Go to top of page

Appendix 1: Entity resource statement and expenses by outcome

Table A1.1: Entity resource statement 2019−20

Actual available appropriations for 2019−20

$’000

Payments made in 2019−20

$’000

Balance remaining

$’000

(a)

(b)

(a−b)

Ordinary annual services1

Departmental appropriation2

336 636

285 872

50 764

Total ordinary annual services

A

336 636

285 872

50 764

Other services3

Departmental non-operating

Equity injections

12 200

11 100

1 100

Total other services

B

12 200

11 100

1 100

Special accounts

Opening balance

54

-

54

Total special account

C

54

-

54

Total net resourcing and payments for ACCC (A+B+C)

348 890

296 972

51 918

1 Supply Act (No. 1) 2019-20, Appropriation Act (No. 1) 2019-20 and Appropriation Act (No. 3) 2019-20, prior year departmental appropriations and retained revenue receipts under section 74 of the Public Governance, Performance and Accountability Act 2013 (Cth) (PGPA Act).

2 Includes an amount of $14.6 million in 2019–20 for departmental capital budget. For accounting purposes this amount has been designated as ‘contributions by owners’.

3 Supply Act (No. 2) 2019-20, Appropriation Act (No. 2) 2019-20, Appropriation Act (No. 2) 2018-19, Appropriation Act (No. 4) 2017-18.

Table A1.2: Expenses for Outcome 1, 2019−20

Outcome 1: Lawful competition, consumer protection, and regulated national infrastructure markets and services through regulation, including enforcement, education, price monitoring and determining the terms of access to infrastructure services

Budget1 expenses 2019−20

$’000

Actual expenses 2019−20

$’000

Variation 2019−20
$’000

(a)

(b)

(a)−(b)

Program 1.1:
Australian Competition and Consumer Commission

Departmental expenses

Departmental appropriation2

194 705

230 803

(36 098)

Expenses not requiring appropriation in the budget year

7 991

6 125

1 866

Total for program 1.1

202 696

236 928

(34 232)

Program 1.2:
Australian Energy Regulator (AER)

Departmental expenses

Departmental appropriation2

67 461

68 732

(1 271)

Total for program 1.2

67 461

68 732

(1 271)

Outcome 1 Total by appropriation type

Departmental expenses

Departmental appropriation2

262 166

299 535

(37 369)

Expenses not requiring appropriation in the budget year

7 991

6 125

1 886

Total expenses for outcome 1

270 157

305 660

(35 503)

2018–19

2019–20

Average staffing level (number)

976

1 113

1 Full-year budget, including any subsequent adjustment made to the 2019–20 budget at Additional Estimates.

2 Departmental appropriation combines Ordinary Annual Services (Appropriation Acts Nos 1, 3 and 5) and retained revenue receipts under s. 74 of the PGPA Act.