lease, Interpretation 115 Operating Leases-Incentives and Interpretation 127 Evaluating the Substance of Transactions involving the Legal Form of a Lease. The date of initial application of AASB 16 for ARTC is 1 July 2019.
AASB 16 introduces a single, on balance sheet lease accounting model for lessees. A lessee recognises a right of use asset representing its right to use the underlying assets and a lease liability representing its obligation to make lease payments. Lessor accounting remains similar to the current standard i.e. lessors continue to classify leases as finance or operating leases.
ARTC has chosen the modified retrospective application of AASB 16 in accordance with AASB 16.C5(b). ARTC has chosen to recognise the right of use (“RoU”) assets in accordance with AASB 16.C8(b)(ii) upon application. Accordingly, ARTC will recognise the following for each identified lease within the scope of AASB 16 on transition:
- a lease liability measured at the present value of the remaining lease payments, discounted using ARTC’s incremental borrowing rate at the date of transition;
- a right-of-use asset measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the statement of financial position immediately before the date of transition.
The weighted average incremental borrowing rate applied to lease liabilities recognised in the statement of financial position as at 1 July 2019 is 5.2%. ARTC has applied the Corporate pre-tax cost of debt from its WACC as a proxy for the discount rate.
In contrast to lessee accounting, AASB 16 substantially carries forward the lessor accounting requirements in AASB 117.
Impact of the new definition of a lease:
The change in definition of a lease mainly relates to the concept of control. AASB 16 distinguishes between leases and service contracts on the basis of whether the use of an identified asset is controlled by the customer.
Control is considered to exist if the customer has:
- The right to obtain substantially all of the economic benefits from the use of an identified asset; and
- The right to direct the use of that asset.
ARTC have applied the definition of a lease and related guidance set out in AASB 16 to all lease contracts entered into or modified on or after 1 July 2019 (whether it is a lessor or a lessee in the lease contract).
In preparation for the first-time application of AASB 16, ARTC with the support of its external advisor has performed an assessment of the impact of the above lease definition across ARTC’s contract portfolio. This assessment has shown that the new definition in AASB 16 will not change significantly the scope of contracts that meet the definition of a lease for ARTC.
Impact on Lessee accounting:
AASB 16 introduces significant changes to lessee accounting by removing the distinction between operating and finance leases and requiring the recognition of a right-of-use asset and a lease liability at lease commencement for all leases, except for short-term leases and leases of low value assets.
Operating leases:
AASB 16 changes how ARTC accounts for leases previously classified as operating leases under AASB 117, which were off-balance sheet.
On initial application of AASB 16, for all leases (except as noted below), ARTC has recognised lease liabilities and RoU assets in the statement of financial position in accordance with the AASB 16 transition approach described above. For this purpose, ARTC has applied the following practical expedients in accordance with AASB 16.C10:
- Applying a single discount rate to a portfolio of leases with reasonably similar characteristics
- Excluding initial direct costs from the measurement of the RoU assets at the date of transition
- The use of hindsight in determining the lease term taken into account in the lease calculations at the date of transition.
Further, ARTC will now recognise lease incentives receivable at or before the commencement date of the lease as an adjustment to the measurement of the RoU asset, whereas under AASB 117 they resulted in the recognition of a lease incentive, amortised as a reduction of rental expense on a straight-line basis.
Under AASB 16, RoU assets are to be tested for impairment in accordance with AASB 136 Impairment of Assets. This replaces the previous requirement to recognise a provision for onerous lease contracts.
For short-term leases (lease term of 12 months or less, excluding those with purchase options present) and leases of low-value assets (AUD$10,000 or less when new), ARTC has opted to recognise a lease expense on a straight-line basis as permitted by AASB 16.6. This expense is presented within other expenses in the Consolidated Income Statement.
Under AASB 117, all lease payments on operating leases were presented as part of cash flows from operating activities in the Consolidated Statement of Cash flows. Under AASB 16, ARTC will separate the total amount of cash paid in relation to operating leases into a principal portion (presented within financing activities) and interest (presented within financing activities), while payments for short-term leases, leases of low-value assets and variable lease payments not included in the measurement of the lease liability will be presented as part of operating activities
(ARTC has included these payments as part of payments to suppliers and employees).
