Go to top of page

APPENDIX 10 Expenses by outcomes

Outcome 1: Ecologically sustainable and economically efficient Commonwealth fisheries, through understanding and monitoring Australia's marine living resources and regulating and monitoring commercial fishing, including domestic licensing and deterrence of illegal foreign fishing

2019-20

2019-20

2019-20

Budget

Actual

Variance

expenses

$'000

$'000

$'000

Programme 1.1: Australian Fisheries Management Authority

(a)

(b)

(a) - (b)

Administered expenses

Ordinary annual services (Appropriation Bill No. 1)

5,588

335

5,253

Departmental expenses

Departmental appropriation1

22,263

20,305

1,958

Special appropriation

0

10,334

-10,334

Special accounts

14,520

14,602

-82

Expenses not requiring appropriation in the budget year2

1,573

1,837

-264

Total for Programme 1.1

43,944

47,413

-3,469

Outcome 1 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Bill No. 1)

5,588

335

5,253

Departmental expenses

Departmental appropriation1

22,263

20,305

1,958

Special appropriation

0

10,334

-10,334

Special accounts

14,520

14,602

-82

Expenses not requiring appropriation in the budget year2

1,573

1,837

-264

Total expenses for Outcome 1

43,944

47,413

-3,469

Average staffing level (number)

177

151

26

1. Departmental appropriation combines "Ordinary annual services (Appropriation Bill No. 1)" "Retained Revenue Receipts under s74 of the PGPA Act 2013".

2. Expenses not requiring appropriation in the Budget year' is made up of depreciation expense and amortisation expense for both Departmental and Administered items.

Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as government priorities change.