Statement of Comprehensive Income
for the period ended 30 June 2020
2020 | ||||
Original | ||||
2020 | 2019 | Budget | ||
$'000 | $'000 | $'000 | ||
NET COST OF SERVICES | Notes | |||
Expenses | ||||
Employee benefits | 19,442 | 20,864 | 21,617 | |
Suppliers | 14,914 | 18,523 | 15,166 | |
Depreciation and amortisation | 2,126 | 1,118 | 1,573 | |
Finance costs | 110 | 21 | - | |
Write-down and impairment of other assets | 10 | 30 | - | |
Impairment allowance on financial assets | 7,932 | 11 | - | |
Act of grace payments | 2,529 | - | - | |
Foreign exchange losses | 12 | - | - | |
Total expenses | 47,075 | 40,567 | 38,356 | |
Own-Source Income | ||||
Own-source revenue | ||||
Sale of goods and rendering of services | 2,990 | 3,027 | 2,193 | |
Rental income | 158 | 321 | 135 | |
Interest | 8 | 14 | - | |
Levies and licence fees | 14,602 | 13,888 | 14,520 | |
Total own-source revenue | 17,758 | 17,250 | 16,848 | |
Gains | ||||
Resources received free of charge | 1,490 | 43 | 45 | |
Total gains | 1,490 | 43 | 45 | |
Total own-source income | 19,248 | 17,293 | 16,893 | |
Net (cost of) services | -27,827 | -23,274 | -21,463 | |
Revenue from Government | 30,224 | 19,908 | 19,890 | |
Surplus / (deficit) attributable to the Australian Government | 2,397 | -3,366 | -1,573 | |
OTHER COMPREHENSIVE INCOME | ||||
Items not subject to subsequent reclassification to net cost of services | ||||
Changes in asset revaluation surplus | -192 | -37 | - | |
Total other comprehensive (loss) | -192 | -37 | - | |
Total Comprehensive income / (loss) | 2,205 | -3,403 | -1,573 |
The above statement should be read in conjunction with the accompanying notes.
Budget Variances Commentary
Appropriation revenues were higher than budgeted by $10.3 million, write-off of debts were $7.9 million higher than budgeted and act of grace payments were $2.5 million higher than budgeted due to the Australian Government's industry assistance package to fishers in response to the Covid-19 pandemic.
Employee expenses were lower than budgeted by $2.2 million due to lower average staffing levels throughout 2019- 20. Resources received free of charge were higher than budgeted by $1.5 million due to Department of Finance transferring land and buildings on Thursday Island to AFMA in 2019-20 for no consideration. Own-source revenues were higher than budgeted by $0.9 million primarily due to higher services income for Vessel Monitoring Systems for States & Territory Governments and higher observer fee for service income.
Depreciation and amortisation was $0.6 million higher than budgeted primarily due to the amortisation of Right of Use lease assets of $1.1 million due to the transition to AASB 16 Leases. The budget estimates were updated to reflect this standard in subsequent budget rounds.
Visit
https://www.transparency.gov.au/annual-reports/australian-fisheries-management-authority/reporting-year/2019-20-31