Consequently, the net cash generated by operating activities has increased by $17.5m and net cash used in financing activities increased by $17.5m. The adoption of AASB 16 did not have an impact on net cash flows. Lease Liabilities and Right of Use assets of $36.1m were recognised as at 1 July 2019 on adoption of the new standard.
(i) Measurement of lease liabilities at 1 July 2019
1 July 2019 $'000 | |
Operating lease commitments disclosed as at 30 June 2019 | 34,243 |
Discounted using the lessee’s weighted average incremental borrowing rate of at the date of initial application | 30,323 |
Add: finance lease liabilities recognised as at 30 June 2019 | |
(Less): short-term leases not recognised as a liability | |
(Less): low-value leases not recognised as a liability | |
Add/(less): contracts reassessed as lease contracts | 1,196 |
Add/(less): adjustments as a result of a different treatment of extension and termination options | 4,607 |
Add/(less): adjustments relating to changes in the index or rate affecting variable payments | |
Lease liability recognised in accordance with AASB 16 Leasing as at 1 July 2019 | 36,126 |
Of which are: | |
Current lease liabilities | 11,223 |
Non-current lease liabilities | 24,903 |
36,126 |
Finance leases:
In relation to assets formerly held under a finance lease, the main difference between AASB 16 and AASB 117 is the measurement of the residual value guarantees provided by the lessee to the lessor. AASB 16 requires that ARTC recognises as part of its lease liability only the amount expected to be payable under a residual value guarantee, rather than the maximum amount guaranteed as required by AASB 117. These changes did not have a material effect on ARTC’s financial statements.
Impact on lessor accounting:
AASB 16 does not change substantially how a lessor accounts for leases. In accordance with AASB 16, the lessor continues to classify leases as either finance or operating leases and accounts for those two types of leases differently. However, AASB 16 has changed and expanded the disclosures required, in particular regarding how a lessor manages the risks arising from its residual interest in leased assets.
Under AASB 16, an intermediate lessor accounts for the head lease and the sublease as two separate contracts. The intermediate lessor is required to classify the sublease as a finance or operating lease by reference to the RoU asset arising from the head lease (and not by reference to the underlying asset as was the case under AASB 117). As required by AASB 9, an allowance for expected credit losses is recognised on the finance lease receivables.
19(b) - New accounting standards and interpretations
Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2020 reporting periods and are not expected to have a material impact on the Group in the current or future reporting periods and on foreseeable future transactions and have not been early adopted by the Group.
19(c) - Infrastructure maintenance
Infrastructure maintenance of infrastructure assets is classified as major periodic maintenance if it is part of a systematic planned program of works, occurs on a cyclical basis and is significant in monetary value. Major periodic maintenance may include significant corrective works, component replacement programs, and similar activities and these costs are expensed.
19(d) - Leases
As explained in note above, the Group has changed its accounting policy for leases where the Group is the lessee. The new policy is described below and the impact of the change in note 19(a)
Group as a Lessee
ARTC assesses whether a contract is or contains a lease, at inception of a contract. ARTC recognises a right-of-use (RoU) asset and a corresponding lease liability at commencement date with respect to all lease agreements in which it is the lessee, except where there is a lease exclusion.
For short-term leases (lease term of 12 months or less, excluding those with purchase options present) and leases of low-value assets (AUD$10,000 or less when new), ARTC has opted to recognise a lease expense on a straight-line basis as permitted by AASB 16.6. This expense is presented within other expenses in profit or loss.
For the leases where a lease exclusion is applicable under the new accounting standard, the lease payments are recognised as an operating expense on a straight line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Leases in which substantially all the risks and rewards of ownership are not transferred to the Group as lessee are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the Consolidated Income Statement on a straight line basis over the period of the lease.
For leases of intangible assets, ARTC has opted to continue to apply AASB 138 Intangible Assets as permitted by AASB 16.4.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the rate implicit in the lease. If this rate cannot be readily determined, ARTC uses the incremental borrowing rates determined by applying the debt-linked component in its WACC as a proxy for the discount rate.
