Go to top of page

Statement of changes in equity

for the period ended 30 June 2020

Statement of changes in equity

Retained earnings

Asset revaluation reserve

Contributed
equity/capital

Total equity

2020

2019

Original budget

2020

2019

Original budget

2020

2019

Original budget

2020

2019

Original budget

$’000

$’000

$’000

$’000

$’000

$’000

$’000

$’000

$’000

$’000

$’000

$’000

Opening balance

Balance carried forward from previous period

1,016

1,291

804

98

147

147

2,593

2,479

2,724

3,707

3,917

3,675

Adjustment on initial application of AASB 16

269

-

-

-

-

-

-

-

-

269

-

-

Adjusted opening balance

1,285

1,291

804

98

147

147

2,593

2,479

2,724

3,976

3,917

3,675

Comprehensive income

Deficit for the period

(407)

(324)

(511)

n/a

n/a

n/a

n/a

n/a

n/a

(407)

(324)

(511)

Other comprehensive income / (loss)

10

49

-

133

(49)

-

-

-

-

143

-

-

Total comprehensive income / (loss)

(397)

(275)

(511)

133

(49)

-

-

-

-

(264)

(324)

(511)

Transactions with owners

Distributions to owners

Returns of capital:

Equity injection - Appropriations

-

-

-

-

-

-

-

(131)

-

-

(131)

-

Contributions by owners

Departmental capital budget

-

-

-

-

-

-

243

245

243

243

245

243

Equity injection - Appropriations

-

-

-

-

-

-

-

-

-

-

-

-

Total transactions with owners

-

-

-

-

-

-

243

114

243

243

114

243

Closing balance as at 30 June

888

1,016

293

231

98

147

2,836

2,593

2,967

3,955

3,707

3,407

The above statement should be read in conjunction with the accompanying notes.

Accounting policy

Equity injections

Amounts appropriated which are designated as ‘equity injections’ for a year (less any formal reductions) and Departmental Capital Budgets (DCBs) are recognised directly in contributed equity in that year.

Budget variances commentary

All variances above 10% of the relevant category are considered significant and explained below.

Variances reflect the flow-on impact of items referred to in the Statement of Comprehensive Income and the Statement of Financial Position, particularly the asset revaluation and the adjustment to opening retained earnings for the lease incentive for the Canberra Office and rental payment straight lining as a result of the introduction of AASB 16.