Go to top of page

Statement of Changes in Equity for the year ended 30 June 2020

Retained earnings

Total equity

Original Budget

2020
$

2019
$

2020
$

2019
$


$

Opening Balance at 1 July

10,300,593

6,300,000

10,300,593

6,300,000

10,322,000

Effect of the change in
accounting policies for the initial application of:

-AASB 15

(122,400)

-

(122,400)

-

-

-AASB 16

54,184

-

54,184

-

-

Balance at 1 July restated

10,232,377

6,300,000

10,232,377

6,300,000

10,322,000

Comprehensive Income
(Deficit)/Surplus for the year

(1,775,106)

4,000,593

(1,775,106)

4,000,593

(1,974,000)

Total Comprehensive Income/(Loss) for the year

(1,775,106)

4,000,593

(1,775,106)

4,000,593

(1,974,000)

Balance at 30 June

8,457,271

10,300,593

8,457,271

10,300,593

8,348,000

The original budget was reported in the 2019–20 Portfolio Budget Statements published in April 2019.

This statement should be read in conjunction with the accompanying notes.

Budget variance commentary
Budget variance explanations are outlined in Note 12. Explanations of major budget variances.