Go to top of page

Statement of Comprehensive Income

for the period ended 30 June 2020

2020

Original

2020

2019

Budget

$'000

$'000

$'000

NET COST OF SERVICES

Notes

Expenses

Employee benefits

19,442

20,864

21,617

Suppliers

1.1A

14,914

18,523

15,166

Depreciation and amortisation

1.1B

2,126

1,118

1,573

Finance costs

2.2A

110

21

-

Write-down and impairment of other assets

1.1C

10

30

-

Impairment allowance on financial assets

1.1D

7,932

11

-

Act of grace payments

1.1E

2,529

-

-

Foreign exchange losses

12

-

-

Total expenses

47,075

40,567

38,356

Own-Source Income

Own-source revenue

Sale of goods and rendering of services

2,990

3,027

2,193

Rental income

1.2A

158

321

135

Interest

1.2B

8

14

-

Levies and licence fees

1.2C

14,602

13,888

14,520

Total own-source revenue

1.2D

17,758

17,250

16,848

Gains

Resources received free of charge

1,490

43

45

Total gains

1,490

43

45

Total own-source income

19,248

17,293

16,893

Net (cost of) services

-27,827

-23,274

-21,463

Revenue from Government

30,224

19,908

19,890

Surplus / (deficit) attributable to the Australian Government

1.3A

2,397

-3,366

-1,573

OTHER COMPREHENSIVE INCOME

Items not subject to subsequent reclassification to net cost of services

Changes in asset revaluation surplus

-192

-37

-

Total other comprehensive (loss)

-192

-37

-

Total Comprehensive income / (loss)

2,205

-3,403

-1,573

The above statement should be read in conjunction with the accompanying notes.

Budget Variances Commentary

Appropriation revenues were higher than budgeted by $10.3 million, write-off of debts were $7.9 million higher than budgeted and act of grace payments were $2.5 million higher than budgeted due to the Australian Government's industry assistance package to fishers in response to the Covid-19 pandemic.

Employee expenses were lower than budgeted by $2.2 million due to lower average staffing levels throughout 2019- 20. Resources received free of charge were higher than budgeted by $1.5 million due to Department of Finance transferring land and buildings on Thursday Island to AFMA in 2019-20 for no consideration. Own-source revenues were higher than budgeted by $0.9 million primarily due to higher services income for Vessel Monitoring Systems for States & Territory Governments and higher observer fee for service income.

Depreciation and amortisation was $0.6 million higher than budgeted primarily due to the amortisation of Right of Use lease assets of $1.1 million due to the transition to AASB 16 Leases. The budget estimates were updated to reflect this standard in subsequent budget rounds.