Lease payments included in the measurement of the lease liability comprise:
- fixed lease payments (including in-substance fixed payments), less any lease incentives receivable;
- variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;
- the amount expected to be payable by the lessee under residual value guarantees;
- the exercise price of purchase options, if the lessee is reasonably certain to exercise the options; and
- payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease.
The lease liability is presented with ‘interest bearing liabilities’ in the Consolidated Statement of Financial Position.
The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.
ARTC remeasures the lease liability by discounting the revised lease payments using a revised discount rate (and makes a corresponding adjustment to the related right-of-use asset) whenever:
- the amount expected to be payable under a residual value guarantee has changed due to a change in a floating interest rate.
- the lease term has changed or there is a change in the assessment of exercise of a purchase option.
- a lease contract is modified and the lease modification is not accounted for as a separate lease.
ARTC remeasures the lease liability by discounting the revised lease payments using the initial discount rate when the lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value (unless the lease payments change is due to a change in a floating interest rate).
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day less lease incentives received and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment with the exception of investment property right-of-use assets which are subsequently measured at fair value.
Whenever ARTC incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which it is located or restore the underlying asset to the condition required by the terms and conditions of the lease, a provision is recognised and measured under AASB 137. The costs are included in the related right-of-use asset, unless those costs are incurred to produce inventories.
Right-of-use assets are depreciated from the commencement date of the lease to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that ARTC expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset starting at the commencement date of the lease.
The right-of-use assets are presented with ‘property, plant and equipment’ in the Consolidated Statement of Financial Position.
Variable lease payments that do not depend on an index or rate are not included in the measurement of the lease liability and the right-of-use asset. The related payments are recognised as an expense in the period in which the event or condition that triggers those payments occurs and are included in the line “other expenses” in the statement of profit or loss.
As a practical expedient, AASB 16 permits a lessee not to separate non-lease components, and instead account for any lease and associated non-lease components as a single arrangement. ARTC has not applied this practical expedient.
ARTC as lessor:
ARTC enters into lease agreements as a lessor with respect to some of its properties. Leases for which ARTC is a lessor are classified as finance or operating leases. Whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee, the contract is classified as a finance lease. All other leases are classified as operating leases.
When ARTC is an intermediate lessor, it accounts for the head lease and the sublease as two separate contracts. The sublease is classified as a finance or operating lease by reference to the right-of-use asset arising from the head lease.
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are capitalised and recognised on a straight-line basis over the lease term.
Amounts due from lessees under finance leases are recognised as receivables at the amount of ARTC’s net investment in the leases. Finance lease income is allocated to reporting periods so as to reflect a constant periodic rate of return on ARTC’s net investment outstanding in respect of the leases.
19(e) - Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the Consolidated Balance Sheet.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
19(f) - Going concern
The Consolidated Financial Statements have been prepared on a going concern basis as the Director's consider that the Group will be able to meet the mandatory repayment terms of banking facilities see note 6(d) and other amounts payable.
At 30 June 2020, the Group has a net deficiency of current assets (2020: $248.6m, 2019: $170.9m) to current liabilities (2020: $309.6m, 2019: $503.7m) of $61.0m (2019: $332.8m). Notwithstanding this deficiency, the Directors remain confident that the Group will be able to meet its debts as and when they fall due. The Directors are of the opinion that the financial statements are appropriately prepared on a going concern basis having regard to the following:
As at 30 June 2020
- The Group has net assets of $2,826m (2019: $3,314m)
- The Group generated cash from operating activities of $97.8m (2019: $176.4m)
- The Group expects to continue to generate positive cash flows from operating activities in the next twelve months
- The Group has $365m (2019: $650m) of unutilised funds available through a Syndicated Debt Facility Agreement (as detailed in note 11(c))
- The Group engages in active financial risk management and an established debit capital market programme which are subject to ongoing governance at Committee and Board level (as detailed in note 11)
- The Group has entered into an Equity Funding Agreement with the Commonwealth Government in relation to progressive funding to support the Inland Rail construction project
- The Group’s dividend payments in respect of FY20 have been deferred, noting uncertainties in the operating environment due to the COVID-19 pandemic.
Visit
https://www.transparency.gov.au/annual-reports/australian-rail-track-corporation-limited/reporting-year/2019-20-19