Go to top of page

Note 9 Cash Flow Reconciliation

2019

2018

$

$

Reconciliation of cash and cash equivalents as per statement

of financial position and cash flow statement

Reconciliation of net cost of services to net cash from

operating activities:

Net contribution by services

273,953

202,190

Revenue from Government

400,000

400,000

Adjustments for non-cash items

Depreciation/amortisation

930,674

853,821

Net write down of non-financial assets

-

-

Loss on disposal of assets

11,864

2,141

Changes in assets and liabilities

Assets

(Increase)/Decrease in net receivables

(307,902)

27,421

(Increase)/Decrease in inventories

139,005

170,406

(Increase)/Decrease in prepayments (other financial assets)

(267)

(540,313)

Liabilities

Increase/(Decrease) in employee provisions

53,405

348,871

Increase/(Decrease) in supplier payables

Increase/(Decrease) in other payables

(214,552)

(197,975)

Net cash from operating activities

1,286,180

1,266,561