Go to top of page

Statement of Changes in Equity

Statement of Changes in Equity

for the period ended 30 June 2020

Notes

2020

$'000

2019

$'000

Original Budget

$'000

CONTRIBUTED EQUITY

Opening balance

Balance carried forward from previous period

(48,392)

(37,798)

(32,171)

Adjusted opening balance

(48,392)

(37,798)

(32,171)

Transactions with owners

Distributions to owners

Other distributions to owners

-

(14,221)

-

Contributions by owners

Departmental capital budget

3,748

3,627

3,748

Total transactions with owners

3,748

(10,594)

3,748

Closing balance as at 30 June

(44,644)

(48,392)

(28,423)

RETAINED EARNINGS

Opening balance

Balance carried forward from previous period

119,534

121,098

104,051

Adjustment on initial application of AASB 16

6,488

-

-

Adjusted opening balance

126,022

121,098

104,051

Comprehensive income

(Deficit) for the period

(6,109)

(1,564)

(3,764)

Total comprehensive income

(6,109)

(1,564)

(3,764)

Closing balance as at 30 June

119,913

119,534

100,287

ASSET REVALUATION RESERVE

Opening balance

Balance carried forward from previous period

3,920

3,087

3,087

Adjusted opening balance

3,920

3,087

3,087

Comprehensive income

Other comprehensive income

-

833

-

Total comprehensive income

-

833

-

Closing balance as at 30 June

3,920

3,920

3,087

TOTAL EQUITY

Opening balance

Balance carried forward from previous period

75,062

86,387

74,967

Adjustment on initial application of AASB 16

6,488

-

-

Adjusted opening balance

81,550

86,387

74,967

Comprehensive income

(Deficit) for the period

(6,109)

(1,564)

(3,764)

Other comprehensive income

-

833

-

Total comprehensive income

(6,109)

(731)

(3,764)

Transactions with owners

Distributions to owners

Other distributions to owners

-

(14,221)

-

Contributions by owners

Departmental capital budget

3,748

3,627

3,748

Total transactions with owners

3,748

(10,594)

3,748

Closing balance as at 30 June

79,189

75,062

74,951

The above statement should be read in conjunction with the accompanying notes.

Accounting Policy

Other Distributions To Owners

AFSA relinquished control of additional PPSR accumulated operating reserve surplus funds to the government in the prior year.

Departmental Capital Budget

Amounts appropriated which are designated as ‘equity injections’ for a year (less any formal reductions) and Departmental Capital Budgets are recognised directly in contributed equity in that year.

Budget Variances Commentary

The policy for explanation of major budget variances is included in the Overview section.